HomeMy WebLinkAboutCO 114.2013
ICJ Docur er tation
HPP1276(005) ® Resident Engr.
® Materials Appr titgr.
-I 1;-1 119 City Project Manager
11 I10 Finar. (>10 %)
RECAPITULATION
ORIGINAL CONTRACT: $ 11,381,158.70
PREVIOUS ADDITIONS: $ 790,533.86
PREVIOUS DEDUCTIONS: $ 0.00
PREVIOUS TOTAL: $ 12.171.692.56
THIS CHANGE (ADD.): I $ 79.795.54
(DED.): $ 0.00
ADJUSTED TOTAL: $ A t/
12, 251,499. 10
Sections 1-04.4 and 1-04.5 of the 2010 Standard Specifications shall govern the issuance of this Change Order. The work of
this contract is herein modified to include the change detailed below. Additional quantities for existing and new items shall
constitute the complete and final settlement for all costs of labor, material, equipment, overhead, profit, permit fees, damages
(whether direct or indirect), and all other claims by the contractor as a result of this change.
The time for completion is changed by this Change Order;
9 working days are hereby added to the contract.
(C -MNUED NEXT PAGE...
Your proposal and this acceptance shall constitute and become part of the contract,
subject to all conditions contained therein, as modified this Charge Order.
Accepted art / / I Approved by: I%
Date City of Renton Transportation Design supervisor Date
ey: 1 GE �A'r i 11 *Tr —
Atldnson Constru on
Aclaawledged by:
Surety
Surety Secs) (if Applicable)
Page 1 of 2 Logged (City of Renton use only)
............................................................................................................................... ...............................
Date:
RE N T O N
Federal Aid:
AHEAD p F THE CURVE
state Contract:
1055 South Grady Way
Contract:
Renton, WA 98057
Projects:
Change Order:
CONTRACTOR:
Atkinson Construction
707 S. Grady Way Ste 500
Renton, WA 98057
PROJECT:
Strander Blvd, SW 27Lh St Extension
Phase 1
4.2013
ICJ Docur er tation
HPP1276(005) ® Resident Engr.
® Materials Appr titgr.
-I 1;-1 119 City Project Manager
11 I10 Finar. (>10 %)
RECAPITULATION
ORIGINAL CONTRACT: $ 11,381,158.70
PREVIOUS ADDITIONS: $ 790,533.86
PREVIOUS DEDUCTIONS: $ 0.00
PREVIOUS TOTAL: $ 12.171.692.56
THIS CHANGE (ADD.): I $ 79.795.54
(DED.): $ 0.00
ADJUSTED TOTAL: $ A t/
12, 251,499. 10
Sections 1-04.4 and 1-04.5 of the 2010 Standard Specifications shall govern the issuance of this Change Order. The work of
this contract is herein modified to include the change detailed below. Additional quantities for existing and new items shall
constitute the complete and final settlement for all costs of labor, material, equipment, overhead, profit, permit fees, damages
(whether direct or indirect), and all other claims by the contractor as a result of this change.
The time for completion is changed by this Change Order;
9 working days are hereby added to the contract.
(C -MNUED NEXT PAGE...
Your proposal and this acceptance shall constitute and become part of the contract,
subject to all conditions contained therein, as modified this Charge Order.
Accepted art / / I Approved by: I%
Date City of Renton Transportation Design supervisor Date
ey: 1 GE �A'r i 11 *Tr —
Atldnson Constru on
Aclaawledged by:
Surety
Surety Secs) (if Applicable)
Page 1 of 2 Logged (City of Renton use only)
............................................................................................................................... ...............................
Atkinson Construction
Strander Blvd., SW 27"' St Extension
Change Order No. 11
December 4, 2013
Reason for Change:
The tie -backs for the Phase 2 shoring walls are located in close approximation to the BP Fuel Line,
ATT Fiber Optic Line and the King County Metro Sewer Line. The field potholing performed by the
Contractor and subsequently verified by BergerABAM resulted in the utilities being closer to the top
row tiebacks than anticipated. This resulted in additional review time of revised plans by Olympic
Pipeline and additional potholing required by all utilities. The Contract Special Provisions requires a
representative from BP /Olympic Pipe Line Company (OPLC) to be present at all times during the
construction and excavation within the ROW. The Contractor planned to drill the tie -backs starting
July 31, 2013 through August 2, 2013. This work was on the critical path. The pipeline was potholed
and located on July 31, 2013 but the Olympic Pipeline inspector was not on -site until August 5, 2013.
