Loading...
HomeMy WebLinkAboutS_Bond_Quantity_Worksheet_170621_V1Planning Division |1055 South Grady Way – 6th Floor | Renton, WA 98057 (425) 430-7200Date Prepared: Name:PE Registration No:Firm Name:Firm Address:Phone No.Email Address:Project Name: Project Owner:CED Plan # (LUA):Phone:CED Permit # (U):Address: Site Address:Street Intersection:Addt'l Project Owner:Parcel #(s):Phone:Address: Clearing and grading greater than or equal to 5,000 board feet of timber? Yes/No:NOWater Service Provided by:If Yes, Provide Forest Practice Permit #:Sewer Service Provided by: SITE IMPROVEMENT BOND QUANTITY WORKSHEETPROJECT INFORMATIONCITY OF RENTONCITY OF RENTON1 Select the current project status/phase from the following options: For Approval - Preliminary Data Enclosed, pending approval from the City; For Construction - Estimated Data Enclosed, Plans have been approved for contruction by the City; Project Closeout - Final Costs and Quantities Enclosed for Project Close-out SubmittalEngineer Stamp Required (all cost estimates must have original wet stamp and signature)Clearing and GradingUtility ProvidersN/AProject Location and DescriptionProject Owner InformationImprovement Plans Taco BellIrvine, CA 926189374000400Taco Bell Corp. - Steve PulcheonTBD949-863-38646/19/2017Prepared by:FOR APPROVALProject Phase 1jwhite@gpdgroup.comDarrin KoteckiGPD Group520 S Main Street, Suite 2531, Akron, Oh 44311330-572-21004225 NE 4th Street, Renton Washington1 Glen Bell Way, MD #534NE 4th Street/Whitman CourtTBDAbbreviated Legal Description:Lot 40, Whitman Court, recorded in volume 273 of plats, pages 19 through 25, in King County, Washington. The property descirbed is the same property as described in the Chicago Title Company of Washington commitment for title insurance number 0080346-06 dated September 26, 2016.Page 2 of 14Ref 8-H Bond Quantity WorksheetSECTION I PROJECT INFORMATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/201706/21/17RECEIVED06/29/2017 Ann FowlerDEVELOPMENT ENGINEERING CED Permit #:TBDUnitReference #PriceUnitQuantity CostBackfill & compaction-embankmentESC-16.50$ CY Check dams, 4" minus rockESC-2SWDM 5.4.6.380.00$ Each Catch Basin ProtectionESC-335.50$ Each11390.50Crushed surfacing 1 1/4" minusESC-4WSDOT 9-03.9(3)95.00$ CY DitchingESC-59.00$ CY Excavation-bulkESC-62.00$ CY Fence, siltESC-7SWDM 5.4.3.11.50$ LF578867.00Fence, Temporary (NGPE)ESC-81.50$ LF Geotextile FabricESC-92.50$ SY Hay Bale Silt TrapESC-100.50$ Each HydroseedingESC-11SWDM 5.4.2.40.80$ SY Interceptor Swale / DikeESC-121.00$ LF Jute MeshESC-13SWDM 5.4.2.23.50$ SY Level SpreaderESC-141.75$ LF Mulch, by hand, straw, 3" deepESC-15SWDM 5.4.2.12.50$ SY Mulch, by machine, straw, 2" deepESC-16SWDM 5.4.2.12.00$ SY Piping, temporary, CPP, 6"ESC-1712.00$ LF Piping, temporary, CPP, 8"ESC-1814.00$ LF Piping, temporary, CPP, 12"ESC-1918.00$ LF Plastic covering, 6mm thick, sandbaggedESC-20SWDM 5.4.2.34.00$ SY Rip Rap, machine placed; slopesESC-21WSDOT 9-13.1(2)45.00$ CY Rock Construction Entrance, 50'x15'x1'ESC-22SWDM 5.4.4.11,800.00$ Each Rock Construction Entrance, 100'x15'x1'ESC-23SWDM 5.4.4.13,200.00$ Each13,200.00Sediment pond riser assemblyESC-24SWDM 5.4.5.22,200.00$ Each Sediment trap, 