HomeMy WebLinkAboutSWP273635(3) CH2MH11_l..
January 7, 2015
I-lebe Bernardo
City of Renton
1055 S.Grady Way
Renton,WA 98057
Subject: Sunset Community Low Impact Development Retrofit Project-
Green Connection: Harrington Avenue NE
Invoice No. 9
Through December 31st,2014
Dear Hebe:
Enclosed is Invoice No. 9 for the above captioned task. Please see the attached progress report and
table summarizing the percent complete of each subtask.
If you have any questions please give me a call at 206.612.8901.
Sincerely,
CH2M HILL
Dustin Atchison,P.E.
Project Manager
cc: Ron Straka,City of Renton
Allen Quynn,City of Renton
5L d ?s�S
CIR�i-13 -�a3
�Qj1v�oo 1Q,47
31 1,41 CH2M Hill Inc.
1100 1121h Avenue NE STE 400
CF42MHILL Bellevue,WA 99004
-11111111111111W Tel 425-453-5000
Fax 425-462-5957
Please remit to:
CH2M Hill Engineers, Inc
PO Box 201869
RECEIVED Dallas,TX 75320-1869
City of Renton
ATTN: Hebe Bernardo JAN 0 9 Z015 Date: 9-Jan-15
Public Works Department Project No.: 469718
1055 S. Grady Way CITY OF RENTON Client Ref#: 000771
Renton,WA 98057 UTILITY SYSTEMS Invoice No.. 381015907-A
INVOICE -- PHASE 1
For professional services from August 30,2014 through December 31.2014, in connection with the Sunset
Community LID Retrofit Project, Green Connection-Harrington Ave., Reference#CAG-13-023.
Task 1 -Project Management
Professional Services
Title Name Hours Rate Amount
Project Accountant Burnett, Lori 5.7 $26.40 $150.48
Task Engineer-Water Chung, Raymond 1.0 $54.45 $54.45
Total Direct Salary Cost(DSC) $204.93
Overhead Rate(OH)of 149.5%x DSC= $306.37
Subtotal of DSC +OH $511.30
20%Fee on Labor $102.26
Subtotal DSC,OH & Fee: $613.56
Subtotal Task 01: $613.56
Task 7 -Services During Bidding & Construction
Professional Services
Title Name Hours Rate Amount
Task Engineer-Water Chung, Raymond 10.0 $54.45 $544.50
Task Engineer-Water Stick, Jake 5.0 $36.02 $180.10
Task Engineer-Civil Williams, Jesse 2.0 $47.97 $95.94
Total Direct Salary Cost(DSC) $ 820.54
Overhead Rate(OH)of 149.5%x DSC = $ 1,226.71
Subtotal of DSC+OH $ 2,047.25
20%Fee on Labor $ 409.45
Subtotal DSC,OH & Fee: $ 2,456.70
Direct Expenses
Fleet Vehicle $ 17.01
Subtotal of Expenses: $ 17.01
Subtotal Task 07: $ 2,473.71
Task 9-Supplimental SDC{Amend#31
Professional Services
Title Name Hours Rate Amount
Project Manager Atchison, Dustin 6.5 $60.86 $395.59
Task Engineer-Water Caley, Guy 2.0 $56.53 $113.06
Task Engineer-Water Chung, Raymond 39.0 $54.45 $2,123,55
Trans/Traffic Engineer Hom, Brittney 3.0 $33.08 $99.24
Trans/Traffic Engineer Wardhana,Aditya Rakhma 100 $40.40 $404.00
Clerical Smids, Kirsten 1.1 $23.83 $26.21
Project Accountant Burnett, Lori 6.6 $26.40 $174.24
Task Engineer-Water Stick,Jake 19.0 $36,02 $684.38
Clerical Wiseman, Janis 1.6 $33.71 $53.94
Total Direct Salary Cost(DSC) $4,074.21
Overhead Rate(OH)of 149.5%x DSC = $6,090.94
Subtotal of DSC+OH $10,165.15
20% Fee on Labor $2,033.03
Subtotal DSC,OH &Fee: $12,198.18
Direct Expenses
Fleet Vehicle $34.02
Subtotal of Expenses: $34.02
Subtotal Task 09: $12,232.20
O AL DUE THISBILLING PERIOD 15,3,19,�7_
Budget Status
