Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutChange Order - 0202/13/2023
on behalf of Kelly Beymer
2/14/2023
CAG-22-015, CO #2-23
ACTIVE
CONSTRUCTION
INC.
A.C.I.
PROJECT A.C.I. PHASE CODE N/A Forward Price
JOB #22-023 DATE WORK PERFORMED :
HOURS @ RATE TOTAL
18.0 @ $93.20 $1,677.60
26.0 @ $86.63 $2,252.38
18.0 @ $68.32 $1,229.76
$5,159.74
EQUIP. NO. EQUIPMENT DESCRIPTION HOURS @ RATE TOTAL
511 ON-HWY LIGHT DUTY TRK 18.0 @ $25.33 $455.94
497 JD 50 Mini Exc 18.0 @ $62.70 $1,128.60
576 245G Excavator 1.0 @ $145.82 $145.82
424 JD 644K Wheel Loader 3.0 @ $89.72 $269.16
279 CAT BACKHOE 4.0 @ $66.20 $264.80
$2,264.32
UNIT @ RATE TOTAL
$0.00
UNIT @ RATE TOTAL
$0.00
UNIT @ RATE TOTAL
$0.00
TOTALS
Labor $5,159.74
Small Tools 3% $154.79
Safety 2% $103.19
Equipment $2,264.32
Materials $0.00
Services $0.00
SUBTOTAL $7,682.05
Total Subcontracts $0.00
Subcontract Markup 12% $0.00
SUBTOTAL $0.00
FOOH/HOOH 12%$921.85
SUBTOTAL $8,603.89
B&O 1.00% $0.00 1.00%$86.04
Bond 1.00% $0.00 1.00% $86.04
SUBTOTAL $0.00 $8,775.97
Profit on Subcontracts 4% $0.00
SUBTOTAL $0.00
Profit (Excludes Subcontracts)8% $702.08
TOTAL $0.00 TOTAL $9,478.05
GRAND TOTAL $9,478.05
GRAND TOTAL WITH
TAX $10,435.33
SUB CONTRACTOR SUBTOTAL
SERVICE SUBTOTAL
SUB CONTRACTOR
DESCRIPTION
DESCRIPTION
MATERIAL COSTS
DESCRIPTION
SUBTOTAL MATERIALS
SERVICE COSTS
LABORER @ 1.0
SUBTOTAL LABOR
EQUIPMENT DESCRIPTION / RATES
SUBTOTAL EQUIPMENT
OPERATOR @ 1.0
ACI ADDITIONAL WORK SUMMARY
Philip Arnold Park - City of Renton
DESCRIPTION OF WORK
Adjusting CB RIM Elevations to match with the pathway. Assumed 1 hour per CB. Time spent on installed FD CB #02 (1/3/23) is included
LABOR CLASS / RATES
MANPOWER
WORKING FOREMAN 1.0
CITY OF RENTON
Parks and Recreation Department
Parks Planning and Natural Resources
TRANSMITTAL LETTER
To
Transmittal
No.
Address Date
Copy to
Contract #Routing Sent Received
Project Title Contractor X
Owner X X
Contractor Consultant X X
Owner X X
Contractor X
X Attached Under separate cover via
X For Your Information For review and comment Approved as Noted
Returned for corrections Request for Information
Remarks:
Date Spec. Section Rev. Action Reviewer Comments
12.16.22 CD Series N/A PND
NET - No Exceptions Taken; MCN - Make Corrections Noted; A & R - Amend and Resubmit; R - Rejected; RA - Receipt Acknowledged ; SI - Submit Specified Item
a. We have verified that the material or equipment contained in this submittal meets all the requirements,
including coordination with all related Work , as specified, no exceptions.
b. We have verified that the material or equipment contained in this submittal meets all the requirements
specified, except the attached deviations.
Submitted by:Betsy Severtsen Date:12.16.22
No.
Item
No.
1
12.16.22
Codey Ayres, Josh Grau
Dean Koonts, Alan Wyatt
Philip Arnold Park Site Improvements
Jesse Martin, Amanda Sampson
Active Construction Inc.
PO Box 430
CAG-20-015
Puyallup, WA 98371
Deviation
Attached RFI 015 Response.
CB Rim Elev - Trail FG
Description
Active Construction Inc.
Greg Gebhard RFI 015 Response
1055 South Grady Way, 6th Floor; Renton, WA 98057
PND ENGINEERS | phone: 206.624.1387 | fax: 206.624.1388
Page: 1 of 1
INFORMATION REQUESTED:
See Attached RFI 015 from ACI.
CONTRACTORS RECOMMENDATION:
Please provide clarification.
ENGINEERS RESPONSE:
See the attached table summarizing the path elevations, the stated rim elevations per the plans, and the revised rim elevations. Where
structures are directly adjacent to the hardscape, the intent is to match the hardscape elevation except as noted in the attached table.
