Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Monroe-Preliminary Bid Tabs
Project Monroe Ave NE Infiltration Facility City of Renton BID DATE:10/20/2023 Engineers Estimate Item No. Description Unit Quantity Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Unit Price Bid Amount Schedule A A1 Minor Changes Est 1 350,000.00 350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 $350,000.00 A2 Contractor Surveying Lump Sum 1 90,000.00 90,000.00 $39,155.00 $39,155.00 $20,000.00 $20,000.00 $25,000.00 $25,000.00 $24,000.00 $24,000.00 $51,100.00 $51,100.00 $132,000.00 $132,000.00 $24,000.00 $24,000.00 $25,450.00 $25,450.00 $30,000.00 $30,000.00 $30,000.00 $30,000.00 $30,000.00 $30,000.00 A3 SPCC Plan (Minimum Bid $5,000)Lump Sum 1 5,000.00 5,000.00 $5,300.00 $5,300.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $8,000.00 $8,000.00 A4 Type B Progress Schedule (Minimum Bid $10,000)Lump Sum 1 10,000.00 10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 A5 Mobilization Lump Sum 1 1,429,000.00 1,429,000.00 $866,638.69 $866,638.69 $470,000.00 $470,000.00 $457,851.84 $457,851.84 $700,000.00 $700,000.00 $1,289,935.10 $1,289,935.10 $1,610,000.00 $1,610,000.00 $1,113,000.00 $1,113,000.00 $420,000.00 $420,000.00 $205,600.00 $205,600.00 $1,550,000.00 $1,550,000.00 $850,000.00 $850,000.00 A6 Project Temporary Traffic Control Lump Sum 1 72,000.00 72,000.00 $101,750.00 $101,750.00 $75,000.00 $75,000.00 $75,000.00 $75,000.00 $45,000.00 $45,000.00 $172,000.00 $172,000.00 $59,000.00 $59,000.00 $50,000.00 $50,000.00 $199,000.00 $199,000.00 $110,000.00 $110,000.00 $195,000.00 $195,000.00 $37,500.00 $37,500.00 A7 Removal of Structures and Obstructions Lump Sum 1 7,000.00 7,000.00 $11,470.50 $11,470.50 $3,970.00 $3,970.00 $15,000.00 $15,000.00 $5,000.00 $5,000.00 $10,550.00 $10,550.00 $28,000.00 $28,000.00 $5,000.00 $5,000.00 $14,585.00 $14,585.00 $12,500.00 $12,500.00 $5,100.00 $5,100.00 $15,000.00 $15,000.00 A8 Non-Infiltration Material Incl. Haul Cu. Yard 42300 35.00 1,480,500.00 $25.63 $1,084,149.00 $24.00 $1,015,200.00 $24.00 $1,015,200.00 $25.00 $1,057,500.00 $31.05 $1,313,415.00 $18.80 $795,240.00 $5.50 $232,650.00 $28.45 $1,203,435.00 $35.00 $1,480,500.00 $27.00 $1,142,100.00 $37.50 $1,586,250.00 A9 Non-Woven Geotextile Fabric Sq. Yard 51800 3.75 194,250.00 $2.75 $142,450.00 $2.75 $142,450.00 $3.00 $155,400.00 $2.80 $145,040.00 $1.70 $88,060.00 $5.80 $300,440.00 $2.50 $129,500.00 $2.05 $106,190.00 $2.50 $129,500.00 $2.65 $137,270.00 $1.75 $90,650.00 A10 Crushed Sufacing Top Course Ton 1400 55.00 77,000.00 $48.82 $68,341.00 $52.00 $72,800.00 $46.00 $64,400.00 $61.00 $85,400.00 $44.75 $62,650.00 $95.00 $133,000.00 $40.00 $56,000.00 $36.10 $50,540.00 $40.00 $56,000.00 $38.50 $53,900.00 $34.80 $48,720.00 A11 Temporary Construction Access Road Lump Sum 1 269,900.00 269,900.00 $157,073.50 $157,073.50 $140,000.00 $140,000.00 $75,000.00 $75,000.00 $95,000.00 $95,000.00 $302,050.00 $302,050.00 $480,000.00 $480,000.00 $30,000.00 $30,000.00 $123,685.00 $123,685.00 $80,000.00 $80,000.00 $80,000.00 $80,000.00 $165,000.00 $165,000.00 A12 Stormwater Pollution Prevention Plan (SWPPP) & Implementation Lump Sum 1 10,000.00 10,000.00 $40,250.00 $40,250.00 $5,000.00 $5,000.00 $27,500.00 $27,500.00 $10,000.00 $10,000.00 $65,000.00 $65,000.00 $20,000.00 $20,000.00 $15,000.00 $15,000.00 $1,000.00 $1,000.00 $6,500.00 $6,500.00 $2,500.00 $2,500.00 $250,000.00 $250,000.00 A13 Erosion Control and Water Pollution Control Lump Sum 1 80,000.00 80,000.00 $137,656.00 $137,656.00 $200,000.00 $200,000.00 $44,700.00 $44,700.00 $140,000.00 $140,000.00 $147,700.00 $147,700.00 $290,000.00 $290,000.00 $20,000.00 $20,000.00 $279,160.00 $279,160.00 $180,000.00 $180,000.00 $10,000.00 $10,000.00 $65,000.00 $65,000.00 A14 Tire Wash Lump Sum 1 120,000.00 120,000.00 $107,660.00 $107,660.00 $70,600.00 $70,600.00 $75,000.00 $75,000.00 $115,000.00 $115,000.00 $210,000.00 $210,000.00 $250,000.00 $250,000.00 $25,000.00 $25,000.00 $80,000.00 $80,000.00 $40,000.00 $40,000.00 $156,000.00 $156,000.00 $55,000.00 $55,000.00 A15 Temporary Chain Link Fence Linear Foot 65 20.00 1,300.00 $63.80 $4,147.00 $60.50 $3,932.50 $61.50 $3,997.50 $58.00 $3,770.00 $62.00 $4,030.00 $54.00 $3,510.00 $45.00 $2,925.00 $112.00 $7,280.00 $65.00 $4,225.00 $60.00 $3,900.00 $60.00 $3,900.00 A16 Temporary Double 20-Ft. Wide Chain Link Gate Each 1 3,000.00 3,000.00 $4,613.00 $4,613.00 $4,100.00 $4,100.00 $2,600.00 $2,600.00 $4,000.00 $4,000.00 $1,800.00 $1,800.00 $3,800.00 $3,800.00 $4,000.00 $4,000.00 $13,330.00 $13,330.00 $4,500.00 $4,500.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00 Subtotal A 4,198,950.00 $3,130,653.69 2,588,052.50 2,401,649.34 2,794,710.00 4,083,290.10 4,469,990.00 2,072,075.00 2,888,655.00 2,704,325.00 3,734,770.00 3,569,020.00 Tax 10.1% 424,093.95 316,196.02 261,393.30 242,566.58 282,265.71 412,412.30 451,468.99 209,279.58 291,754.16 273,136.83 377,211.77 360,471.02 Total A 4,623,043.95 $3,446,849.72 2,849,445.80 2,644,215.92 3,076,975.71 4,495,702.40 4,921,458.99 2,281,354.58 3,180,409.16 2,977,461.83 4,111,981.77 3,929,491.02 Schedule B B1 Each 5 1,500.00 7,500.00 $1,409.80 $7,049.00 $788.00 $3,940.00 $1,050.00 $5,250.00 $1,400.00 $7,000.00 $1,060.00 $5,300.00 $2,300.00 $11,500.00 $2,500.00 $12,500.00 $2,600.00 $13,000.00 $1,000.00 $5,000.00 $750.00 $3,750.00 $650.00 $3,250.00 B2 Lump Sum 1 6,000.00 6,000.00 $17,809.00 $17,809.00 $1,790.00 $1,790.00 $42,500.00 $42,500.00 $12,000.00 $12,000.00 $69,000.00 $69,000.00 $13,000.00 $13,000.00 $1,500.00 $1,500.00 $10,800.00 $10,800.