CH2M HILL Project#469718(Task 03
Sunset Community LID Retrofit Project—Harrington Ave-PHASE 1
Previously Current Budget Percent
Task Description Budget Invoiced Invoice Invoiced to Date Remaining Complete
(thru Amd 03) 12/3112014 12/3112014
1 Project Management $28.995 00 $31.481.17 $613 56 $32,094,73 53,099.73 111%
2 Basemap Prep&Suppiimental Survey 537,608 00 537,967.83 50.00 $37.967.83 $359 83 101%
3 Public Involvement $11,16500 $8.55502 $0.00 $8,555.02 $2,60998 77%
4 Hydrologic/Hydraulic Modeling $15,956 00 $8.918 31 $0.00 $8.918,31 57,037.69 56%
5 Permit Support 53,805.00 $2,908 85 S0 00 $2,908.85 $896.15 76%
Final Design,Construction Docs&Cost
6 Estimate $120,"1,00 5133.150.50 $0.00 $133,15050 $12,709.50 111%
7 Services During Bidding&Construction $7,688.00 $1.716.87 $ 2.473.71 $4,190,58 $3,497.42 55%
8 Integration of Waterline Replacement $10,461.00 $8,520.92 $0.00 $8,520.92 $1,940.08 81%
9 Su pllmental SDC Amend#3 $16,659.00 $0.00 $12,232.20 $12,232.20 $4.426.80 73°h
Total Tasks -Phase 1 $252,778.00 t $233,219.47 1 $15,319.47 $248,538.94 1 $4,239.08 98.32X
PROGRESS REPORT—Design and Permitting
Through December 31 st,2014
Harrington Avenue NE Phase 1
Status of Activities
Current Invoiced to Budget
Task Description Budget Invoice Date Remaining
12/31/2014 12131/2014
1 Project Management $27,605.00 $613.56 $32,094.73 $3,099.73
Basemap Prep &
2 Supplemental Survey $37 608.00 $0.00 $37 967.83 $359.83
3 Public Involvement $11.165.00 $0.00 $8,555.02 $2,609.98
Hydrologic/Hydraulic
4 Modeling $15,956.00 $0.00 $8,918.31 $7,037.69
5 Permit Support $3,805.00 $0.00 $2,908.85 $896.15
Final Design, Construction
6 Docs&Cost Estimate $108,877.00 $0.00 $133,150.50 $12,709.50
Services During Bidding&
7 Construction $7,688.00 $ 2,473.71 $4,190.58 $3,497.42
Integration of Waterline
8 Replacement $10,461.00 $0.00 $8,520.92 $1,940.08
Supplemental SDC
9 Amend#3 $16,659.00 $12,232.20 $12,232.20 $4,426.80
Total Tasks $252 778.00 1 $15 319.47 $248 538.94 $4 39.06
Activities Performed During This Period:
Task 1-Project Management
• Project Schedule and progress updates
• Project Status reports and invoicing
Task 2- Basemap Prep &Supplemental Survey
• Task is complete
Task 3- Public Involvement
• Task is complete
Task 4- Hydrologic/Hydraulic Modeling
• Task is complete
Task 5-Permit Support
• Task is complete
2
Task 6-Final Design,Construction Docs &Cost Estimate
• Task is complete
Task 7 and 9-Services During Bidding and Construction
• Respond to questions/clarifications from construction manager on construction
drawings and documents.
• Reviewed submittals,block wall (9/19),pervious concrete(10/5),HMA (10/24),
Bioretention soil and landscaping items(11/11 &11/26).
• Prepared responses to Plants substitution(9/5),block wall profiles (10/24).
• Prepared quantities breakdown for gravel borrow(for trench backfill),HMA,and
CSBC(9/18).
• Prepared revised curb return elevations.
• FieId visit and meeting with Contractor and the City at 9/15,10/1,11/19,12/16&
12/22.
Deliverables This Period:
+ See Task 7 and 9 above.
3
C1RLGe' l3-oa 3 CH2M Hill Inc.