PND: 194072
CLIENT: City of Renton
ATTENTION: Betsy Severtsen
PROJECT TITLE: PA Park
RFI NUMBER: 015
RFI TITLE: CB Rim Elevations in relation to Trail Finished Grade
SPECIFICATION SECTION: NA
DRAWING SHEETS/DETAILS: CD Series
DATE RECEIVED: 12/16/22
DATE OF REVIEW: 12/16/22
Engineer’s Signature: 12/16/22
Chase Castona P.E. (Date)
CONSTRUCTION RFI REVIEW
Structure Trail FGRim as Shown on PlansRim Elevation Required RequiredChangeOffset Distance NotesCB #02 381.02381.39381.02-0.370Structure is adjacent to path, set rim flush with pathFD CB#02384.47385.23384.47-0.760Structure is adjacent to path, set rim flush with pathAD CB#03384.91385.37384.91-0.460Structure is adjacent to path, set rim flush with pathIT CB#03386.99387.25386.99-0.260Structure is adjacent to path, set rim flush with pathIT CB#02391.12390.83391.120.29*Structure is adjacent to two paths, one at 391.12 and the other at 391.62IT CB#01391.15* 391.21391.15-0.06*Structure is adjacent to a curve on the path where the FGs are between 391.18 and 391.11. Set at 391.15IT CB#04395.85394.98395.850.870Structure is adjacent to path, set rim flush with pathIT CB#05396394.67394.6700Structure was left low intentionally. Riser will be added by future contractorIT CB#13395.92*395.92395.920*The FG adjacent to the structure is between 394.98 and 395.93. IT CB#09396.2396.62396.2-0.420Structure is adjacent to path, set rim flush with pathIT CB#07400.02400.34400.02-0.320Structure is adjacent to path, set rim flush with pathIT CB#06399.86400.21399.86-0.350Structure is adjacent to path, set rim flush with pathIT CB#14398.28398.19398.280.090Structure is adjacent to path, set rim flush with pathCB #05396.89396.3396.890.590Structure is adjacent to path, set rim flush with pathCB #09389.45389.01389.470.460Structure is adjacent to path, set rim flush with pathCB #11397.42396.94397.420.480Structure is adjacent to path, set rim flush with pathCB #12397.46397.19397.460.270Structure is adjacent to path, set rim flush with pathStructures Noted In RFI 015Structures Not Noted In RFI 015
(253) 248-1091 (253) 248-1092 FAX
PO BOX 430 PUYALLUP, WASHINGTON 98371
www.activeconstruction.com
REQUEST FOR INFORMATION
RFI NO. 015 JOB NO. 22-023 HUD NO. N/A DATE: 12/16/22
JOB NAME: Philip Arnold Park Improvements
ATTN: Betsy Severtsen
TO: City of Renton Parks and Recreation
1055 S Grady Way
Renton, WA 98057
PHONE: FAX: N/A
REFERENCE TO DRAWING OR SPECIFICATION NO. Drainage and Grading Plans
SUBJECT CB Rim Elevations in relation to Trail Finished Grade
DESCRIPTION
ACI has noted the following structure Rim Elevations either higher or lower than the trail finish grade. This
list may not be inclusive of all structures so please review all rim elevations against trail finished grades.
1. CB#02 | RIM: 381.39 | FG Trail 380.85 +- | Higher than trail FG. | Structure Installed
2. FDCB#02 | RIM: 385.23 | FG Trail 384.47 | Higher than trail FG. | Structure Installed
3. ADCB#03 | RIM: 385.37 | FG Trail 384.79 | Higher than trail FG | Structure Installed
4. ITCB#03 | RIM: 387.25 | FG Trail (no adjacent grade) | Please verify this structure grade to trail.
5. ITCB#02 | RIM: 390.83 | FG Trail 391.24 | Structure is lower than FG by a lot | Structure Installed.
6. ITCB#01 | RIM:391.21 | FG Trail 391.13 | Higher than trail FG | Structure Installed
7. ITCB#04 | RIM: 394.98 | FG Trail closest point 395.85 | Structure is lower than FG by a lot |
Structure Installed
8. ITCB#05 | RIM: 394.67 | FG Trail 396.00 | Structure much lower than FG | Structure Installed
9. ITCB#13 | RIM: 395.92 | FG Trail 395.90 | Structure is a little higher than FG | Structure Installed
10. ITCB#09 | RIM: 396.62 | FG Trail 396.05 | Higher than trail FG but also about 10’+- away from that
point at 1.43%, structure still above concrete | Structure Installed
11. ITCB#07 | RIM: 400.34 | FG Trail 400.08 | Higher than trail FG | Structure Installed
12. ITCB#06 | RIM: 400.21 | FG Trail 399.90 (5’+- away from structure location) | Higher than trail FG |
Structure Installed
13. ITCB#14 – Please review this structure rim to FG grade, no close elevations | Structure not
installed
14. CB#05 | RIM: 396.30 | FG Trail (other side of trail) 397.02 | Rim is 0.72 lower than trail FG, may be
OK, please verify. | Structure Installed
Structures installed have been brought to within 0.5’ from FG. If adjustments are necessary, please provide
revised RIM elevations if we are to match or be slightly lower than trail FG.
REQUIRED DATE OF INFORMATION: ASAP
IMPACT ON JOB: Yes
CRITICAL TO SCHEDULE: X Yes No
COST EFFECT: X COST INCREASE (approximate value TBD)
NO CHANGE IN PRICE
COST DECREASE (approximate value )
PREPARED BY: Greg Gebhard Active Construction, Inc
CAUTION: This email originated from outside the City of Renton. Do not click links, reply or open
attachments unless you know the content is safe.
From:Josh Grau
To:Betsy Severtsen; Greg Gebhard; Jesse M. Martin
Cc:Codey Ayres; dkoonts@hbbseattle.com; Chase Castona; Alan Wyatt
Subject:RE: Philip Arnold: RFI #15 response - Storm IE vs Sidewalk grade
Date:Tuesday, February 7, 2023 3:02:10 PM
Attachments:image001.png
image002.png
image003.png
image004.png
Rim vs Pathway EL Cost Proposal.1.pdf
PC 8003 Report.pdf
Hey Betsy,
The 18 hours had come from the 15 catch basins included in the RFI + the time already spent on
resetting FD CB 02. FD CB 02 had to be excavated and reset, taking 4 hours to this 1 CB. This 4 hours
was included because it was work that had already took place.
15 cb’s – FD CB 02 = 14 cb’s + 4 hours (FD CB 02 time) = 18 cb’s
Attached is the backup of the work done January 3rd,2023 on FD CB #02. As well as the revised cost
with the 8% profit.
Please let me know if there are further questions or concerns.
Thank you,
JOSH GRAU | Project Engineer
253 349-1336
“GET ACTIVE”
P.O. Box 430, Puyallup, WA 98371 | www.activeconstruction.com | joshg@activeconstruction.com
ACI is an Equal Opportunity Employer | FOLLOW US:
IMPORTANT/CONFIDENTIAL: This e-mail message (and any attachments accompanying it) may contain confidential
information. The information is intended only for the use of the intended recipient(s). Delivery of this message to anyone other
than the intended recipient(s) is not intended to waive any privilege or otherwise detract from the confidentiality of the message.