Therefore drilling did not begin until August 5, 2013.
The planned duration for this activity was 5 days. The actual duration to drill the tie -backs was 13
days which was slowed by additional potholing requirements by utility companies to ensure the tie-
back casing cleared the utility. To determine any inefficiencies the Contractor had while drilling the
tie - backs, production rates were tracked on a similar row, Row B which didn't have utilities near the
tieback anchors. It was determined that the Contractor could have installed the tie -backs in 5 days.
The additional potholing and clearance to the existing utilities slowed the production and resulted in a
delay of 9 days to Atkinson and their subcontractor DBM that includes one day of grout cure time at
the end of installation.
Description:
This change compensates for all cost incurred by the drilling subcontractor DBM and Atkinson's sup-
port cost and direct field overhead and equipment including dewatering. A total of 9 working days will
be added to the contract. A new bid item will also be created for Tie -Back Delays.
Add the Following New Items to Contract CAG 11 -133:
New Bid Item SA -154 "Tie -Back Delays - LS" compensates the Contractor for all, overhead,
labor and equipment associated with the delay to the tie -back installation.
New Item SA -154: Tie -Back Delay - LS
ByLump Sum ........................................................... ............................... $79,795.54
Total this Change Order ................................................. ............................... $79,795.54
Page 2 of 2
Q
Independent Estimate
RPviAwPd by Rnh Lee 11/18/2013
Sheet
Date
Description
Total Cost
1
7/26/2013
Close proximity of existing utilites Delay
$ 1,401.48
2
7/30/2013
Delay for pot hole behind stage 2 north
tieback wall to expose exiting utility
$ 911.66
3
7/31/2013
Delay for pot hole behind stage 2 north
tieback wall to expose exiting utility
$ 3,646.39
4
8/1/2013
Work Through Minimum allowable clearance
with Utilities to the North Wall Upper Row
$ 3,646.39
5
8/2/2013
Standby for equipment as a result of close
utilities on tiebacks for the upper row
$ 1,546.61
6
8/5/2013
Drilling near sewer and gas. Waited for Vac
Truck
$ 3,752.76
7
8/6/2013
Crossing the sewer and gas mains today.
Had to pot hole to see what elevation each
were at
$ 4,018.30
8
8/7/2013
Time it took to Exploratory drill to cross the
fiber line twice and to cross sewer line 4' and
as 3'
$ 5,605.68
9
8/8/2013
Obstructions
$ 5,031.97
10
Banker Tank Rentals - 9 Days Total
$ 1,669.39
11
12
$ -
13
$ -
14
$ -
15
$ -
16
$ -
17
$ -
18
$ -
19
$ -
20
Is -
Total
1 $ 31,230.65
caic Dy miKe Nienl ano uana Jaiyer
X.
13 4� e mod'
7�K.