1100 f 12th Avenue NE STE 400
CH2M H I LLe ,'Ij 0(py,-7 Qj Bellevue, WA 98004
Tel 425453-5000
Fax 425-462-5957
Please remit to:
CH2M Hill Engineers, Inc
PO Box 201869
Dallas,TX 75320-1869
City of Renton ATTN: Hebe Bernardo RE C_i V E D Date: 10/29/2014
Public Works Department Project No.: 469718
1055 S. Grady Way 0 C 1 3 1 2014 Client Ref#: 000771
Renton,WA 98057 Invoice No.: 381008555-A
CITY F RENTON _
INV0ICNTt1.1 JE�yn" --„�
For professional services from July 26, 2014 through August 29, 2014, in connection with the Sunset
Community LID Retrofit Project, Green Connection-Harrington Ave., Reference#CAG-13-023,
Task 7-Services During Bidding &Construction
Professional Services
Title Name Hours Rate Amount
Project Manager Atchison, Dustin 1.0 $ 60.86 $ 60.86
Task Engineer Wible, Daniel 1.0 $ 54.93 $ 54.93
Task Engineer Williams,Jesse 5.0 $ 47.97 $ 239.85
Total Direct Salary Cost(DSC) $ 355.64
Overhead Rate(OH)of 149.5%x DSC= $ 531.68
Subtotal of DSC+OH $ 887.32
20% Fee on Labor $ 177.46
Subtotal DSC, OH &Fee: $ 1,064.78
Subtotal Task 07: $ 1,064.78
Inv-PHI
CH2MHILL
September 24,2014
Hebe Bernardo
City of Renton
1055 S. Grady Way
Renton,WA 98057
Subject: Sunset Community Low Impact Development Retrofit Project-
Green Connection:Harrington Avenue NE
Invoice No.8
Through August 29,2014
Dear Hebe:
Enclosed is invoice No. 8 for the above captioned task. Please see the attached progress report and
table summarizing the percent complete of each subtask.
If you have any questions please give me a call at 206.612.8901.
Sincerely,
CHUM HILL
Dustin Atchison,P.E.
Project Manager
cc: Edward Mulhern,City of Renton
Ronald Straka,City of Renton
Neil Watts,City of Renton
PROGRESS REPORT—Design and Permitting
Through August 29,2014
Harrington Avenue NE Phase 1
Status of Activities
Current Invoiced to Budget
Task Description Budget Invoice Date Remaining
8/29/2014 8/29/2014
1 Project Management $27,605.00 $0.00 $31,481.17 $2,486.17
Basemap Prep&
2 Supplimental urvey $37,608.00 $0.00 $37,967.83 $359.83
3 Public Involvement $11,165.00 $0.00 $8,555.02 $2,609.98
Hydrologic/Hydraulic
4 Modeling $15,956.00 $0.00 $8,918.31 $7,037.69
5 Permit Support $3,805.00 $0.00 $2,908.85 $896.15
Final Design, Construction
6 Docs&Cost Estimate $108,877.00 $0.00 $133,150.50 $12,709.50
Services During Bidding&
7 Construction $7,688.00 $ 1,064.78 $1,716.87 $5,971.13
Integration of Waterline
8 Replacement $10,461.00 $0.00 $8,520.92 $1,940.08
Total Tasks $236,119.00 $1,064.78 $233 219.47 $ 899.5
Activities Performed During This Period.
Task 1 - Project Management
• Project Schedule and progress updates
• Project Status reports and invoicing
Task 2-Basemap Prep &Supplemental Survey
• Task is complete
Task 3-Public Involvement
• Task is complete
Task 4-Hydrologic/Hydraulic Modeling
• No work during this period.
Task 5-Permit Support
• Task is complete
2
Task 6- Final Design,Construction Docs &Cost Estimate
• No work during this period.
Task 7-Services During Bidding and Construction
• Respond to questions/clarifications from construction manager on construction
drawings and documents.
• Reviewed two (2)submittal for pervious cement concrete (8/7,8/13)
Deliverables This Period:
• Review comments thru emails and redlines.