If you are not the intended recipient, or if this message has been addressed to you in error, do not read, disclose, reproduce,
distribute, disseminate or otherwise use this transmission, rather, please promptly notify the sender by reply e-mail, and then
destroy all copies of the message and its attachments, if any.
From: Betsy Severtsen <BSevertsen@Rentonwa.gov>
Sent: Tuesday, February 7, 2023 1:56 PM
To: Josh Grau <joshg@activeconstruction.com>; Greg Gebhard <gregg@activeconstruction.com>;
Jesse M. Martin <jessem@activeconstruction.com>
Cc: Codey Ayres <codeya@activeconstruction.com>; dkoonts@hbbseattle.com; Chase Castona
CAUTION: This email originated from outside the City of Renton. Do not click links, reply or open
attachments unless you know the content is safe.
<ccastona@pndengineers.com>; Alan Wyatt <AWyatt@Rentonwa.gov>
Subject: RE: Philip Arnold: RFI #15 response - Storm IE vs Sidewalk grade
Hi Josh,
Please see the two comments on the attached: there’s confusion about the number of CBs related
to the note “Assumed 1 hr per CB” can you correct or clarify this? The RFI information is attached to
help illustrate. Also the profit percentage should be 8% again. Besides these points, this looks good.
Thank you,
Betsy
From: Josh Grau <joshg@activeconstruction.com>
Sent: Thursday, February 2, 2023 10:58 AM
To: Betsy Severtsen <BSevertsen@Rentonwa.gov>; Greg Gebhard <gregg@activeconstruction.com>;
Jesse M. Martin <jessem@activeconstruction.com>
Cc: Codey Ayres <codeya@activeconstruction.com>; dkoonts@hbbseattle.com; Chase Castona
<ccastona@pndengineers.com>; Alan Wyatt <AWyatt@Rentonwa.gov>
Subject: RE: Philip Arnold: RFI #15 response - Storm IE vs Sidewalk grade
Betsy,
Please see attached cost proposal to RFI #015, adjusting 15 catch basin RIM Elevations to match with
the pathway. The time spent on digging up FD CB #002 is included in this. Please let us know if there
are any questions.
JOSH GRAU | Project Engineer
253 349-1336
“GET ACTIVE”
P.O. Box 430, Puyallup, WA 98371 | www.activeconstruction.com | joshg@activeconstruction.com
ACI is an Equal Opportunity Employer | FOLLOW US:
IMPORTANT/CONFIDENTIAL: This e-mail message (and any attachments accompanying it) may contain confidential
information. The information is intended only for the use of the intended recipient(s). Delivery of this message to anyone other
than the intended recipient(s) is not intended to waive any privilege or otherwise detract from the confidentiality of the message.
If you are not the intended recipient, or if this message has been addressed to you in error, do not read, disclose, reproduce,
distribute, disseminate or otherwise use this transmission, rather, please promptly notify the sender by reply e-mail, and then
destroy all copies of the message and its attachments, if any.
From: Betsy Severtsen <BSevertsen@Rentonwa.gov>
Active Construction, Inc.
Job Name: PHILIP ARNOLD PARK Job Code: 22-023
Cost Code Review
Cost Code: 8003 STORM RIM vs. PATH GRADE CH
Code Description Class Reg. Hours OT Hours Other Hours Base Rate * Cost
* - Base Rate is Unburdened and does NOT Printed on:01/30/2023 08:50:20
include taxes, fringes, worker's comp., etc.
x__________________________________________ Date: ______________
Attendance/Non-Use Codes included in Hours: S,H,E,V,T,A,W / D,S,M,R,T,W Page 1
Date: 01/03/2023 Foreman: VANBRE Shift: 1
Time Card:
Production Quantities: 0.000
VANBRE BRETT VANHOOF FOREMAN OP 4.00 0.00 0.00 53.40 344.06
511 F450 FORD Jesse Martin 4.00 0.00 0.00 12.00 48.00
576 JOHN DEERE 245G EXCAVAT 1.00 0.00 0.00 71.00 71.00
MCCJOS JOSHUA MCCUTCHEN OPERATOR 2 4.00 0.00 0.00 52.72 340.83
497 50G Mini Excavator John Deere 4.00 0.00 0.00 44.00 176.00
GADTYL TYLER D GADDY LABORER 3 4.00 0.00 0.00 42.86 254.17
VANKEN KEVIN J. VAN VLECK OPERATOR 2 4.00 0.00 0.00 52.72 340.83
424 644K 3.00 0.00 0.00 48.00 144.00
Labor Totals: Hours - 16.0 Cost - 1,280
Equip Totals: Hours - 12.0 Cost - 439
Totals for 01/03/2023 VANBRE: No Production Quantites listed Today. Total Cost: 1,719
Cost Code Notes:
Slot:2
Company Note:
Indexes:
Inspector Note:We set FD CB02 December 16th to the proposed stacking grade and then found out a few days later that the per plan cb rim grade
would be higher than sidewalk grade. We were requested to adjust grade so that the rim would be matching proposed sidewalk grade.
Today we dug up FD CB02 that we already set and adjusted it to the new grade which involved digging down .76 hundredths deeper
and re plumbing the 6" French drain pipe into cb. Had to knock out a bigger hole in the cb because the pipe would be higher now in
the cb. Had to redo the burrito wrap and add more washed rock cause of the rock spilling in. Backfilled and compacted around cb. We
used the 245 excavator to reach over the bank so the mini could spoil into the bucket and used it to shuttle rock down. Had to use the
big excavator cause the loader could not make it down the slippery slopes.