,`mac a .5S
4
Summary of Costs with Markups
Phase 2 Tieback Delay
Independent Estimate By Bob Lee
19- Nov -13
ATKINSON
1 Direct Materials
2 Sales Tax on Materials
3 Direct Labor
4 Equipment Ownership and Operating Expenses
5 SUBTOTAL
6 Field Office Overhead
7 SUBTOTAL lines 5 and 6
9.8 % of line 1
11 % of line 5
$ 39,338.42
$
39,338.42
$ 4,327.23
$
43,665.65
8 Direct Materials
9 Sales Tax on Materials
10 Direct Labor
11 Equipment Ownership and Operating Expenses
12 SUBTOTAL
13 Field Office Overhead
14 SUBTOTAL lines 5 and 6
9.8 % of line 1
11 % of line 5
$
-
$
-
SUMMARY
15 Prime Contractor's Field Overhead
16 Prime Contractor's Work (from Line 7)
17 Subcontractor's Work (from Line 14)
18 SUBTOTAL
19 Mark -up
20 SUBTOTAL
21 B &O Tax
22 Prime Bond Premium & Insurance
23 TOTAL COST (lines 18 thru 20)
10 % of line 18
0.484 % of line 20
0.625 % of line 20
$ 43,665.65
$ -
$
43,665.65
$ 4,366.56
$
48,032.21
$ 232.48
$ 300.20
$
48,564.89
Equi pment_Atki nson_TB
Equipment
Ownership
Cost
Standby
Time
ours
Total Cost
Standby Rate
for Owned
Equipment (not
used )
Notes
DEWATERING
500 Gal Fuel Tank
$ 2,50
$ 20.00
Used Atkinson's rate in letter, sunbelt rentals has
these for $10.34, seems reasonable
Dewatering Cost - Maint, 480 Panel,
12" Gate Valves
$ 425.45
$ 425.45
Slead Invoice
Generator -101 - 200 KW (8 hr shift)
$ 59.49
$ 475.92
Equipment Watch 8 hrs Operated
Generator -101 - 200 KW ( 16 hours
operatina cost only)
$ 50.70
S 811.20
Equipment Watch 16 hours operating cost only
ATKINSON EQUIPMENT 01, 05
OVERHEAD
F 450 Atkinson @ 2 hr / Da
$ 28.46
$ 56.92
Atkinson Equipment Rate
AC 185 Compressor
$ 193
$ 31.44
Atkinson Equipment Rate
24 it. Connex Box
S 2.00
$ 16.00
Used Atkinson's rate in letter
24 ft. Connex Box
$ 2.00
$ 16.00
Used Atkinson's rate in letter
forklift VR 1 O
$ 24.28
$ 194.24
Atkinson Equipment Rate
Engine Driven Light Tow
S 5.48
$ 43.84
Atkinson Equipment Rate
Horse Trailer owned
$ 2.04
$ 16.33
Ownership Cost Per Equipment Watch
Welder
$ 4.74
$ 37.92
Pacific Welding Supply Invoice
{
$
i
r
S
1
l
I
2
3
3
t
5
Total
s Total Daily Cost
I $ 2,145.26
Days of Delay `•
Total Delay Cost $ 19,307.30
Weekend Dewater
Type
Model
Operating Cost Only
Hours
Total Cost
Notes
Gen Set Saturday
$ 50.70
24
$ 1,216.80
Equipment Watch Gen Sets 101
to 200 KW
Gen Set Sunday
$ 50.70
24 '
$ 1,21.6.80
Equipment Watch Gen Sets 101
to 200 KW
Subtotal
$ 2,433.60
ee en ewa e
Cost
$ 2,433.60
Weekends of Dewater
Total Weekend Dewater Cost $ 4,867.20
i BergerABAM
Transmittal
33301 Ninth Avenue South, Suite 300, Federal Way, Washington 98003 -2600
206/4:31 2300 • 206/431 2250 Fax • www.abam.com
PROJECT: Strander Blvd. /SW 27th St Extension - CA and DATE:
Inspection
Al2.0141
SUBJECT:
PURPOSE:
FROM
NAME
12/6/2013
Tie Back Delay Change Order Preview TRANSMITTAL ID: 00783
For your review and comment VIA: Email
EMAIL
PHONE
. ..... . ..... . 1.11.1_.. ._
Dana Salyer
33301 Ninth Avenue South Suite 300
Federal Way, WA 98003 Dana. Salyer @abam.com 206 - 431 -2359
UNITED STATES
f
TO
........... - -. _ -_ .. - -- -
NAME EMAIL PHONE
------------------------------------------------------------ - - - - - -- -- -- -- - - - -- - - -- - - - - - --
Reggie Wageman
Atkinson Construction I
707 S. Grady Way Ste 500 reggie.wageman @atkn.com 425 - 255 -7551
Renton WA 98057
United States
REMARKS: Please see the attached Change Order No. 11, executive summary and the
independent estimate sheets.