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $17,500.00 $17,500.00 B3 Ton 35,600 29.00 1,032,400.00 $30.77 $1,095,412.00 $28.00 $996,800.00 $21.50 $765,400.00 $29.00 $1,032,400.00 $30.05 $1,069,780.00 $31.80 $1,132,080.00 $32.00 $1,139,200.00 $29.85 $1,062,660.00 $39.00 $1,388,400.00 $30.00 $1,068,000.00 $36.50 $1,299,400.00 B4 Ton 84,100 44.00 3,700,400.00 $45.16 $3,797,956.00 $40.00 $3,364,000.00 $40.25 $3,385,025.00 $46.00 $3,868,600.00 $42.20 $3,549,020.00 $48.20 $4,053,620.00 $46.00 $3,868,600.00 $42.65 $3,586,865.00 $50.00 $4,205,000.00 $47.40 $3,986,340.00 $48.90 $4,112,490.00 B5 Linear Foot 1,100 5.00 5,500.00 $4.36 $4,796.00 $4.25 $4,675.00 $2.50 $2,750.00 $5.00 $5,500.00 $6.00 $6,600.00 $3.60 $3,960.00 $4.00 $4,400.00 $5.75 $6,325.00 $5.00 $5,500.00 $3.50 $3,850.00 $4.00 $4,400.00 B6 Sq. Foot 10,000 25.00 250,000.00 $35.08 $350,800.00 $26.50 $265,000.00 $31.50 $315,000.00 $30.00 $300,000.00 $36.05 $360,500.00 $34.00 $340,000.00 $34.00 $340,000.00 $41.75 $417,500.00 $42.00 $420,000.00 $35.00 $350,000.00 $40.00 $400,000.00 B7 Sq. Yard 6,300 4.00 25,200.00 $3.57 $22,491.00 $2.75 $17,325.00 $4.00 $25,200.00 $3.70 $23,310.00 $2.75 $17,325.00 $3.75 $23,625.00 $4.00 $25,200.00 $5.25 $33,075.00 $3.50 $22,050.00 $3.00 $18,900.00 $3.00 $18,900.00 Subtotal B 5,027,000.00 $5,296,313.00 $4,653,530.00 $4,541,125.00 $5,248,810.00 $5,077,525.00 $5,577,785.00 $5,391,400.00 $5,130,225.00 $6,050,950.00 $5,435,840.00 $5,855,940.00 Tax 10.1% 507,727.00 534,927.61 470,006.53 458,653.63 530,129.81 512,830.03 563,356.29 544,531.40 518,152.73 611,145.95 549,019.84 591,449.94 Total B 5,534,727.00 $5,831,240.61 $5,123,536.53 $4,999,778.63 $5,778,939.81 $5,590,355.03 $6,141,141.29 $5,935,931.40 $5,648,377.73 $6,662,095.95 $5,984,859.84 $6,447,389.94 Schedule C C1 Lump Sum 1 10,000.00 10,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 C2 Cu. Yard 2,700 30.00 81,000.00 $18.77 $50,679.00 $5.00 $13,500.00 $34.50 $93,150.00 $7.50 $20,250.00 $36.45 $98,415.00 $5.70 $15,390.00 $9.00 $24,300.00 $14.55 $39,285.00 $50.00 $135,000.00 $7.00 $18,900.00 $18.00 $48,600.00 C3 Ton 7,400 29.00 214,600.00 $30.36 $224,664.00 $21.50 $159,100.00 $27.00 $199,800.00 $28.00 $207,200.00 $28.55 $211,270.00 $26.00 $192,400.00 $35.00 $259,000.00 $29.55 $218,670.00 $38.00 $281,200.00 $35.00 $259,000.00 $35.00 $259,000.00 C4 Ton 3,900 32.00 124,800.00 $35.40 $138,060.00 $26.00 $101,400.00 $35.50 $138,450.00 $32.00 $124,800.00 $29.70 $115,830.00 $31.00 $120,900.00 $45.00 $175,500.00 $37.80 $147,420.00 $38.00 $148,200.00 $37.50 $146,250.00 $41.50 $161,850.00 C5 Lump Sum 1 