Labor Totals: Hours - 0.0 Cost - 0
All material herein © 2003-2022 Randall-Reilly All rights reserved.Page 1 of 1
December 2, 2022
4X2Axle Configuration 200.0Horsepower
15000.0 lbsMaximum Gross Vehicle Weight DieselPower Mode
www.equipmentwatch.com
All prices shown in US dollars ($)
Adjustments for 511 in All Saved Models
Miscellaneous 4X2 15KGVW DSL
On-Highway Flatbed Trucks
Size Class:
14,001 - 16,000 GVW
Weight:
5214 lbs
Configuration for 4X2 15KGVW DSL
Blue Book Rates
Non-current (i.e. archived) rates: Jan 1, 2022 - Mar 31, 2022
** FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost.
Ownership Costs Estimated Operating
Costs
FHWA Rate**
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates USD $1,055.00 USD $295.00 USD $74.00 USD $11.00 USD $19.13 USD $25.12
Adjustments
Region ( Washington:
104.1%)
USD $43.26 USD $12.10 USD $3.03 USD $0.45
Model Year (2017: 99.4%)(USD $6.62)(USD $1.85)(USD $0.46)(USD $0.07)
Adjusted Hourly Ownership
Cost (100%)
----
Hourly Operating Cost (100%)-
Total:USD $1,091.63 USD $305.24 USD $76.57 USD $11.38 USD $19.13 USD $25.33
Non-Active Use Rates Hourly
Standby Rate USD $4.53
Idling Rate USD $20.50
Rate Element Allocation
Element Percentage Value
Depreciation (ownership)55%USD $580.25/mo
Overhaul (ownership)27%USD $284.85/mo
CFC (ownership)4%USD $42.20/mo
Indirect (ownership)14%USD $147.70/mo
Fuel (operating) @ USD 3.65 75%USD $14.30/hr
Revised Date: 1st quarter 2022
These are the most accurate rates for the selected Revision Date(s). However, due to more frequent online updates, these rates may not match Rental Rate Blue
Book Print. Visit the Cost Recovery Product Guide on our Help page for more information.
The equipment represented in this report has been exclusively prepared for BILL WARD
(bluebook@activeconstruction.com)www.equipmentwatch.com
All material herein © 2003-2022 Randall-Reilly All rights reserved.Page 1 of 1
December 2, 2022
5.28 mtOperating Weight OtherOperator Protection
DieselPower Mode
www.equipmentwatch.com
All prices shown in US dollars ($)
Adjustments for 497 in All Saved Models
Deere 50G
Crawler Mounted Compact Excavators
Size Class:
4.1 - 5.0 MTons
Weight:
N/A
Configuration for 50G
Blue Book Rates
** FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost.
Ownership Costs Estimated Operating
Costs
FHWA Rate**
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates USD $6,430.00 USD $1,800.00 USD $450.00 USD $68.00 USD $26.32 USD $62.85
Adjustments
Region ( Tacoma,
Washington: 99.9%)
(USD $6.43)(USD $1.80)(USD $0.45)(USD $0.07)
Model Year (2016: 99.69%)(USD $19.81)(USD $5.55)(USD $1.39)(USD $0.21)
Adjusted Hourly Ownership
Cost (100%)
----
Hourly Operating Cost (100%)-
Total:USD $6,403.76 USD $1,792.65 USD $448.16 USD $67.72 USD $26.32 USD $62.70
Non-Active Use Rates Hourly
Standby Rate USD $20.38
Idling Rate USD $43.79
Rate Element Allocation
Element Percentage Value
Depreciation (ownership)29%USD $1,864.70/mo
Overhaul (ownership)44%USD $2,829.20/mo
CFC (ownership)6%USD $385.80/mo
Indirect (ownership)21%USD $1,350.30/mo
Fuel (operating) @ USD 5.03 28%USD $7.41/hr
Revised Date: 4th quarter 2022
These are the most accurate rates for the selected Revision Date(s). However, due to more frequent online updates, these rates may not match Rental Rate Blue
Book Print. Visit the Cost Recovery Product Guide on our Help page for more information.
The equipment represented in this report has been exclusively prepared for BILL WARD
(bluebook@activeconstruction.com)www.equipmentwatch.com
All material herein © 2003-2023 Randall-Reilly All rights reserved.Page 1 of 1
January 30, 2023
0.99 cu ydBucket Capacity 159.0 hpHorsepower
56830.0 lbsOperating Weight DieselPower Mode
www.equipmentwatch.com
All prices shown in US dollars ($)
Adjustments for 576 in All Saved Models
Deere 245G LC
Crawler Mounted Hydraulic Excavators
Size Class:
24.1 - 28.0 MTons
Weight:
N/A
Configuration for 245G LC
Blue Book Rates
** FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost.
Ownership Costs Estimated Operating
Costs
FHWA Rate**
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates USD $14,660.00 USD $4,105.00 USD $1,025.00 USD $155.00 USD $58.08 USD $141.38
Adjustments
Region ( Washington:
105.4%)
USD $791.64 USD $221.67 USD $55.35 USD $8.37
Model Year (2021: 99.94%)(USD $8.68)(USD $2.43)(USD $0.61)(USD $0.09)
Adjusted Hourly Ownership
Cost (100%)
----
Hourly Operating Cost (100%)-
Total:USD $15,442.96 USD $4,324.24 USD $1,079.74 USD $163.28 USD $58.08 USD $145.82
Non-Active Use Rates Hourly
Standby Rate USD $49.14
Idling Rate USD $103.36
Rate Element Allocation
Element Percentage Value
Depreciation (ownership)34%USD $4,984.40/mo
Overhaul (ownership)44%USD $6,450.40/mo
CFC (ownership)12%USD $1,759.20/mo
Indirect (ownership)10%USD $1,466.00/mo
Fuel (operating) @ USD 5.14 27%USD $15.62/hr
Revised Date: 1st quarter 2023
These are the most accurate rates for the selected Revision Date(s). However, due to more frequent online updates, these rates may not match Rental Rate Blue
Book Print. Visit the Cost Recovery Product Guide on our Help page for more information.