3
4 f
Budget Status
CH2M HILL Project#469718(Task 03)
Sunset Community LID Retrofit Project--Harrington Ave•PHASE 1
Previously Current Invoiced to Budget Percent
Task Description Budget Invoiced Invoice Date Remaining Complete
(thru Amd#2) 8/29/2014 8/29/2014
1 Project Management $28,995,00 $31,481.17 $0.00 $31,481.17 $2,486.17 109%
2 Basemap Prep&Sup limental Survey $37,608.00 $37.967.83 $0.00 $37,967.83 $359.83 101%
3 JPublic Involvement $11,165.00 $8,555.02 $0.00 $8,555.02 $2,609.98 77%
r7
4 Hydrologic/H draulic Modeling .00$15.956 $8,918.31 $0.00 $8,918.31 $7,037.69 56%
5 Permit Su crt $3,805.00 $2,908.85 $0.00 $2,908.85 $896.15 76%
Final Design,Construction Docs&Cost
6 Estimate $120,441.00 $133,150.50 $0.00 $133,150.50 $12,709.50 111%
Services During Bidding 8 Construction $7.688.00 $652.09 $ 1.064.78 $1,716.87 $5,971.13 22%
8 Integration of Waterline Replacement $10.461.00 $8,520.92 $0.00 $8,520.92 $1,940.08 81%
9 Su limental SDC Amend#3 $16,659.00 $0.00 $0.00 $0.00 $16,659.00 0%
Totalr sks $252,778.00 $232,154.69 $1'06*7,8 $233,210!47 519,!B58 j 92?26N
Budget Summary
.r.
CH2MH I Ll_
January 7,2015
I-iebe Bernardo
City of Renton
1055 S.Grady Way
Renton,WA 98057
Subject: Sunset Community Low Impact Development Retrofit Project-
Green Connection:Harrington Avenue NE
Invoice No. 9
Through December 31st,2014
Dear Hebe:
Enclosed is Invoice No. 9 for the above captioned task. Please see the attached progress report and
table summarizing the percent complete of each subtask.
If you have any questions please give me a call at 206.612.8901.
Sincerely,
CH2M HILL
Dustin Atchison,P.E.
Project Manager
cc: Ron Straka,City of Renton
Allen Quynn,City of Renton
Denis Law - — y of - -t.._. OKAY
Cit
Mayor ) 'J
Public Works Department-Gregg Zimmerman,P.E.,Administrator
August 18, 2014
Mr. Dustin Atchison
CH2M Hill Engineers, Inc
1100 112th Ave NE, Suite 400
Bellevue, WA 98004
RE: SUNSET COMMUNITY PLAN SSIP—HARRINGTON AVE NE GREEN CONNECTIONS
PROJECT, CAG-13-023
Dear Mr. Atchison:
Enclosed please find one original signed addendum #3 to the Sunset Community Plan
SSIP —Harrington Ave NE Green Connections Project, CAG-13-023, for your records.
You are authorized to proceed with the work as described in the attached scope of
work, budget, and schedule.
Please call me at 425-430-7264, if you have any questions.
Sincerely, r,l
l j
e e C. Bernardo ;
Surface Water Utility Engineer
Enclosure
cc: Allen Quynn,Surface Water Utility Engineeer
\\RVFPS-02\Depts\PW\File Sys\SWP-Surface Water Projects\SWP-27-Surface Water Projects(CIP)\27-3635 Sunset
Community Plan SSIP\1103 Consultant Contract\Phase ll\Addendum#3\2014-NTP GAC-13-021-3.doc\HCBad
Renton City Hall • 1055 South Grady Way• Renton,Washington 98057 • rentonwa.gov
f
;27r
17544 qz
June 7,2013
Hebe Bernardo
City of Renton
1055 S.Grady Way
Renton,WA 98057
Subject: Sunset Community Low Impact Development Retrofit Project-
Sunset Terrace Regional Stormwater Facility
Invoice No.1
Through May 31,2013
Dear Hebe:
Enclosed is invoice No. 1 for the above captioned task. Please see the attached progress report and
table summarizing the percent complete of each subtask.
If you have any questions please give me a call at 206.612.8901.
Sincerely,
CH2M HALL
Dustin Atchison,P.E.