Let me know if you have any questions. Originals will be circulated for
signature if there are no comments or changes.
Thanks.
Dana
DESCRIPTION OF CONTENTS
------ - - -- - - - 1111 -- _ _. -
QTY DATED TITLE NOTES
--- - - - - -- -- - - - - -- �_ 1111__- - ___-- - - - -- - -ti - - -- - -- -- - -__ -- --
1 ! 12/6/2013 Change Order 11 Back up.pdf
- — - -- — -------- - - - - -- ------ - - - - -- - -- - - -- --
1 i 12/6/2013 CO_11.pdf
— -- -- - - - - - --
1 12/6/2013 ExecSumCO11_Draft.pdf
- -- -
----------------- 1111__ ... - - -- - - -----
COPIES:
.d. �.J�� ►LtL �� �33tJ3 Nint�7 Avenue r�iz.� Sur.rkt�, Suite 3C!�7, tcrif r�l Nl�y, WasPiit?gton �3t�tJ�3:326Q+J
�O61431 -2.300 - 2W4:31,22SOFax • �.�ww,abam.com
+►,�,
Date: 4 December 2013
TO: Keith Woolley
FROM: Bob Lee, Resident Engineer
RE: SW 27`" / Strander Boulevard Extension Project, Phase 1, Sement 2A
Contract CAG 11 -133
STPUL- 1276(004), HPP 1276(005)
Executive Summary: Change Order 11 — Tie -Back Delays
Included is Change Order Number I I for review and initial approval. The executive summary is
not a part of the formal change order but provides backup for the formulation of the change order
including a cost recapitulation.
RECAPITULATION
Orginal Contract
Previous Additions
Previous Deductions
Previous Total
This Change (add)
This Change (ded)
Adjusted Total
Reason for Change:
$11,381,158.70
$ 790, 533.86
$12,171,692.56
$ 79, 795.54
$12,251,488.10
The tie -backs for the Phase 2 shoring walls are located in close approximation to the BP Fuel Line,
ATT Fiber Optic Line and the King County Metro Sewer Line. The field potholing performed by the
Contractor and subsequently verified by BergerABAM resulted in the utilities being closer to the top
row tiebacks than anticipated. This resulted in additional review time of revised plans by Olympic
Pipeline and additional potholing required by all utilities. The Contract Special Provisions Section 2-
03.3(20)B states the requirements from BP /Olympic Pipe Line Company (OPLC). The OPLC
requires a representative to be present at all times during the construction and excavation within the
ROW. The Contractor planned to drill the tie -backs starting July 31, 2013 through August 2, 2013.
This work was on the critical path. The pipeline was potholed and located on July 31, 2013 but the
Olympic Pipeline inspector was not on -site until August 5, 2013. Therefore drilling did not begin
until August 5, 2013.
04 December 2013
Page 2
The planned duration for this activity was 5 days. The actual duration to drill the tie -backs was 13
days which was slowed by additional potholing requirements by utility companies to ensure the
tieback casing cleared the utility. To determine any inefficiencies the Contractor had while drilling
the tie - backs, production rates were tracked on a similar row, Row B which didn't have utilities near
the tieback anchors. It was determined that the Contractor could have installed the tie -backs in 5
days. The additional potholing and clearance to the existing utilities slowed the production and
resulted in a delay of 9 days to Atkinson and their subcontractor DBM that includes one day of grout
cure time at the end of installation.
An independent estimate was done to compare to Atkinson's submitted cost of $90,285.07 for the
delay. These costs affected both Atkinson and DBM. Through a process of site meetings with
Atkinson, City personnel and BergerABAM staff the costs were discussed and negotiated. The
Contractor is agreeable to the Engineer's estimated cost of $79,795.54 associated with this delay. This
includes all cost incurred by the drilling subcontractor DBM and Atkinson's support cost and direct
field overhead and equipment including dewatering.