The equipment represented in this report has been exclusively prepared for BILL WARD
(bluebook@activeconstruction.com)www.equipmentwatch.com
All material herein © 2003-2022 Randall-Reilly All rights reserved.Page 1 of 1
December 2, 2022
ROPSOperator Protection DieselPower Mode
www.equipmentwatch.com
All prices shown in US dollars ($)
Adjustments for 424 in All Saved Models
Deere 644K (disc. 2019)
4-Wd Articulated Wheel Loaders
Size Class:
225 - 249 HP
Weight:
40417 lbs
Configuration for 644K (disc. 2019)
Blue Book Rates
** FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost.
Ownership Costs Estimated Operating
Costs
FHWA Rate**
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates USD $8,480.00 USD $2,375.00 USD $595.00 USD $89.00 USD $42.34 USD $90.52
Adjustments
Region ( Washington:
104.5%)
USD $381.60 USD $106.88 USD $26.77 USD $4.01
Model Year (2011: 94.1%)(USD $523.21)(USD $146.53)(USD $36.71)(USD $5.49)
Adjusted Hourly Ownership
Cost (100%)
----
Hourly Operating Cost (100%)-
Total:USD $8,338.39 USD $2,335.34 USD $585.06 USD $87.51 USD $42.34 USD $89.72
Non-Active Use Rates Hourly
Standby Rate USD $31.27
Idling Rate USD $67.74
Rate Element Allocation
Element Percentage Value
Depreciation (ownership)46%USD $3,900.80/mo
Overhaul (ownership)34%USD $2,883.20/mo
CFC (ownership)7%USD $593.60/mo
Indirect (ownership)13%USD $1,102.40/mo
Fuel (operating) @ USD 5.03 48%USD $20.36/hr
Revised Date: 4th quarter 2022
These are the most accurate rates for the selected Revision Date(s). However, due to more frequent online updates, these rates may not match Rental Rate Blue
Book Print. Visit the Cost Recovery Product Guide on our Help page for more information.
The equipment represented in this report has been exclusively prepared for BILL WARD
(bluebook@activeconstruction.com)www.equipmentwatch.com
All material herein © 2003-2022 Randall-Reilly All rights reserved.Page 1 of 1
December 2, 2022
4WDDrive ROPSOperator Protection
DieselPower Mode
www.equipmentwatch.com
All prices shown in US dollars ($)
Adjustments for 279 in All Saved Models
Caterpillar 420D (disc. 2006)
Tractor-Loader-Backhoes
Size Class:
14' to Under 15'
Weight:
16300 lbs
Configuration for 420D (disc. 2006)
Blue Book Rates
** FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost.
Ownership Costs Estimated Operating
Costs
FHWA Rate**
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates USD $5,285.00 USD $1,480.00 USD $370.00 USD $56.00 USD $36.29 USD $66.32
Adjustments
Region ( Tacoma,
Washington: 100.1%)
USD $5.28 USD $1.48 USD $0.37 USD $0.06
Model Year (2005: 99.51%)(USD $25.93)(USD $7.26)(USD $1.82)(USD $0.27)
Adjusted Hourly Ownership
Cost (100%)
----
Hourly Operating Cost (100%)-
Total:USD $5,264.35 USD $1,474.22 USD $368.55 USD $55.78 USD $36.29 USD $66.20
Non-Active Use Rates Hourly
Standby Rate USD $15.85
Idling Rate USD $47.33
Rate Element Allocation
Element Percentage Value
Depreciation (ownership)31%USD $1,638.35/mo
Overhaul (ownership)47%USD $2,483.95/mo
CFC (ownership)7%USD $369.95/mo
Indirect (ownership)15%USD $792.75/mo
Fuel (operating) @ USD 5.03 48%USD $17.42/hr
Revised Date: 4th quarter 2022
These are the most accurate rates for the selected Revision Date(s). However, due to more frequent online updates, these rates may not match Rental Rate Blue
Book Print. Visit the Cost Recovery Product Guide on our Help page for more information.
The equipment represented in this report has been exclusively prepared for BILL WARD
(bluebook@activeconstruction.com)www.equipmentwatch.com
ACTIVE
CONSTRUCTION
INC.
A.C.I.
PROJECT A.C.I. PHASE CODE N/A Forward Price
JOB #22-023 DATE WORK PERFORMED :
HOURS @ RATE TOTAL
16.0 @ $93.20 $1,491.20
24.0 @ $86.63 $2,079.12
24.0 @ $68.32 $1,639.68
$5,210.00
EQUIP. NO. EQUIPMENT DESCRIPTION HOURS @ RATE TOTAL
511 ON-HWY LIGHT DUTY TRK 16.0 @ $25.33 $405.28
497 JD 50 Mini Exc 16.0 @ $62.70 $1,003.20
424 JD 644K Wheel Loader 8.0 @ $89.72 $717.76
$2,126.24
UNIT @ RATE TOTAL
58.00 FT @ $6.36 $368.88
83.00 FT @ $2.74 $227.42
1.00 LS @ $582.24 $582.24
1.00 EA @ $12.00 $12.00
6.00 EA @ $34.92 $209.52
2.00 EA @ $65.01 $130.02
4.00 EA @ $37.00 $148.00
-32.00 FT @ $12.56 -$401.92
$1,276.16
UNIT @ RATE TOTAL
1.00 LS @ $550.00 $550.00
2.00 TCY @ $21.50 $43.00
20.37 TCY @ $20.00 $407.40
16.50 TN @ $25.90 $427.35
14.50 TN @ $26.75 $387.88
$1,815.63
UNIT @ RATE TOTAL
1.00 LS @ $1,500.00 $1,500.00
$1,500.00
TOTALS
Labor $5,210.00
Small Tools 3% $156.30
Safety 2% $104.20
Equipment $2,126.24
Materials $1,276.16
Services $1,815.63
SUBTOTAL $10,688.53
Total Subcontracts $1,500.00
Subcontract Markup 12% $180.00
SUBTOTAL $1,680.00
FOOH/HOOH 12%$1,282.62
SUBTOTAL $11,971.15
B&O 1.00% $16.80 1.00%$119.71
Bond 1.00% $16.80 1.00% $119.71
SUBTOTAL $1,713.60 $12,210.57
Profit on Subcontracts 4% $68.54
SUBTOTAL $1,782.14
Profit (Excludes Subcontracts)8% $976.85
TOTAL $1,782.14 TOTAL $13,187.42
GRAND TOTAL $14,969.56
GRAND TOTAL WITH
TAX $16,481.49
SUB CONTRACTOR SUBTOTAL
Grout
6" Sand Collars
Delmar Sawcut
Silver Streak - Export Concrete
.