Project Manager
PROGRESS REPORT
Through May 31,2013
Status of Activities
Current Invoiced Budget
Task Description Budget Invoice to Date Remaining
5/31/2013 5/31/2013
1 Project Management $23,488.00 $4,335.07 $4,335.07 $19,152.93
Basemap Prep&
2 Supplimental Survey $17,254.00 $12,067.48 $12,067.48 $5,186.52
3 Public Involvement $4,594.00 $0.00 $0.00 $4,594.no
Hydrologic/Hydraulic
4 Modeling $15,956.00 $0.00 $0.00 $15,956.00
5 Final Geotechnical Report $3,357.00 $0.00 $0.00 $3,357.00
6 Permit Support $3,112.00 $0.00 $0.00 $3,112.00
Final Design, Construction
7 Docs&Cost Estimate $105,621.00 $2,548.13 $2,548.13 $103,072.87
Services During Bidding&
8 Construction $5,621.00 $0.00 $0.00 $5,621.00
Total Tasks $179,003.00 1 $18,950.68 $18,950.68 $160,052.32
Activities Performed During This Period:
Task 1-Project Management
• Project Set-up,including project instructions,accounting,field safety instructions,
project administration and storage set-up,etc.
• Project Status reports and invoicing
Task 2-Basemap Prep &Supplemental Survey
• Conducted Field survey control,right-of-way research,mobile Lidar and traditional
survey of Sunset Terrace project area.
• Reviewed and compared site survey received from Renton Housing Authority
(RHA)for the project area. Performed horizontal datum conversion of 3rd Party
Survey to align with project coordinates. Performed QA/QC of CH2M HILL survey
to reconcile elevation difference at structures common to both surveys.
• Developed basemap in AutoCAD 2012 merging CH2M HILL survey with basemap
received from RHA.
• Developed markup and plan for supplemental survey to confirm elevations and
coordinates of structures at upstream and downstream limits of project(e.g.along
SR 900 and NE 10th Street).
Task 3-Public Involvement
• No work during this period.
2
i
Task 4-Hydrologic/Hydraulic Modeling
• No work specifically on this task.
Task 5-Final Geotechnical Report
• No work during this period.
Task 6-Permit Support
• No work during this period.
Task 7- Final Design,Construction Docs &Cost Estimate
• Attended coordination meeting regarding Sunset Terrace Park Master plan with City
of Renton Parks and Parks' Master Plan consultant(HBB).
• Prepared materials defining"siting envelope" for regional facility within the Sunset
Terrace Park.
Task 8-Services During Bidding&Construction
• . No work during this period
Deliverables This Period:
March 29,2013-Survey Basemap for review
3
CH2M Hill Inc.
1100 112th Avenue NE STE 400
CH2MHILL, Bellevue, WA 98004
Tel 425-453-5000
Fax 425-462-5957
Please remit to:
CH2M Hill Engineers, Inc
PO Box 201869
Dallas, TX 75320-1869
City of Renton Date: 6/12/2013
Public Works Department Project No.: 469392
1055 South Grady Way Client Ref#: 000771
Renton, WA 98057 Invoice No.: 38113017424
INVOICE '
For professional services through May 31, 2013, in connection with the Sunset Terrace Regional
Stormwater Facility, Reference#CAG-13-021.
Task 1 - Project Management
Professional Services
Title Name Hours Rate Amount
Design Manager 2012 Atchison, Dustin 14.0 $54.94 $769.16
Design Manager 2013 Atchison, Dustin 5.0 $57.28 $286.40
Task Engineer 2012 Chung, Raymond 3.0 $48.55 $145.65
Accountant 2012 Burnett, Lori 6.2 $25.25 $156.55
Accountant 2013 Burnett, Lori 3.5 $25.76 $90.16
Total Direct Salary Cost(DSC) $1,447.92
Overhead Rate (OH) of 149.5% x DSC = $2,164.64
Subtotal of DSC +OH $3,612.56
20% Fee on Labor $722.51
Subtotal DSC, OH & Fee: $4,335.07
Direct Expenses
Subtotal of Expenses: $0.00
Subtotal Task 01: $4,335.07
Task 2 - Basemap Preparation &Supplimental Survey
Professional Services
Title Name Hours Rate Amount
Survey Lead 2012 Brooks, Gregory 22.0 $43.77 $962.94
Survey Lead 2013 Brooks, Gregory 15.0 $44.82 $672.30