5' high berm ESC-25SWDM 5.4.5.119.00$ LF Sed. trap, 5' high, riprapped spillway berm section ESC-26SWDM 5.4.5.170.00$ LF Seeding, by handESC-27SWDM 5.4.2.41.00$ SY Sodding, 1" deep, level groundESC-28SWDM 5.4.2.58.00$ SY Sodding, 1" deep, sloped groundESC-29SWDM 5.4.2.510.00$ SY TESC SupervisorESC-30110.00$ HR Water truck, dust controlESC-31SWDM 5.4.7140.00$ HR243,360.00UnitReference #PriceUnitQuantity Cost EROSION/SEDIMENT SUBTOTAL:7,817.50SALES TAX @ 10%781.75EROSION/SEDIMENT TOTAL:8,599.25(A)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR EROSION & SEDIMENT CONTROLDescription No.(A)WRITE-IN-ITEMS Page 3 of 14Ref 8-H Bond Quantity WorksheetSECTION II.a EROSION_CONTROLUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017 CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostGENERAL ITEMS Backfill & Compaction- embankmentGI-16.00$ CY150900.00Backfill & Compaction- trenchGI-29.00$ CYClear/Remove Brush, by hand (SY)GI-31.00$ SYBollards - fixedGI-4240.74$ Each51,203.70Bollards - removableGI-5452.34$ EachClearing/Grubbing/Tree RemovalGI-610,000.00$ AcreExcavation - bulkGI-72.00$ CY200400.00Excavation - TrenchGI-85.00$ CYFencing, cedar, 6' highGI-920.00$ LFFencing, chain link, 4'GI-1038.31$ LFFencing, chain link, vinyl coated, 6' highGI-1120.00$ LFFencing, chain link, gate, vinyl coated, 20' GI-121,400.00$ EachFill & compact - common barrowGI-1325.00$ CYFill & compact - gravel baseGI-1427.00$ CY3008,100.00Fill & compact - screened topsoilGI-1539.00$ CYGabion, 12" deep, stone filled mesh GI-1665.00$ SYGabion, 18" deep, stone filled mesh GI-1790.00$ SYGabion, 36" deep, stone filled meshGI-18150.00$ SYGrading, fine, by handGI-192.50$ SYGrading, fine, with graderGI-202.00$ SYMonuments, 3' LongGI-21250.00$ EachSensitive Areas SignGI-227.00$ EachSodding, 1" deep, sloped groundGI-238.00$ SYSurveying, line & gradeGI-24850.00$ DaySurveying, lot location/linesGI-251,800.00$ AcreTopsoil Type A (imported)GI-2628.50$ CYTraffic control crew ( 2 flaggers )GI-27120.00$ HRTrail, 4" chipped woodGI-288.00$ SYTrail, 4" crushed cinderGI-299.00$ SYTrail, 4" top courseGI-3012.00$ SYConduit, 2"GI-315.00$ LFWall, retaining, concreteGI-3255.00$ SFWall, rockeryGI-3315.00$ SFSUBTOTAL THIS PAGE:10,603.70(B)(C)(D)(E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B)(C)Page 4 of 14Ref 8-H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017 CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B)(C)ROAD IMPROVEMENT/PAVEMENT/SURFACINGAC Grinding, 4' wide machine < 1000syRI-130.00$ SYAC Grinding, 4' wide machine 1000-2000syRI-216.00$ SYAC Grinding, 4' wide machine > 2000syRI-310.00$ SYAC Removal/DisposalRI-435.00$ SYBarricade, Type III ( Permanent )RI-556.00$ LFGuard RailRI-630.00$ LFCurb & Gutter, rolledRI-717.00$ LFCurb & Gutter, verticalRI-812.50$ LFCurb and Gutter, demolition and disposalRI-918.00$ LFCurb, extruded asphaltRI-105.50$ LF11006,050.00Curb, extruded concreteRI-117.00$ LFSawcut, asphalt, 3" depthRI-121.85$ LF300555.00Sawcut, concrete, per 1" depthRI-133.00$ LFSealant, asphaltRI-142.00$ LFShoulder, gravel, 4" thickRI-1515.00$ SYSidewalk, 4" thickRI-1638.00$ SY1505,700.00Sidewalk, 4" thick, demolition and disposalRI-1732.00$ SYSidewalk, 5" thickRI-1841.00$ SYSidewalk, 5" thick, demolition and disposalRI-1940.00$ SYSign, Handicap RI-2085.00$ Each185.00Striping, per stallRI-217.00$ Each21147.00Striping, thermoplastic, ( for crosswalk )RI-223.00$ SF100300.00Striping, 4" reflectorized lineRI-230.50$ LF10050.00Additional 2.5" Crushed SurfacingRI-243.60$ SYHMA 1/2" Overlay 1.5" RI-2514.00$ SYHMA 1/2" Overlay 2"RI-2618.00$ SYHMA Road, 2", 4" rock, First 2500 SYRI-2728.00$ SYHMA Road, 2", 4" rock, Qty. over 2500SYRI-2821.00$ SYHMA Road, 4", 6" rock, First 2500 SYRI-2945.00$ SYHMA Road, 4", 6" rock, Qty. over 2500 SYRI-3037.00$ SYHMA Road, 4", 4.5" ATBRI-3138.00$ SYGravel Road, 4" rock, First 2500 SYRI-3215.00$ SYGravel Road, 4" rock, Qty. over 2500 SYRI-3310.00$ SYThickened EdgeRI-348.60$ LFSUBTOTAL THIS PAGE:12,887.00(B)(C)(D)(E)Page 5 of 14Ref 8-H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017 CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B)(C)PARKING LOT SURFACINGNo.2" AC, 2" top course rock & 4" borrowPL-121.00$ SY2" AC, 1.5" top course & 2.5" base coursePL-228.00$ SY4" select borrowPL-35.00$ SY1.5" top course rock & 2.5" base coursePL-414.00$ SYSUBTOTAL PARKING LOT SURFACING:(B)(C)(D)(E)LANDSCAPING & VEGETATIONNo.Street TreesLA-1Median LandscapingLA-2Right-of-Way LandscapingLA-3Wetland LandscapingLA-4SUBTOTAL LANDSCAPING & VEGETATION:(B)(C)(D)(E)TRAFFIC & LIGHTINGNo.SignsTR-1Street Light System ( # of Poles)TR-2Traffic SignalTR-3Traffic Signal ModificationTR-4SUBTOTAL TRAFFIC & LIGHTING:(B)(C)(D)(E)WRITE-IN-ITEMSHMA, 3", 6" rock30.00$ SY78523,550.00SUBTOTAL WRITE-IN ITEMS:23,550.00STREET AND SITE IMPROVEMENTS SUBTOTAL:47,040.70SALES TAX @ 10%4,704.07STREET AND SITE IMPROVEMENTS TOTAL:51,744.77(B)(C)(D)(E)Page 6 of 14Ref 8-H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017 CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostDRAINAGE (CPE = Corrugated Polyethylene Pipe, N12 or Equivalent) For Culvert prices, Average of 4' cover was assumed. Assume perforated PVC is same price as solid pipe.) Access Road, R/DD-126.00$ SY* (CBs include frame and lid)BeehiveD-290.00$ EachThrough-curb Inlet FrameworkD-3400.00$ EachCB Type ID-41,500.00$ EachCB Type ILD-51,750.00$ EachCB Type II, 48" diameterD-62,300.00$ Each for additional depth over 4' D-7480.00$ FTCB Type II, 54" diameterD-82,500.00$ Each for additional depth over 4'D-9495.00$ FTCB Type II, 60" diameterD-102,800.00$ Each for additional depth over 4'D-11600.00$ FTCB Type II, 72" diameterD-126,000.00$ Each for additional depth over 4'D-13850.00$ FTCB Type II, 96" diameterD-1414,000.00$ Each for additional depth over 4'D-15925.00$ FTTrash Rack, 12"D-16350.00$ EachTrash Rack, 15"D-17410.00$ EachTrash Rack, 18"D-18480.00$ EachTrash Rack, 21"D-19550.00$ EachCleanout, PVC, 4"D-20150.00$ EachCleanout, PVC, 6"D-21170.00$ EachCleanout, PVC, 8"D-22200.00$ EachCulvert, PVC, 4" D-2310.00$ LFCulvert, PVC, 6" D-2413.00$ LFCulvert, PVC, 8" D-2515.00$ LFCulvert, PVC, 12" D-2623.00$ LFCulvert, PVC, 15" D-2735.00$ LFCulvert, PVC, 18" D-2841.00$ LFCulvert, PVC, 24"D-2956.00$ LFCulvert, PVC, 30" D-3078.00$ LFCulvert, PVC, 36" D-31130.00$ LFCulvert, CMP, 8"D-3219.00$ LFCulvert, CMP, 12"D-3329.00$ LFSUBTOTAL THIS PAGE:(B)(C)(D)(E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)Page 