Items Affected:
Item Description Quantity Measure I Price I Cost
SA-154 TIE- BACKDELAYS 1 1.0 1 LS 1 $79,795.541 $79,795.54
Total Deductions: $79,795.54
Bid Item SA -154 Tie -Back Delays
ByLump Sum @ .................................................. ............................... .....................$79,795.54
Net Increase ................... .....................$79,795.54
Backmatter Attached
• Atkinson Serial Letter ATKN — 0040 of July 30, 2012
• Atkinson Serial Letter ATKN — 0041 of August 6, 2013
• Atkinson Serial Letter ATKN — 0044 of October 28, 2012
• Atkinson Transmittal Letter 00798 of November 20, 2013 (Additional Backup for
DBM Standby & Drilling Inefficiencies)
04 December 2013
Page 3
• City of Renton Serial Letter No. 32 of August 12, 2013
• City of Renton Serial Letter No. 33 of August 12, 2013
• Atkinson's Backup for Direct Costs
0 Atkinson's Backup for Overhead Costs
• DBM's Backup for Direct Costs
• KLB's Backup for Overhead Costs
• DBM's Backup for Equipment Rates & Wage Rates
• BergerABAM's Independent Estimate
• BergerABAM's Time Analysis Study
cc: Project File
. ,�� >{�
llc
e
�/ k_;
Date: 4 December 2013
TO: Keith Woolley
FROM: Bob Lee, Resident Engineer
RE: SW 27th / Strander Boulevard Extension Project, Phase 1, Sement 2A
Contract CAG 11 -133
STPUL- 1276(004), HPP 1276(005)
Executive Summary: Change Order 11 — Tie -Back Delays
Included is Change Order Number 11 for review and initial approval. The executive summary is
not a part of the formal change order but provides backup for the formulation of the change order
including a cost recapitulation.
RECAPITULATION
Orginal Contract
Previous Additions
Previous Deductions
Previous Total
This Change (add)
This Change (ded)
Adjusted Total
Reason for Change:
$11,381,158.70
$ 790, 533.86
$12,171,692.56
$ 79, 795.54
$12,251,488.10
The tie -backs for the Phase 2 shoring walls are located in close approximation to the BP Fuel Line,
ATT Fiber Optic Line and the King County Metro Sewer Line. The field potholing performed by the
Contractor and subsequently verified by BergerABAM resulted in the utilities being closer to the top
row tiebacks than anticipated. This resulted in additional review time of revised plans by Olympic
Pipeline and additional potholing required by all utilities. The Contract Special Provisions Section 2-
03.3(20)B states the requirements from BP /Olympic Pipe Line Company (OPLC). The OPLC
requires a representative to be present at all times during the construction and excavation within the
ROW. The Contractor planned to drill the tie -backs starting July 31, 2013 through August 2, 2013.
This work was on the critical path. The pipeline was potholed and located on July 31, 2013 but the
Olympic Pipeline inspector was not on -site until August 5, 2013. Therefore drilling did not begin
until August 5, 2013.
04 December 2013
Page 2
The planned duration for this activity was 5 days. The actual duration to drill the tie -backs was 13
days which was slowed by additional potholing requirements by utility companies to ensure the
tieback casing cleared the utility. To determine any inefficiencies the Contractor had while drilling
the tie - backs, production rates were tracked on a similar row, Row B which didn't have utilities near
the tieback anchors. It was determined that the Contractor could have installed the tie -backs in 5
days. The additional potholing and clearance to the existing utilities slowed the production and
resulted in a delay of 9 days to Atkinson and their subcontractor DBM that includes one day of grout
cure time at the end of installation.
An independent estimate was done to compare to Atkinson's submitted cost of $90,285.07 for the
delay. These costs affected both Atkinson and DBM. Through a process of site meetings with
Atkinson, City personnel and BergerABAM staff the costs were discussed and negotiated. The
Contractor is agreeable to the Engineer's estimated cost of $79,795.54 associated with this delay. This
includes all cost incurred by the drilling subcontractor DBM and Atkinson's support cost and direct
field overhead and equipment including dewatering.