SUB CONTRACTOR
DESCRIPTION
Caliber Concrete
DESCRIPTION
12" CPEP Pipe - CREDIT
4" Cap
4" Sand Collars
SUBTOTAL MATERIALS
SERVICE COSTS
Type I Catch Basin + Frame & Grate + Risers
SUBTOTAL LABOR
EQUIPMENT DESCRIPTION / RATES
SUBTOTAL EQUIPMENT
MATERIAL COSTS
DESCRIPTION
6" SDR35 PVC Sewer Pipe
4" SDR35 PVC Sewer Pipe
LABORER @ 1.0
Add Storm line from existing CB near ballpark to new CB installed in parking lot
Silver Streak - Export Dirt
Silver Streak - Pipe Zone Bedding
Silver Streak - CSBC
ACI ADDITIONAL WORK SUMMARY
Philip Arnold Park - City of Renton
DESCRIPTION OF WORK
LABOR CLASS / RATES
MANPOWER
WORKING FOREMAN 1.0
OPERATOR @ 1.0
DEVELOPMENT ENGINEERING
JChavez 04/21/2022
A
IE (NE) 400
IE (NW - exist) 400.27
B
IE (SW) 399.16
IE (NE) 398.83
40'-0"40'-6"21'-1 1/2"Assumes 2.083% pipe
slope
NEW CB (ADA or solid
cover)
IE (SW) 398.39
IE (NE) 398.06
IE (SE) 399.16
2
0
'
-
6
1
/
2
"
57'-1
0"2'-7"55'-3"
Pvmt Demo - orig contract
Original Contract:
New pavement
New pavement
Yard Drains
Yard Drain
Pipe obstruction
Original Contract:
Existing pavement
to remain
C
IE (NW-exist) 399.59
PLUG EXISTING PIPE
W/ COMMERCIAL
CONCRETE,
MINIMUM 2 PIPE
DIAMETERS.
4" DIA PVC
6" DIA PVC
Minimum pavement
demo/replacement to
accomodate storm line.
Protect existing features
to remain.
SILVER STREAK INC.
MAPLE VALLEY, WASHINGTON 98038-5843
(425) 432-5000 PHONE ~ (425) 432-5515 FAX
Dispatch ~ (425) 766-2103
Project Name:Address:
Customer: City:
Attention: Fax:
Date: Prevailing?Yes No
F.O.B Transfer
Jobsite Truck
tn $34.00
tn $26.75
tn $26.75
tn $25.90
tn $28.50
tn $19.25
tn $26.90
tn $19.90
tn $31.90
tcy $20.00
tcy $21.50
tcy $24.50
Terms:
1. The Terms of this price quote ("Quote") shall be incorporated and made part of any contract executed between Customer and Silver Streak, Inc. ("Silver Streak")
and shall take precedence over any provision in any other contract or agreement between customer and Silver Streak.
6. Scheduling based on the availability of trucks. Fuel surcharge may apply on the hourly as well as tonnage hauls.
Add $25.00 an hour for night shifts. Not applicable for any type of Apprenticeship programs.
agreed Net 30 day basis, Silver Streak may stop all work until paid in full. Void bid if job is a PLA or CWA.
9. This Quote is effective for a period of thirty (30) days from the date hereof. Silver Streak reserves the right to negotiate the prices if written notification of acceptance
is not provided within thirty (30) days. Confirm quoted prices/rates by signing and returning the price quotation to the fax number listed above.
10. Silver Streak's liability to Customer, however caused, whether in contract, tort or otherwise, including without limitation, any indemnification, liabilities or damage for property
or personal loss, shall in no event exceed the total compensation paid Silver Streak hereunder. This limitation of liability shall survive the completion or termination of this
transaction.
11. All claims, disputes, or other matters in question between Customer and Silver Streak arising out of, or relating to this Quote, or breach thereof, or any way related
to the work which forms the subject matter of this Quote, shall be decided by arbitration, in accordance with the rules of the American Arbitration Association,
unless the parties mutually agree otherwise. The locale of the arbitration shall be Seattle, WA.
12. No charges or offsets for labor or materials furnished by Customer shall be allowed as a credit unless authorized in writing by Silver Streak within ten (10) days
of said occurrence.
13. Performance under this Quote shall be subject to extensions of time as are deemed justifiable for delays or the failure to perform arising from contingencies
beyond Silver Streak’s control, including but not limited to acts of God, strikes, earthquakes, terrorism, war or measures of the government.
14. Overtime charged in accordance with Washington State Prevailing Wage laws and/or Federal Davis-Bacon Act as applicable.
15. "Pay if paid" or "pay when paid" conditions for property completed work are excluded.
PREPARED BY: ACCEPTED BY DATE
23700 SE 264TH STREET
Gravel B/F for Drains/9-03.12(4)
DESCRIPTION
Quarry Spalls
Export Clean Asphalt < 18"
*** Fuel surcharge will start at $ 4.75 per gallon based on the west index.
*** 4 hour minimum
*** A 5% Price Increase will take effect 04/01/23
*** Bid is based on daytime normal work hours
*** Concrete/Asphalt Export foot or smaller/ Side dumps only
*** Wet loads add $8.00 tcy/Mixed loads add $12.00 tcy
Add $2.50 per hr every $ .25 cent increase or portion thereof.
7. Payments are due Net 30 days from invoice date. Finance charge of 1.5% will be charged on past due balances. In the event Customer fails to make payment within the
2. Customer acknowledges bid item quantities may vary and unit prices are based on combination of all items quoted . Items or quantities deleted or not
5. Standby rates will be charged after first seven (7) minutes of standby time. Four (4) hour show up time for truck's dispatched/six hour show up time for night time work.
purchased by Customer as specified on this quotation may be subject to compensation for deleted items.