7 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017 CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)DRAINAGE (Continued)Culvert, CMP, 15"D-3435.00$ LFCulvert, CMP, 18"D-3541.00$ LFCulvert, CMP, 24"D-3656.00$ LFCulvert, CMP, 30"D-3778.00$ LFCulvert, CMP, 36"D-38130.00$ LFCulvert, CMP, 48"D-39190.00$ LFCulvert, CMP, 60"D-40270.00$ LFCulvert, CMP, 72"D-41350.00$ LFCulvert, Concrete, 8"D-4242.00$ LFCulvert, Concrete, 12"D-4348.00$ LFCulvert, Concrete, 15"D-4478.00$ LFCulvert, Concrete, 18"D-4548.00$ LFCulvert, Concrete, 24"D-4678.00$ LFCulvert, Concrete, 30"D-47125.00$ LFCulvert, Concrete, 36"D-48150.00$ LFCulvert, Concrete, 42"D-49175.00$ LFCulvert, Concrete, 48"D-50205.00$ LFCulvert, CPE Triple Wall, 6" D-5114.00$ LFCulvert, CPE Triple Wall, 8" D-5216.00$ LFCulvert, CPE Triple Wall, 12" D-5324.00$ LFCulvert, CPE Triple Wall, 15" D-5435.00$ LFCulvert, CPE Triple Wall, 18" D-5541.00$ LFCulvert, CPE Triple Wall, 24" D-5656.00$ LFCulvert, CPE Triple Wall, 30" D-5778.00$ LFCulvert, CPE Triple Wall, 36" D-58130.00$ LFCulvert, LCPE, 6"D-5960.00$ LFCulvert, LCPE, 8"D-6072.00$ LFCulvert, LCPE, 12"D-6184.00$ LFCulvert, LCPE, 15"D-6296.00$ LFCulvert, LCPE, 18"D-63108.00$ LFCulvert, LCPE, 24"D-64120.00$ LFCulvert, LCPE, 30"D-65132.00$ LFCulvert, LCPE, 36"D-66144.00$ LFCulvert, LCPE, 48"D-67156.00$ LFCulvert, LCPE, 54"D-68168.00$ LFSUBTOTAL THIS PAGE:(B)(C)(D)(E)Page 8 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017 CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)DRAINAGE (Continued)Culvert, LCPE, 60"D-69180.00$ LFCulvert, LCPE, 72"D-70192.00$ LFCulvert, HDPE, 6"D-7142.00$ LFCulvert, HDPE, 8"D-7242.00$ LFCulvert, HDPE, 12"D-7374.00$ LFCulvert, HDPE, 15"D-74106.00$ LFCulvert, HDPE, 18"D-75138.00$ LFCulvert, HDPE, 24"D-76221.00$ LFCulvert, HDPE, 30"D-77276.00$ LFCulvert, HDPE, 36"D-78331.00$ LFCulvert, HDPE, 48"D-79386.00$ LFCulvert, HDPE, 54"D-80441.00$ LFCulvert, HDPE, 60"D-81496.00$ LFCulvert, HDPE, 72"D-82551.00$ LFPipe, Polypropylene, 6"D-8384.00$ LFPipe, Polypropylene, 8"D-8489.00$ LFPipe, Polypropylene, 12"D-8595.00$ LFPipe, Polypropylene, 15"D-86100.00$ LFPipe, Polypropylene, 18"D-87106.00$ LFPipe, Polypropylene, 24"D-88111.00$ LFPipe, Polypropylene, 30"D-89119.00$ LFPipe, Polypropylene, 36"D-90154.00$ LFPipe, Polypropylene, 48"D-91226.00$ LFPipe, Polypropylene, 54"D-92332.00$ LFPipe, Polypropylene, 60"D-93439.00$ LFPipe, Polypropylene, 72"D-94545.00$ LFCulvert, DI, 6"D-9561.00$ LFCulvert, DI, 8"D-9684.00$ LFCulvert, DI, 12"D-97106.00$ LFCulvert, DI, 15"D-98129.00$ LFCulvert, DI, 18"D-99152.00$ LFCulvert, DI, 24"D-100175.00$ LFCulvert, DI, 30"D-101198.00$ LFCulvert, DI, 36"D-102220.00$ LFCulvert, DI, 48"D-103243.00$ LFCulvert, DI, 54"D-104266.00$ LFCulvert, DI, 60"D-105289.00$ LFCulvert, DI, 72"D-106311.00$ LFSUBTOTAL THIS PAGE:(B)(C)(D)(E)Page 9 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017103103 ft based on thedrainage plan CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)Specialty Drainage ItemsDitching SD-19.50$ CYFlow Dispersal Trench (1,436 base+)SD-328.00$ LF French Drain (3' depth)SD-426.00$ LFGeotextile, laid in trench, polypropyleneSD-53.00$ SYMid-tank Access Riser, 