Items Affected:
Item Description I Quantity I Measure Price Cost
SA-154 TIE -BACK DELAYS 1 1.0 1 LS 1 $79,795.541 $79,795.54
Total Deductions: $79,795.54
Bid Item SA -154 Tie -Back Delays
ByLump Sum @ .................................................. ............................... .....................$79,795.54
Net Increase ................... .....................$79,795.54
Backmatter Attached
• Atkinson Serial Letter ATKN — 0040 of July 30, 2012
• Atkinson Serial Letter ATKN — 0041 of August 6, 2013
• Atkinson Serial Letter ATKN — 0044 of October 28, 2012
• Atkinson Transmittal Letter 00798 of November 20, 2013 (Additional Backup for
DBM Standby & Drilling Inefficiencies)
04 December 2013
Page 3
• City of Renton Serial Letter No. 32 of August 12, 2013
• City of Renton Serial Letter No. 33 of August 12, 2013
• Atkinson's Backup for Direct Costs
0 Atkinson's Backup for Overhead Costs
• DBM's Backup for Direct Costs
• KLB's Backup for Overhead Costs
• DBM's Backup for Equipment Rates & Wage Rates
• BergerABAM's Independent Estimate
• BergerABAM's Time Analysis Study
cc: Project File
Q
Independent Estimate
Reviewed by Bob Lee 11/18/2013
Sheet
Date
Description
Total Cost
1
7/26/2013
Close proximity of existing utilites Delay
$ 1,401.48
2
7/30/2013
Delay for pot hole behind stage 2 north
tieback wall to expose exiting utility
$ 911.66
3
7131/2013
Delay for pot hole behind stage 2 north
tieback wall to expose exiting utility
$ 3,646.39
4
8/1/2013
Work Through Minimum allowable clearance
with Utilities to the North Wall Upper Row
$ 3,646.39
5
8/212013
Standby for equipment as a result of close
utilities on tiebacks for the upper row
$ 1,546.61
6
8/5/2013
Drilling near sewer and gas. Waited for Vac
Truck
$ 3,752.76
718/6/2013
Crossing the sewer and gas mains today.
Had to pot hole to see what elevation each
were at
$ 4,018.30
8
8/7/2013
Time it took to Exploratory drill to cross the
fiber line twice and to cross sewer line 4' and
pas 3'
$ 5,605.68
9
8/8/2013
Obstructions
$ 5,031.97
10
Banker Tank Rentals - 9 Days Total
$ 1,669.39
11
12
$ -
13
$ -
14
$ -
15
$ -
16
$ -
17
$ -
18
$ -
19
$ -
20
$ -
Total
$ 31,230.65
Galc by Mike Niehl and Dana Salyer
da
r
Nod v n s .)4
• -.0
/tai s7 1
.,7/ h0 iA•S�L
01 .
Summary of Costs with Markups
Phase 2 Tieback Delay
Independent Estimate By Bob Lee
19- Nov -13
ATKINSON
1 Direct Materials
2 Sales Tax on Materials
3 Direct Labor
4 Equipment Ownership and Operating Expenses
5 SUBTOTAL
6 Field Office Overhead
7 SUBTOTAL lines 5 and 6
9.8 % of line 1
11 % of line 5 1
$ 39,338.42
$
39,338.42
$ 4,327.23
$
43,665.65
8 Direct Materials
9 Sales Tax on Materials
10 Direct Labor
11 Equipment Ownership and Operating Expenses
12 SUBTOTAL
13 Field Office Overhead
14 SUBTOTAL lines 5 and 6
9.8 % of line 1
11 % of line 5
$
-
$
-
SUMMARY