Survey Tech A 2012 Warner, Fred 29.5 $40.47 $1,193.87
Survey Tech A 2013 Warner, Fred 4.0 $41.40 $165.60
Survey Tech B 2012 Soares, Edgar 16.5 $24.88 $410.52
Survey Tech B 2013 Soares, Edgar 1.5 $25.53 $38.30
Survey Tech C 2012 Smids, Kristen 21.0 $22.55 $473.55
Total Direct Salary Cost(DSC) $3,917.08
Overhead Rate (OH) of 149.5%x DSC= $5,856,03
Subtotal of DSC +OH $9,773.11
20% Fee on Labor $1,954.62
Subtotal DSC, OH & Fee: $11,727.73
Direct Expenses
Field Equipment $167.00
Fleet Vehicle $108.00
Health &Safety $64.75
Subtotal of Expenses: $339.75
Subtotal Task 02: $12,067.48
Task 3- Public Involvement No activity this billing period
Task 4- Hydrologic/Hydraulic Modeling No activity this billing period
Task 5- Finalize Geotechnical Report No activity this billing period
Task 6- Permit Support No activity this billing period
Task 7 - Final Desiqn, Construction Documents & Cost Estimate
Professional Services
Title Name Hours Rate Amount
Design Manager 2013 Atchison, Dustin 1.0 $57.28 $57.28
Task Engineer 2013 Chung, Raymond 15.0 $52.92 $793.80
Total Direct Salary Cost(DSC) $851.08
Overhead Rate(OH) of 149.5% x DSC = $1,272.36
Subtotal of DSC+OH $2,123.44
20% Fee on Labor $424.69
Subtotal DSC, OH & Fee: $2,548.13
Direct Expenses
Subtotal of Expenses: $0.00
Subtotal Task 07: $2,548.13
Task 8- Services During Biddinq & Construction No activity this billing period
TOTAL DUE THIS BILLING PERIOD $18,950.68
Budget Status
CH2M HILL Project#469392
Sunset Terrace Regional Storemwater Facility
Previously Current Invoiced to Budget Percent
Task Description Budget Invoiced Invoice Date Remaining Complete
5/31/2013 5/31/2013
1 Project Management $23,488.00 $0.00 $4,335.07 $4,335.07 $19,152.93 18%
2 Basemap Prep&Supplimental Survey $17,254.00 $0.00 $12,067.48 $12,067.48 $5,186.52 70%
3 Public Involvement $4,594.00 0.001 $0.00 $0.00 $4,594.00 0%
4 Hydrologic/Hydraulic Modeling $15,956.00 0.001 $0.00 $0.00 $15,956.00 0%
5 Final Geotechnical Report $3,357.00 0.001 $0.00 $0.00 $3,357.00 0%
6 Permit Support $3,112.00 $0.00 $0.00 $0.00 $3,112.00 0%
7 Final Design,Constructio_n Docs&Cost Estimate $105,621.00 $0.00 $2,548.13 $2,548.13 $103,072.87 2%
8 Services During Bidding &Construction $5,621.00 $0.001 $0.00 $0.00 $5,621.00 0%
Total Tasks $179,003.00 $0.00 $18,950.68 $18,950.68 $160,052.32 11%
CH2M Hill Invoice#38112021949
June 7,2013
Hebe Bernardo
City of Renton
1055 S.Grady Way
Renton,WA 98057
Subject: Sunset Community Low Impact Development Retrofit Project-
Green Connection:Harrington Avenue NE
Invoice No.1
Through May 31,2013
Dear Hebe:
Enclosed is invoice No. 1 for the above captioned task. Please see the attached progress report and
table summarizing the percent complete of each subtask.
If you have any questions please give me a call at 206.612.8901.
Sincerely,
CH2M HILL
Dustin Atchison,P.E.
Project Manager
PROGRESS REPORT-Design and Permitting
Through May 31,2013
Status of Activities
Current Invoiced Budget
Task Description Budget Invoice to Date Remaining
5/31/2013 5/31/2013
1 Project Management $27,605.00 $7,863.72 $7,863.72 $19,741.28
Basemap Prep &
2 Sup limental Survey $37,608.00 $22,369.43 $22,369.43 $15,238.57
3 Public Involvement $11,165.00 $171.49 $171.49 $10,993.51
Hydrologic/ Hydraulic
4 Modeling $15,956.00 $0.00 $0.00 $15,956.00
5 Permit Support $3,805.00 $0.00 $0.00 $3,805.00
Final Design, Construction
6 Docs&Cost Estimate $108,877.00 $26,817.07 $26,817.07 $82,059.93
Services During Bidding &
7 Construction $7,688.00 $0.00 $0.00 $7,688.00
Total Tasks $212,704.00 1 $573221.71 1 $57,221.71 1 $155,482.29
Activities Performed During This Period:
Task 1 -Project Management
• Project Set-up,including project instructions,accounting, field safety instructions,
project administration and storage set-up,etc.