Mitch San Sebastian mitch@silverstreaktrucking.com
3. Silver Streak shall furnish, upon Customer request, one (1) sample for each product quoted. Additional samples and or testing will be provided at Customer's expense.
4. Truck cubic yard pricing based on 24 cubic yards-legal loads. 4 axle Solo's billed at 12 tcy/5 axle Solo's at 14 tcy/6 axle Solo's at 16 tcy, Super Solo's at 18 tcy. No retainage withheld.
8. Quoted prices do not include any applicable Federal, State or Local taxes (i.e. Sales, Use or Refuse) Tax.
a particular purpose. Silver Streak and Silver Streak's suppliers and subcontractors (jointly referred to as "Silver Streak"), warrant all materials sold hereunder shall conform to
17. Indemnification of or liability for negligence of Customer or any claim or cause of action other than third-party personal injury and property damage is excluded from this Quote.
16. Silver Streak makes no representation or warranty of any other kind, express or implied, with respect to the materials, whether as to merchantability or fitness for
Silver Streaks Quote.
Bid based on daytime normal work hours.
DBE/ WBE: DW2F7218670
RentonACI
Philip Arnold Park 720 Jones Ave S.
Tacoma SBE
Greg
T&TUnit
October 20, 2022
SoloQuantity
Gravel Borrow/9-03.14(1)
Export Clean Concrete < 18"
Pea Gravel
Gravel B/F for Pipe Zone Bedding/9-03.12(3)
Building Sand
Export Clean, Dry Dirt
Crushed Surfacing Base Course/9-03.9(3)
Crushed Surfacing Top Course/9-03.9(3)
Gravel B/F for Drywells/9-03.12(5)
Quote# SS2525a
(141'LF x 2' deep x 18" wide) / 27 = 15.67cy x 1.3(for fluff) = 20.37 tcy exported
1' of Pipe Zone Bedding - 15.67cy x 1.85 = 14.5tns + 2 tns (for new CB)
=16.5tns
100% CSBC Backfill = 15.67cy x 1.85 = 14.50 tns CSBC
All material herein © 2003-2022 Randall-Reilly All rights reserved.Page 1 of 1
December 2, 2022
4X2Axle Configuration 200.0Horsepower
15000.0 lbsMaximum Gross Vehicle Weight DieselPower Mode
www.equipmentwatch.com
All prices shown in US dollars ($)
Adjustments for 511 in All Saved Models
Miscellaneous 4X2 15KGVW DSL
On-Highway Flatbed Trucks
Size Class:
14,001 - 16,000 GVW
Weight:
5214 lbs
Configuration for 4X2 15KGVW DSL
Blue Book Rates
Non-current (i.e. archived) rates: Jan 1, 2022 - Mar 31, 2022
** FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost.
Ownership Costs Estimated Operating
Costs
FHWA Rate**
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates USD $1,055.00 USD $295.00 USD $74.00 USD $11.00 USD $19.13 USD $25.12
Adjustments
Region ( Washington:
104.1%)
USD $43.26 USD $12.10 USD $3.03 USD $0.45
Model Year (2017: 99.4%)(USD $6.62)(USD $1.85)(USD $0.46)(USD $0.07)
Adjusted Hourly Ownership
Cost (100%)
----
Hourly Operating Cost (100%)-
Total:USD $1,091.63 USD $305.24 USD $76.57 USD $11.38 USD $19.13 USD $25.33
Non-Active Use Rates Hourly
Standby Rate USD $4.53
Idling Rate USD $20.50
Rate Element Allocation
Element Percentage Value
Depreciation (ownership)55%USD $580.25/mo
Overhaul (ownership)27%USD $284.85/mo
CFC (ownership)4%USD $42.20/mo
Indirect (ownership)14%USD $147.70/mo
Fuel (operating) @ USD 3.65 75%USD $14.30/hr
Revised Date: 1st quarter 2022
These are the most accurate rates for the selected Revision Date(s). However, due to more frequent online updates, these rates may not match Rental Rate Blue
Book Print. Visit the Cost Recovery Product Guide on our Help page for more information.
The equipment represented in this report has been exclusively prepared for BILL WARD
(bluebook@activeconstruction.com)www.equipmentwatch.com
All material herein © 2003-2022 Randall-Reilly All rights reserved.Page 1 of 1
December 2, 2022
5.28 mtOperating Weight OtherOperator Protection
DieselPower Mode
www.equipmentwatch.com
All prices shown in US dollars ($)
Adjustments for 497 in All Saved Models
Deere 50G
Crawler Mounted Compact Excavators
Size Class:
4.1 - 5.0 MTons
Weight:
N/A
Configuration for 50G
Blue Book Rates
** FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost.
Ownership Costs Estimated Operating
Costs
FHWA Rate**
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates USD $6,430.00 USD $1,800.00 USD $450.00 USD $68.00 USD $26.32 USD $62.85
Adjustments
Region ( Tacoma,
Washington: 99.9%)
(USD $6.43)(USD $1.80)(USD $0.45)(USD $0.07)
Model Year (2016: 99.69%)(USD $19.81)(USD $5.55)(USD $1.39)(USD $0.21)
Adjusted Hourly Ownership
Cost (100%)
----
Hourly Operating Cost (100%)-
Total:USD $6,403.76 USD $1,792.65 USD $448.16 USD $67.72 USD $26.32 USD $62.70
Non-Active Use Rates Hourly
Standby Rate USD $20.38
Idling Rate USD $43.79
Rate Element Allocation
Element Percentage Value
Depreciation (ownership)29%USD $1,864.70/mo
Overhaul (ownership)44%USD $2,829.20/mo
CFC (ownership)6%USD $385.80/mo
Indirect (ownership)21%USD $1,350.30/mo
Fuel (operating) @ USD 5.03 28%USD $7.41/hr
Revised Date: 4th quarter 2022
These are the most accurate rates for the selected Revision Date(s). However, due to more frequent online updates, these rates may not match Rental Rate Blue
Book Print. Visit the Cost Recovery Product Guide on our Help page for more information.