48" dia, 6' deepSD-62,000.00$ EachPond Overflow SpillwaySD-716.00$ SYRestrictor/Oil Separator, 12"SD-81,150.00$ EachRestrictor/Oil Separator, 15"SD-91,350.00$ EachRestrictor/Oil Separator, 18"SD-101,700.00$ EachRiprap, placedSD-1142.00$ CYTank End Reducer (36" diameter)SD-121,200.00$ EachInfiltration pond testingSD-13125.00$ HRPermeable PavementSD-14Permeable Concrete SidewalkSD-15Culvert, Box __ ft x __ ftSD-16SUBTOTAL SPECIALTY DRAINAGE ITEMS:(B)(C)(D)(E)STORMWATER FACILITIES (Include Flow Control and Water Quality Facility Summary Sheet and Sketch)Detention PondSF-1Each Detention TankSF-2Each Detention VaultSF-3Each Infiltration PondSF-4Each Infiltration TankSF-5Each Infiltration VaultSF-6Each Infiltration TrenchesSF-7Each Basic Biofiltration SwaleSF-8Each Wet Biofiltration SwaleSF-9Each WetpondSF-10Each WetvaultSF-11Each Sand FilterSF-12Each Sand Filter VaultSF-13Each Linear Sand FilterSF-14Each Proprietary FacilitySF-15Each Bioretention FacilitySF-1620,000.00$ Each 120,000.00SUBTOTAL STORMWATER FACILITIES:20,000.00(B)(C)(D)(E)Page 10 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017 CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)WRITE-IN-ITEMS (INCLUDE ON-SITE BMPs)12" HDPEWI-120.00$ LF661,320.00Yard InletWI-2500.00$ EA1500.00WI-3WI-4WI-5WI-6WI-7WI-8WI-9WI-10WI-11WI-12WI-13WI-14WI-15SUBTOTAL WRITE-IN ITEMS:1,820.00DRAINAGE AND STORMWATER FACILITIES SUBTOTAL:21,820.00SALES TAX @ 10%2,182.00DRAINAGE AND STORMWATER FACILITIES TOTAL:24,002.00(B) (C) (D) (E)Page 11 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017there is an item forthis. the quantityshould be enteredthere. CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostConnection to Existing WatermainW-12,000.00$ Each12,000.00Ductile Iron Watermain, CL 52, 4 Inch DiameterW-250.00$ LFDuctile Iron Watermain, CL 52, 6 Inch DiameterW-356.00$ LFDuctile Iron Watermain, CL 52, 8 Inch DiameterW-460.00$ LFDuctile Iron Watermain, CL 52, 10 Inch DiameterW-570.00$ LFDuctile Iron Watermain, CL 52, 12 Inch DiameterW-680.00$ LFGate Valve, 4 inch DiameterW-7500.00$ EachGate Valve, 6 inch DiameterW-8700.00$ EachGate Valve, 8 Inch DiameterW-9800.00$ EachGate Valve, 10 Inch DiameterW-101,000.00$ EachGate Valve, 12 Inch DiameterW-111,200.00$ EachFire Hydrant AssemblyW-124,000.00$ Each14,000.00Permanent Blow-Off AssemblyW-131,800.00$ EachAir-Vac Assembly, 2-Inch DiameterW-142,000.00$ EachAir-Vac Assembly, 1-Inch DiameterW-151,500.00$ EachCompound Meter Assembly 3-inch DiameterW-168,000.00$ EachCompound Meter Assembly 4-inch DiameterW-179,000.00$ EachCompound Meter Assembly 6-inch DiameterW-1810,000.00$ EachPressure Reducing Valve Station 8-inch to 10-inchW-1920,000.00$ EachWATER SUBTOTAL:6,000.00SALES TAX @ 10%600.00WATER TOTAL:6,600.00(B) (C) (D) (E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR WATERQuantity Remaining (Bond Reduction) (B)(C)Page 12 of 14Ref 8-H Bond Quantity WorksheetSECTION II.d WATERUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017 CED Permit #:TBDExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostClean OutsSS-11,000.00$ Each44,000.00Grease Interceptor, 500 gallonSS-28,000.00$ EachGrease Interceptor, 1000 gallonSS-310,000.00$ Each110,000.00Grease