• Subcontracting with HBB for Landscape Architecture Services
• Project Status reports and invoicing
Task 2-Basemap Prep &Supplemental Survey
• Conducted Field survey control, right-of-way research,mobile Lidar and traditional
survey of Harrington Avenue project area.
• Developed basemap in AutoCAD 2012. Field review and corrections to basemap
Task 3-Public Involvement
• Reviewed schedule and strategy for public involvement.
Task 4-Hydrologic/Hydraulic Modeling
• No work specifically on this task. Preliminary modeling for rain garden sizing
included in Task 6.
Task 5-Permit Support
• No work during this period.
2
Task 6- Final Design,Construction Docs &Cost Estimate
• Preliminary VVWHM modeling to size bioretention facilities.
• Developed and submitted 15% plan based on Pre-Design report.
• Developed and submitted decision matrix identify potential conflicts and resolution
between bioretention siting and existing infrastructure,including utilities, trees and
right-of-way improvements.
• 15% comment resolution meeting
• Preparation of 30% submittal including revised site plan,cover sheet, abbreviations
and notes sheet,site prep and TESC plan(including tree removals),planting plans
and details. Submittal scheduled for June 27,2013
Task 7-Services During Bidding&Construction
• No work during this period
Deliverables This Period:
March 29,2013-Survey Basemap for review
April 16,2013-Draft Site Plan with feasibility assessment for bioretention locations (15%
submittal)
May 21,2013-15% submittal review meeting and agenda
May 31,2013-Sketch of vertical wall bioretention for consideration
3
CH2M Hill Inc.
1100 112th Avenue NE STE 400
CH2MHILL, Bellevue, WA 98004
Tel 425-453-5000
Fax 425-462-5957
Please remit to:
CH2M Hill Engineers, Inc
PO Box 201869
Dallas, TX 75320-1869
City of Renton Date: 6/12/2013
Public Works Department Project No.: 469718
1055 South Grady Way Client Ref#: 000771
Renton, WA 98057 Invoice No.: 38113017423
INVOICE
For professional services through May 31, 2013, in connection with the Sunset Community LID Retrofit
Project, Green Connection- Harrington Ave., Reference#CAG-13-023.
Task 1 - Project Management
Professional Services
Title Name Hours Rate Amount
Design Manager 2012 Atchison, Dustin 8.0 $54.94 $439.52
Design Manager 2013 Atchison, Dustin 13.0 $57.28 $744.64
Task Engineer 2012 Chung, Raymond 8.0 $48.55 $388.40
Contracts Administrator 2012 Le, Connie 4.4 $33.76 $148.54
Contracts Administrator 2013 Le, Connie 2.1 $36.04 $75.68
Clerical 2012 Gordon, Lindsey 0.1 $25.36 $2.54
Accountant 2012 Rosenbaum, Stephanie 1.0 $24.27 $24.27
Accountant 2012 Burnett, Lori 5.5 $25.25 $138.88
Accountant 2013 Burnett, Lori 3.1 $25.76 $79.86
Total Direct Salary Cost(DSC) $2,042.33
Overhead Rate(OH) of 149.5% x DSC= $3,053.28
Subtotal of DSC +OH $5,095.61
20% Fee on Labor $1,019.12
Subtotal DSC,OH & Fee: $6,114.73
Direct Expenses
Fleet Vehicles $23.75
Subconsultant/Lab Services Houch, Beck& Baird Inv#9994 $1,691.41
Markup on Subconsultant/Lab Services $33.83
Subtotal of Expenses: $1,748.99
Subtotal Task 01: $7,863.72
Task 2 - Basemap Preparation & Supplimental Survev
Professional Services
Title Name Hours Rate Amount