The equipment represented in this report has been exclusively prepared for BILL WARD
(bluebook@activeconstruction.com)www.equipmentwatch.com
All material herein © 2003-2022 Randall-Reilly All rights reserved.Page 1 of 1
December 2, 2022
ROPSOperator Protection DieselPower Mode
www.equipmentwatch.com
All prices shown in US dollars ($)
Adjustments for 424 in All Saved Models
Deere 644K (disc. 2019)
4-Wd Articulated Wheel Loaders
Size Class:
225 - 249 HP
Weight:
40417 lbs
Configuration for 644K (disc. 2019)
Blue Book Rates
** FHWA Rate is equal to the monthly ownership cost divided by 176 plus the hourly estimated operating cost.
Ownership Costs Estimated Operating
Costs
FHWA Rate**
Monthly Weekly Daily Hourly Hourly Hourly
Published Rates USD $8,480.00 USD $2,375.00 USD $595.00 USD $89.00 USD $42.34 USD $90.52
Adjustments
Region ( Washington:
104.5%)
USD $381.60 USD $106.88 USD $26.77 USD $4.01
Model Year (2011: 94.1%)(USD $523.21)(USD $146.53)(USD $36.71)(USD $5.49)
Adjusted Hourly Ownership
Cost (100%)
----
Hourly Operating Cost (100%)-
Total:USD $8,338.39 USD $2,335.34 USD $585.06 USD $87.51 USD $42.34 USD $89.72
Non-Active Use Rates Hourly
Standby Rate USD $31.27
Idling Rate USD $67.74
Rate Element Allocation
Element Percentage Value
Depreciation (ownership)46%USD $3,900.80/mo
Overhaul (ownership)34%USD $2,883.20/mo
CFC (ownership)7%USD $593.60/mo
Indirect (ownership)13%USD $1,102.40/mo
Fuel (operating) @ USD 5.03 48%USD $20.36/hr
Revised Date: 4th quarter 2022
These are the most accurate rates for the selected Revision Date(s). However, due to more frequent online updates, these rates may not match Rental Rate Blue
Book Print. Visit the Cost Recovery Product Guide on our Help page for more information.
The equipment represented in this report has been exclusively prepared for BILL WARD
(bluebook@activeconstruction.com)www.equipmentwatch.com
ACTIVE
CONSTRUCTION
INC.
A.C.I.
PROJECT A.C.I. PHASE CODE N/A Forward Price
JOB #22-023 DATE WORK PERFORMED :
HOURS @ RATE TOTAL
$0.00
EQUIP. NO. EQUIPMENT DESCRIPTION HOURS @ RATE TOTAL
$0.00
UNIT @ RATE TOTAL
$0.00
UNIT @ RATE TOTAL
1.00 LS @ $420.00 $420.00
$420.00
UNIT @ RATE TOTAL
$0.00
TOTALS
Labor $0.00
Small Tools 3% $0.00
Safety 2% $0.00
Equipment $0.00
Materials $0.00
Services $420.00
SUBTOTAL $420.00
Total Subcontracts $0.00
Subcontract Markup 12% $0.00
SUBTOTAL $0.00
FOOH/HOOH 12%$50.40
SUBTOTAL $470.40
B&O 1.00% $0.00 1.00%$4.70
Bond 1.00% $0.00 1.00% $4.70
SUBTOTAL $0.00 $479.81
Profit on Subcontracts 4% $0.00
SUBTOTAL $0.00
Profit (Excludes Subcontracts)10% $47.98
TOTAL $0.00 TOTAL $527.79
GRAND TOTAL $527.79
GRAND TOTAL WITH
TAX $581.10
ACI ADDITIONAL WORK SUMMARY
Philip Arnold Park - City of Renton
DESCRIPTION OF WORK
Additional material to the signage
LABOR CLASS / RATES
MANPOWER
SUBTOTAL LABOR
EQUIPMENT DESCRIPTION / RATES
SUBTOTAL EQUIPMENT
DESCRIPTION
MATERIAL COSTS
DESCRIPTION
SUBTOTAL MATERIALS
SERVICE COSTS
SUB CONTRACTOR SUBTOTAL
Triton+Sign CO #1a
SERVICE SUBTOTAL
SUB CONTRACTOR
DESCRIPTION
Mailing Address Studio Address
4701 SW Admiral Way Suite 400 550 South Southern St
Seattle, Wa 98116 Seattle, WA 98108
1/31/2023
Item Qty Unit Price Extended
1 4 105.00$ 420.00$
420.00$
Triton+Sign Standard Warranty consists of 1 year from date of installation or delivery on all products deemed a manufacturing or installation defect.
Pricing in this proposal applies only to initial signage fabrication and installation of items noted.
Future or Concurrent work will be priced separately based on Time and Materials estimated.
Price is valid for 30 days from date of contract proposal. Thank you for supporting a Veteran Owned Small Business!
Terms: 50% deposit, Balance due upon completion.
Lead Time: ~ 60 days
Thank You,
Kelly Garrett
To initiate this order, please sign & e-mail to KELLY@TRITON.DESIGN
Triton+Sign has put forth this pricing based upon good faith and retains the right to void this proposal based upon scope or any other reason deemed necessary by
Triton+Sign. WSST not included in pricing to be added if necessary
Approved by: ____________________________________________ Date: ______________________
Proposal # 103422-1
Triton+Sign
Estimating 206-280-4883 Studio 206-331-3777
Renton, WA
Philip Arnold Park: Change Order 1
Includes Submittal, Fabrication & Installation. No other offer is Expressed or Implied. WSST not included in pricing, to be added if necessary.
LIC: TRITOGD831MP
ESTIMATING@TRITON.DESIGN
Veteran Owned Small Business (VOSB)
Total:
Pyramid Post Caps (Addition) - Cast Aluminum, Painted Finish.
6-1/8" x 6-1/8" Inside Dimensions to fit 6" x 6" Square Aluminum Post.
Mechanically Fastened to Post (No Welding).
Schedule:
Sign #2 (2)
Sign #3 (1)
Sign #4 (1)
Product Description