96,000.00 96,000.00 $25,751.00 $25,751.00 $1,000.00 $1,000.00 $33,300.00 $33,300.00 $44,000.00 $44,000.00 $39,000.00 $39,000.00 $21,000.00 $21,000.00 $17,100.00 $17,100.00 $55,610.00 $55,610.00 $40,000.00 $40,000.00 $1,500.00 $1,500.00 $5,000.00 $5,000.00 C6 Lump Sum 1 14,000.00 14,000.00 $9,025.10 $9,025.10 $25,100.00 $25,100.00 $3,500.00 $3,500.00 $5,000.00 $5,000.00 $1.00 $1.00 $16,000.00 $16,000.00 $15,000.00 $15,000.00 $8,650.00 $8,650.00 $12,500.00 $12,500.00 $1,500.00 $1,500.00 $3,000.00 $3,000.00 C7 Ton 400 150.00 60,000.00 $165.89 $66,354.00 $153.00 $61,200.00 $148.00 $59,200.00 $165.00 $66,000.00 $165.90 $66,360.00 $167.00 $66,800.00 $185.00 $74,000.00 $178.20 $71,280.00 $160.00 $64,000.00 $136.75 $54,700.00 $200.00 $80,000.00 C8 Linear Foot 80 210.00 16,800.00 $168.99 $13,518.80 $108.00 $8,640.00 $154.00 $12,320.00 $150.00 $12,000.00 $143.00 $11,440.00 $140.00 $11,200.00 $175.00 $14,000.00 $179.85 $14,388.00 $325.00 $26,000.00 $165.00 $13,200.00 $150.00 $12,000.00 C9 Linear Foot 560 260.00 145,600.00 $206.71 $115,754.80 $177.00 $99,120.00 $155.00 $86,800.00 $170.00 $95,200.00 $201.50 $112,840.00 $175.00 $98,000.00 $220.00 $123,200.00 $213.35 $119,476.00 $350.00 $196,000.00 $210.20 $117,712.00 $195.00 $109,200.00 C10 Each 4 1,500.00 6,000.00 $1,513.00 $6,052.00 $3,500.00 $14,000.00 $655.00 $2,620.00 $2,000.00 $8,000.00 $1,050.00 $4,200.00 $3,000.00 $12,000.00 $1,000.00 $4,000.00 $425.00 $1,700.00 $2,500.00 $10,000.00 $500.00 $2,000.00 $500.00 $2,000.00 C11 Lump Sum 1 4,000.00 4,000.00 $15,849.50 $15,849.50 $17,300.00 $17,300.00 $19,400.00 $19,400.00 $45,000.00 $45,000.00 $3,100.00 $3,100.00 $29,000.00 $29,000.00 $10,000.00 $10,000.00 $10,995.00 $10,995.00 $14,500.00 $14,500.00 $8,200.00 $8,200.00 $1,000.00 $1,000.00 C12 Each 4 5,000.00 20,000.00 $5,495.50 $21,982.00 $4,890.00 $19,560.00 $5,000.00 $20,000.00 $5,000.00 $20,000.00 $4,050.00 $16,200.00 $7,000.00 $28,000.00 $6,000.00 $24,000.00 $5,265.00 $21,060.00 $8,000.00 $32,000.00 $5,500.00 $22,000.00 $4,250.00 $17,000.00 C13 Each 5 9,000.00 45,000.00 $7,261.00 $36,305.00 $2,680.00 $13,400.00 $6,450.00 $32,250.00 $6,700.00 $33,500.00 $5,775.00 $28,875.00 $9,000.00 $45,000.00 $12,000.00 $60,000.00 $6,605.00 $33,025.00 $10,000.00 $50,000.00 $6,000.00 $30,000.00 $7,400.00 $37,000.00 C14 Each 10 12,000.00 120,000.00 $10,442.00 $104,420.00 $7,800.00 $78,000.00 $8,700.00 $87,000.00 $9,500.00 $95,000.00 $8,850.00 $88,500.00 $12,000.00 $120,000.00 $15,000.00 $150,000.00 $9,795.00 $97,950.00 $12,000.00 $120,000.00 $10,025.00 $100,250.00 $10,750.00 $107,500.00 C15 Lump Sum 1 60,000.00 60,000.00 $54,140.00 $54,140.00 $44,000.00 $44,000.00 $42,800.00 $42,800.00 $75,000.00 $75,000.00 $49,000.00 $49,000.00 $85,000.00 $85,000.00 $60,000.00 $60,000.00 $45,600.00 $45,600.00 $45,000.00 $45,000.00 $50,000.00 $50,000.00 $45,000.00 $45,000.00 C16 Lump Sum 1 110,000.00 110,000.00 $96,208.50 $96,208.50 $68,100.00 $68,100.00 $74,900.00 $74,900.00 $100,000.00 $100,000.00 $87,700.00 $87,700.00 $110,000.00 $110,000.00 $125,000.00 $125,000.00 $83,885.00 $83,885.00 $140,000.00 $140,000.00 $102,500.00 $102,500.00 $70,000.00 $70,000.00 C17 Lump Sum 1 330,000.00 330,000.00 $253,019.50 $253,019.50 $216,000.00 $216,000.00 $230,000.00 $230,000.00 $300,000.00 $300,000.00 $236,000.00 $236,000.00 $316,000.00 $316,000.00 $250,000.00 $250,000.00 $257,195.00 $257,195.00 $250,000.00 $250,000.00 $240,000.00 $240,000.00 $235,000.00 $235,000.00 C18 Lump Sum 1 2,440,000.00 2,440,000.00 $2,007,165.00 $2,007,165.00 $1,960,000.00 $1,960,000.00 $2,450,000.00 $2,450,000.00 $2,092,000.00 $2,092,000.00 $2,102,250.00 $2,102,250.00 $1,900,000.00 $1,900,000.00 $2,270,000.00 $2,270,000.00 $1,772,400.00 $1,772,400.00 $2,300,000.00 $2,300,000.00 $2,210,000.00 $2,210,000.00 $1,015,000.00 $1,015,000.00 C19 Lump Sum 1 389,000.00 389,000.00 $336,987.00 $336,987.00 $256,000.00 $256,000.00 $470,000.00 $470,000.00 $340,000.00 $340,000.00 $234,500.00 $234,500.00 $452,000.00 $452,000.00 $300,000.00 $300,000.00 $310,120.00 $310,120.00 $410,000.00 $410,000.00 $310,000.00 $310,000.00 $287,250.00 $287,250.00 C20 Lump Sum 1 2,115,000.00 2,115,000.00 $1,042,222.50 $1,042,222.50 $900,000.00 $900,000.00 $890,000.00 $890,000.00 $1,000,000.00 $1,000,000.00 $1,084,225.00 $1,084,225.00 $1,800,000.00 $1,800,000.00 $750,000.00 $750,000.00 $928,000.00 $928,000.00 $1,100,000.00 $1,100,000.00 $870,000.00 $870,000.00 $1,100,000.00 $1,100,000.00 C21 Linear Foot 760 60.00 45,600.00 $38.61 $29,339.80 $30.50 $23,180.00 $43.00 $32,680.00 $30.00 $22,800.00 $34.60 $26,296.00 $31.00 $23,560.00 $35.00 $26,600.00 $45.95 $34,922.00 $55.00 $41,800.00 $40.00 $30,400.00 $41.00 $31,160.00 C22 Linear Foot 420 90.00 37,800.00 $41.33 $17,358.60 $31.50 $13,230.00 $43.50 $18,270.00 $41.00 $17,220.00 $35.05 $14,721.00 $31.00 $13,020.00 $40.00 $16,800.00 $52.25 $21,945.00 $56.00 $23,520.00 $40.00 $16,800.00 $43.00 $18,060.00 C23 Linear Foot 185 70.00 12,950.00 $45.60 $8,435.08 $34.50 $6,382.50 $47.00 $8,695.00 $46.00 $8,510.00 $38.80 $7,178.00 $32.00 $5,920.00 $43.00 $7,955.00 $65.65 $12,145.25 $58.00 $10,730.00 $41.00 $7,585.00 $50.00 $9,250.00 C24 Sq. Yard 65 180.00 11,700.00 $155.52 $10,108.48 $129.00 $8,385.00 $107.00 $6,955.00 $169.00 $10,985.00 $153.00 $9,945.00 $119.00 $7,735.00 $200.00 $13,000.00 $167.65 $10,897.25 $170.00 $11,050.00 $140.50 $9,132.50 $200.00 $13,000.00 C25 Linear Foot 850 80.00 68,000.00 $51.23 $43,541.25 $60.50 $51,425.00 $50.00 $42,500.00 $45.00 $38,250.00 $49.50 $42,075.00 $49.00 $41,650.00 $60.00 $51,000.00 $51.00 $43,350.00 $50.00 $42,500.00 $47.25 $40,162.50 $50.00 $42,500.00 C26 Linear Foot 65 120.00 7,800.00 $82.26 $5,346.58 $82.00 $5,330.00 $79.50 $5,167.50 $65.00 $4,225.00 $78.30 $5,089.50 $77.00 $5,005.00 $120.00 $7,800.00 $80.75 $5,248.75 $80.00 $5,200.00 $75.00 $4,875.00 $85.00 $5,525.00 C27 Each 1 5,000.00 5,000.00 $3,653.20 $3,653.20 $4,500.00 $4,500.00 $2,950.00 $2,950.00 $8,000.00 $8,000.00 $2,910.00 $2,910.00 $2,900.00 $2,900.00 $3,500.00 $3,500.00 $2,997.00 $2,997.00 $3,000.00 $3,000.00 $2,775.00 $2,775.00 $3,000.00 $3,000.00 C28 Sq. Yard 35 150.00 5,250.00 $132.52 $4,638.03 $112.00 $3,920.00 $130.00 $4,550.00 $130.00 $4,550.00 $131.50 $4,602.50 $119.00 $4,165.00 $150.00 $5,250.00 $127.65 $4,467.75 $160.00 $5,600.00 $135.00 $4,725.00 $130.00 $4,550.00 C29 Each 4 1,500.00 6,000.00 $592.60 $2,370.40 $598.00 $2,392.00 $273.00 $1,092.00 $750.00 $3,000.00 $250.00 $1,000.00 $500.00 $2,000.00 $500.00 $2,000.00 $880.00 $3,520.00 $1,000.00 $4,000.00 $500.00 $2,000.00 $675.00 $2,700.00 C30 Lump Sum 1 35,000.00 35,000.00 $45,505.00 $45,505.00 $45,000.00 $45,000.00 $41,500.00 $41,500.00 $42,000.00 $42,000.00 $38,625.00 $38,625.00 $72,000.00 $72,000.00 $45,000.00 $45,000.00 $44,225.00 $44,225.00 $45,000.00 $45,000.00 $38,700.00 $38,700.00 $43,000.00 $43,000.00 C31 Each 1 6,000.00 6,000.00 $11,047.60 $11,047.60 $13,100.00 $13,100.00 $10,900.00 $10,900.00 $5,500.00 $5,500.00 $10,825.00 $10,825.00 $11,000.00 $11,000.00 $16,000.00 $16,000.00 $11,151.00 $11,151.00 $10,500.00 $10,500.00 $10,500.00 $10,500.00 $11,000.00 $11,000.00 Subtotal C 6,642,900.00 $4,804,501.70 $4,237,264.50 $5,125,749.50 $4,852,990.00 $4,757,973.00 $5,632,645.00 $4,905,005.00 $4,436,578.00 $5,582,300.00 $4,730,367.00 $3,784,145.00 Tax 10.1% 670,932.90 485,254.67 427,963.71 517,700.70 490,151.99 480,555.27 568,897.15 495,405.51 448,094.38 563,812.30 477,767.07 382,198.65 Total C 7,313,832.90 $5,289,756.37 $4,665,228.21 $5,643,450.20 $5,343,141.99 $5,238,528.27 $6,201,542.15 $5,400,410.51 $4,884,672.38 $6,146,112.30 $5,208,134.07 $4,166,343.65 Schedule D D1 Each 38 350.00 13,300.00 $400.57 $15,221.66 $401.00 $15,238.00 $370.00 $14,060.00 $493.00 $18,734.00 $558.50 $21,223.00 $510.00 $19,380.00 $200.00 $7,600.00 $205.20 $7,797.60 $375.00 $14,250.00 $493.00 $18,734.00 $400.00 $15,200.00 D2 Each 750 45.00 33,750.00 $36.03 $27,022.50 $38.00 $28,500.00 $25.00 $18,750.00 $40.00 $30,000.00 $46.25 $34,687.50 $42.00 $31,500.00 $35.00 $26,250.00 $30.25 $22,687.50 $25.00 $18,750.00 $40.80 $30,600.00 $38.00 $28,500.00 D3 Each 36 200.00 7,200.00 $69.53 $2,502.90 $60.50 $2,178.00 $63.00 $2,268.00 $72.00 $2,592.00 $82.40 $2,966.40 $75.00 $2,700.00 $72.00 $2,592.00 $75.60 $2,721.60 $62.00 $2,232.00 $72.75 $2,619.00 $60.00 $2,160.00 D4 Each 1,450 55.00 79,750.00 $36.94 $53,563.00 $38.00 $55,100.00 $27.00 $39,150.00 $40.00 $58,000.00 $46.20 $66,990.00 $42.00 $60,900.00 $37.00 $53,650.00 $32.40 $46,980.00 $28.00 $40,600.00 $40.80 $59,160.00 $38.00 $55,100.00 D5 Each 215 55.00 11,825.00 $34.53 $7,422.88 $38.00 $8,170.00 $23.00 $4,945.00 $26.00 $5,590.00 $46.65 $10,029.75 $43.00 $9,245.00 $35.00 $7,525.00 $32.40 $6,966.00 $22.00 $4,730.00 $41.20 $8,858.00 $38.00 $8,170.00 D6 Each 305 55.00 16,775.00 $36.64 $11,175.20 $38.00 $11,590.00 $23.00 $7,015.00 $42.00 $12,810.00 $47.80 $14,579.00 $44.00 $13,420.00 $35.00 $10,675.00 $32.40 $9,882.00 $24.00 $7,320.00 $42.20 $12,871.00 $38.00 $11,590.00 D7 Each 145 250.00 36,250.00 $65.85 $9,547.53 $60.50 $8,772.50 $63.00 $9,135.00 $68.00 $9,860.00 $77.70 $11,266.50 $71.00 $10,295.00 $65.00 $9,425.00 $62.65 $9,084.25 $62.00 $8,990.00 $68.60 $9,947.00 $60.00 $8,700.00 D8 Sq. Yard 11,250 25.00 281,250.00 $22.05 $248,006.25 $16.50 $185,625.00 $24.00 $270,000.00 $18.00 $202,500.00 $20.60 $231,750.00 $19.00 $213,750.00 $31.00 $348,750.00 $29.15 $327,937.50 $24.00 $270,000.00 $18.20 $204,750.00 $20.00 $225,000.00 D9 Sq. Yard 3,700 50.00 185,000.00 $41.21 $152,477.00 $31.00 $114,700.00 $47.00 $173,900.00 $37.00 $136,900.00 $42.25 $156,325.00 $39.00 $144,300.00 $34.25 $126,725.00 $58.30 $215,710.00 $48.00 $177,600.00 $37.30 $138,010.00 $38.00 $140,600.00 D10 Sq. Yard 11,500 4.00 46,000.00 $1.60 $18,354.00 $1.75 $20,125.00 $1.60 $18,400.00 $2.70 $31,050.00 $1.12 $12,880.00 $1.00 $11,500.00 $1.00 $11,500.00 $2.95 $33,925.00 $1.65 $18,975.00 $0.99 $11,385.00 $1.20 $13,800.00 D11 Sq. Yard 4,035 5.00 20,175.00 $5.90 $23,806.50 $6.00 $24,210.00 $4.00 $16,140.00 $6.50 $26,227.50 $7.25 $29,253.75 $6.60 $26,631.00 $6.00 $24,210.00 $5.25 $21,183.75 $5.00 $20,175.00 $6.40 $25,824.00 $6.00 $24,210.00 D12 Linear Foot 575 30.00 17,250.00 $19.89 $11,433.88 $18.00 $10,350.00 $21.00 $12,075.00 $15.00 $8,625.00 $16.50 $9,487.50 $15.00 $8,625.00 $32.00 $18,400.00 $23.75 $13,656.25 $22.00 $12,650.00 $14.60 $8,395.00 $21.00 $12,075.00 D13 Each 150 200.00 30,000.00 $135.92 $20,387.25 $153.00 $22,950.00 $106.00 $15,900.00 $115.00 $17,250.00 $129.15 $19,372.50 $120.00 $18,000.00 $200.00 $30,000.00 $189.00 $28,350.00 $155.00 $23,250.00 $114.00 $17,100.00 $78.00 $11,700.00 D14 Each 120 450.00 54,000.00 $225.93 $27,111.60 $217.00 $26,040.00 $106.00 $12,720.00 $250.00 $30,000.00 $224.30 $26,916.00 $205.00 $24,600.00 $200.00 $24,000.00 $324.00 $38,880.00 $205.00 $24,600.00 $198.00 $23,760.00 $330.00 $39,600.00 Subtotal D 832,525.00 $628,032.14 $533,548.50 $614,458.00 $590,138.50 $647,726.90 $594,846.00 $701,302.00 $785,761.45 $644,122.00 $572,013.00 $596,405.00 Tax 10.1% 84,085.03 63,431.25 53,888.40 62,060.26 59,603.99 65,420.42 60,079.45 70,831.50 79,361.91 65,056.32 57,773.31 60,236.91 Total D 916,610.03 $691,463.38 $587,436.90 $676,518.26 $649,742.49 $713,147.32 $654,925.45 $772,133.50 $865,123.36 $709,178.32 $629,786.31 $656,641.91 Total of Schedules A, B, C & D 18,388,213.88 $15,259,310.08 $13,225,647.45 $13,963,963.01 $14,848,800.00 $16,037,733.02 $17,919,067.87 $14,389,829.98 $14,578,582.61 $16,494,848.40 $15,934,761.99 $15,199,866.51 3-Man Landscape Boulders 4-Man Landscape Boulders Topsoil Type A - 18 In. Depth Topsoil Type A - 36 In. Depth Hydroseed - Play Field Seed Mix Landscape Mulch Root Barrier PSIPE Juniperus chinensis 'Torulosa' / Hollywood Juniper, 5 Gal. PSIPE Juniperus communis 'Compressa' / Pyramidal Common Juniper, 2 Gal. PSIPE Juniperus horizontalis 'Blue Chip' / Blue Chip Juniper, 2 Gal. PSIPE Juniperus sabina 'Tamarisscifolia' / Tamarix Juniper, 2 Gal. PSIPE Juniperus scopulorum 'Gray Gleam' / Gray Gleam Juniper, 5 Gal. PSIPE Calocerdrus decurrens / California Incense Cedar, 6' HT PSIPE Cistus corbariensis / White Rockrose, 2 Gal. Adjust Utility Box Cover Illumination System Swing Gate Cement Conc. Driveway Entrance Type 2 Black Vinyl Chain Link Fence Chain Link Fence w/ Privacy Slats Double 20-Ft. Wide Chain Link w/ Privacy Slats Gate Cement Conc. Sidewalk Grated Vault Top Stormwater Infiltration Facility Cement Conc. Traffic Curb Cement Conc. Traffic Curb and Gutter Cement Conc. Rolled Curb Catch Basin Type 2 - 72 In. Diam. Flow Splitter Vault - 10 Ft. X 10 Ft. X 8 Ft. Infiltration Chamber Manifold Vault - 27 Ft. X 7.5 Ft. X 7 Ft. Hydrodynamic Separator Vault - 22 Ft. X 14 Ft. X 12 Ft. Treatment Vault - 224 Ft. X 20 Ft. X 10 Ft. Polypropylene Storm Sewer Pipe 36 In. Diam. Plug and Abandon Existing Storm Sewer Pipes Connection to Drainage Structure Catch Basin Type 2 - 48 In. Diam. Catch Basin Type 2 - 60 In. Diam. Gravel Backfill for Walls Shoring or Extra Excavation Class A Shoring or Extra Excavation Class B HMA Cl. 1/2" PG 64-22 Polypropylene Storm Sewer Pipe 24 In. Diam. SCI Infrastructure, LLC Gravel Borrow Incl. Haul Record Drawings (Minimum Bid $5,000) Unclassified Excavation Incl. Haul Utility Potholing Clearing and Grubbing Select Borrow Incl. Haul Infiltration Gravel Incl. Haul High Visibility Fence Gravity Block Wall MIRAFI FW402 Woven Geotextile Fabric Northwest Construction, Inc. OMA Construction, Inc. Pivetta Brothers Construction, Inc. Rodarte Construction, Inc. Scarsella Bros., Inc.KLB Construction, Inc.AVERAGE BID Active Construction, Inc. Goodfellow Bros., LLC Johansen Construction Company, LLC