15 Prime Contractors Field Overhead
16 Prime Contractors Work (from Line 7)
17 Subcontractors Work (from Line 14)
18 SUBTOTAL
19 Mario -up
20 SUBTOTAL
21 B &O Tax
22 Prime Bond Premium & Insurance
23 TOTAL COST (lines 18 thru 20)
10 % of line 18
0.484 % of line 20
0.625 % of line 20
$ 43,665.65
$ -
$
43,665.65
$ 4,366.56
$
48,032.21
$ 232.48
$ 300.20
$
48,564.89
Equipment—Atkinson—TB
Equipment
Ownership
Cost
Standby
Time
ours
Total Cost
Standby Rate
for Owned
Equipment (not
used )
Notes
DEWATERtNG
500 Gal Fuel Tank
$ 2,50
$ 20 00
Used Atkinson's rate in letter, sunbelt rentals has
these for $10.34, seems reasonable
Dewatering Cost - Maint, 480 Panel,
12' Gate Valves
$ 425.45
S 425.45
Slead Invoice
Generator -101 - 200 KW (8 hr shift)
$ 59.49
$ 475.92
Equipment Watch 8 hrs Operated
Generator -101 - 200 KW ( 16 hours
o ratio cost onl
$ 50.70
$ 811.20
Equipment Watch 16 hours operating cost only
ATKINSON EQUIPMENT 01, 05
OVERHEAD
F 450 Atkinson @ 2 hr / Da
$ 28.46
$ 56.92
Atkinson Equipment Rate
AC 185 Compressor
$ 193 1
$ 31.44
Atkinson Equipment Rate
24 fL Connex Box
$ 2.00
$ 16.00
Used Atkinson's rate in letter
24 ft. Connex Box
$ 2.00
$ 16.00
Used Atkinson's rate in letter
Forklift VR i0K
$ 24.28
$ 194.24
Atkinson Equipment Rate
Engine Driven Light Tow
$ 5.48
$ 43.64
Atkinson Equipment Rate
Horse Trailer owned
$ 2.04
$ 16.33
Ownership Cost Per Equipment Watch
Welder
$ 4.74
$ 37.92
Pacific Welding Supply Invoice
{
E
i
i
i
s
s
I
i
i
Total
i Total Daily Cost
I $ 2,145.26
Days of Delay ;
Total Delay Cost $ 19,307.30
Weekend Dewater
Type
Model
Operating Cost Only
Hours
Total Cost
Notes
Gen Set Saturday
$ X50.70
24
$ 1,216.80
Equipment Watch Gen Sets 101
to 200 KW
Gen Set Sunday
$ 50.70
24 '
$ 1,21.6.80
Equipment Watch Gen Sets 101
to 200 KW
Subtotal
1
2,433.60
VVeOKend Dewaze
Cost
$ 2,433.60
Weekends of Dewater
Total Weekend Dewater Cost $ 4,867.2p I/
co
M
M
�* O
O N �
r
O
U o
r
�
N
Qr
U
ao
L
o
o
ao
L
N
N
r
M
r
0
co
64
64
r
N
r
69
69
a
N
_
tv
E
d
E
cn
E
J CO
r
N
N fn m N
C
U)
c
a
U�
m (n LL 2
O
v
=
m 76 FL
IL
LL
d�
Y
m mmU
cn
=
3�'o
CUfnLLLL07F
a°i
-m
z E O
C
•c
U
O
Q
O w z E
W
W =
X
V
LV
U.
LL Y N
co
J
O L O
d
_
0 W v
`
0
� t9 R
N
v L) z c
ti
)
.c ="-
�
N
C
IL
0
N
G
O
0 0 LO (O O M O N C) 't
o
i
C
r-
O M M 00 O f*- O CO O l0
O
O (C) I-� N N--t O L6 O (C)
00
m
r
LO
O In O h (O N M m O m
00
r
O — "I ti � O (O Cl! O r-
d'
L'
Q
M 00 O O LO It O LO N m
N In CO �t h
a)
C�7
N N
N
_
r
r
j
N
r
U)
3
V
69
0
69 69 69 69 C 69 614 6F4 69 69 64
69
O—
N CO It LD (0 f- CO 0) r
E
O
E
0 0 0 0 0 0 0 0 0 0 0
z z z z z z z z z z z
U)
L L L L L L L L L L L
0000000 0000
'O 'O 'O 'O "O "O 'O 'O
0
U
O d
L L L L L L - L L L
00000000000
L O
r
L
(D 0) 0) 0 0) 0) N 0) () 0) 0)
N
z
z
C
C
0) O O) m m m m m m m m
C C C C C C C C C C C
O
O
O
m
'C
m m m m m m m m m m m
7
U
v
L)
O
L L L L L L L L .L L L
L)UC.i000iU(.)UUU
a