Interceptor, 1500 gallonSS-415,000.00$ EachSide Sewer Pipe, PVC. 4 Inch DiameterSS-580.00$ LFSide Sewer Pipe, PVC. 6 Inch DiameterSS-695.00$ LF22020,900.00Sewer Pipe, PVC, 8 inch DiameterSS-7105.00$ LFSewer Pipe, PVC, 12 Inch DiameterSS-8120.00$ LFSewer Pipe, DI, 8 inch DiameterSS-9115.00$ LFSewer Pipe, DI, 12 Inch DiameterSS-10130.00$ LFManhole, 48 Inch DiameterSS-116,000.00$ EachManhole, 54 Inch DiameterSS-136,500.00$ EachManhole, 60 Inch DiameterSS-157,500.00$ EachManhole, 72 Inch DiameterSS-178,500.00$ EachManhole, 96 Inch DiameterSS-1914,000.00$ EachPipe, C-900, 12 Inch DiameterSS-21180.00$ LFOutside DropSS-241,500.00$ LSInside DropSS-251,000.00$ LSSewer Pipe, PVC, ____ Inch DiameterSS-26Lift Station (Entire System)SS-27LSSANITARY SEWER SUBTOTAL:34,900.00SALES TAX @ 10%3,490.00SANITARY SEWER TOTAL:38,390.00(B) (C) (D) (E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR SANITARY SEWERQuantity Remaining (Bond Reduction) (B)(C)Page 13 of 14Ref 8-H Bond Quantity WorksheetSECTION II.e SANITARY SEWERUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017 Planning Division |1055 South Grady Way – 6th Floor | Renton, WA 98057 (425) 430-7200Date:Name:Project Name: PE Registration No:CED Plan # (LUA):Firm Name:CED Permit # (U):Firm Address:Site Address:Phone No.Parcel #(s):Email Address:Project Phase: Site Restoration/Erosion Sediment Control Subtotal (a)Existing Right-of-Way Improvements Subtotal (b)(b)-$ Future Public Improvements Subtotal(c)-$ Stormwater & Drainage Facilities (Public & Private) Subtotal(d)(d)24,002.00$ (e)(f)Site RestorationCivil Construction PermitMaintenance Bond4,800.40$ Bond Reduction2Construction Permit Bond Amount 3Minimum Bond Amount is $10,000.001 Estimate Only - May involve multiple and variable components, which will be established on an individual basis by Development Engineering.2 The City of Renton allows one request only for bond reduction prior to the maintenance period. Reduction of not more than 70% of the original bond amount, provided that the remaining 30% willcover all remaining items to be constructed. 3 Required Bond Amounts are subject to review and modification by Development Engineering.* Note: The word BOND as used in this document means any financial guarantee acceptable to the City of Renton.** Note: All prices include labor, equipment, materials, overhead and profit. 330-572-2100jwhite@gpdgroup.comImprovement Plans Taco BellTBD4225 NE 4th Street, Renton Washington9374000400FOR APPROVALTBD520 S Main Street, Suite 2531, Akron, Oh 4431132,601.25$ P (a) x 100%SITE IMPROVEMENT BOND QUANTITY WORKSHEET BOND CALCULATIONS6/19/2017Darrin Kotecki GPD GroupR((b x 150%) + (d x 100%))S(e) x 150% + (f) x 100%Bond Reduction: Existing Right-of-Way Improvements (Quantity Remaining)2Bond Reduction: Stormwater & Drainage Facilities (Quantity Remaining)2T(P +R - S)Prepared by:Project InformationCONSTRUCTION BOND AMOUNT */**(prior to permit issuance)EST1((b) + (c) + (d)) x 20%-$ MAINTENANCE BOND */**(after final acceptance of construction)8,599.25$ -$ 24,002.00$ 8,599.25$ -$ 24,002.00$ -$ Page 14 of 14Ref 8-H Bond Quantity WorksheetSECTION III. BOND WORKSHEETUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 6/20/2017