Survey Lead 2012 Brooks, Gregory 29.0 $43.77 $1,269.33
Survey Lead 2013 Brooks, Gregory 24.0 $44.82 $1,075.68
Survey Tech 2012 Prets, Joshua 1.0 $32.91 $32.91
Survey Tech 2012 Smids, Kristen 28.5 $22.55 $642.68
Survey Tech 2012 Soares, Edgar 57.0 $24.88 $1,418.16
Survey Tech 2013 Soares, Edgar 2.5 $25.53 $63.83
Survey Tech 2012 Taylor, Josh 20.0 $31.05 $621.00
Survey Tech 2012 Warner, Fred 20.0 $40.47 $809.40
Survey Tech 2012 Williams, Drake 21.0 $23.58 $495.18
Survey Tech 2013 Williams, Drake 4.0 $24.24 $96.96
Total Direct Salary Cost(DSC) $6,525.13
Overhead Rate(OH) of 149.5%x DSC= $9,755.07
Subtotal of DSC+OH $16,280.20
20% Fee on Labor $3,256.04
Subtotal DSC, OH & Fee: $19,536.24
Direct Expenses
Equipment Rental - Outside $1,500.00
Field Equipment $938.50
Fleet Vehicle $270.00
Health &Safety $92.75
Travel-Other $31.94
Subtotal of Expenses: $2,833.19
Subtotal Task 02: $22,369.43
Task 3- Public Involvement
Professional Services
Title Name Hours Rate Amount
Design Manager 2013 Atchison, Dustin 1.0 $57.28 $57.28
Total Direct Salary Cost(DSC) $57.28
Overhead Rate(OH) of 149.5%x DSC = $85.63
Subtotal of DSC+OH $142.91
20% Fee on Labor $28.58
Subtotal DSC, OH & Fee: $171.49
Direct Expenses
Subtotal of Expenses: $0.00
Subtotal Task 03: $171.49
Task 4- Hydrologic/Hydraulic Modeling No activity this billing period
Task 5- Permit Support No activity this billing period
Task 6- Final Design, Construction Documents &Cost Estimate
Professional Services
Title Name Hours Rate Amount
Design Manager 2013 Atchison, Dustin 11.0 $57.28 $630.08
Task Engineer 2012 Chung, Raymond 15.0 $48.55 $728.25
Task Engineer 2013 Chung, Raymond 64.0 $52.92 $3,386.88
Task Engineer 2012 Osier, Karen 1.0 $44.48 $44.48
Task Engineer 2012 Kc, Arjun 3.0 $39.53 $118.59
Task Engineer 2013 Kc, Arjun 1.0 $44.87 $44.87
Task Engineer 2012 Stick, Jake 4.0 $29.56 $118.24
Task Engineer 2013 Stick, Jake 67.0 $32.78 $2,196.26
Design Engineer 2012 Lorentson, Jekaterina 13.8 $39.35 $543.03
Design Engineer 2013 Lorentson, Jekaterina 25.7 $40.33 $1,036.48
Contracts Administrator 2013 Le, Connie 0.3 $36.04 $10.81
Total Direct Salary Cost(DSC) $8,857.97
Overhead Rate(OH) of 149.5% x DSC= $13,242.67
Subtotal of DSC +OH $22,100.64
20% Fee on Labor $4,420.13
Subtotal DSC,OH & Fee: $26,520.77
Direct Expenses
Fleet Vehicles $17.50
Subconsultant/Lab Services Houch, Beck& Baird Inv# 10046 $273.33
Markup on Subconsultant/Lab Services $5.47
Subtotal of Expenses: $296.30
Subtotal Task 06: $26,817.07
Task 7 - Services During Bidding & Construction No activity this billing period
TOTAL DUE THIS BILLING PERIOD $57,221.71
Budget Status
CH2M HILL Project#469718
Sunset Community LID Retrofit Project--Harrington Ave
Previously Current Invoiced to Budget Percent
Task Description Budget Invoiced Invoice Date Remaining Complete
5/31/2013 5/31/2013
1 Project Mana ement $27,605.00 $0.00 $7,863.72 $7,863.72 $19,741.28 28%
2 Basemap Prep&Supplimental Survey $37,608.00 $0.00 $22,369.43 $22,369.43 $15,238.57 59%
3 Public Involvement $11,165.00 $0.00 $171.49 $171.49 $10,993.51 2%
4 Hydrologic/Hydraulic Modeling $15,956.00 $0.00 $0.00 $0.00 $15,956.00 0%
5 Permit Support $3,805.00 $0.00 $0.00 $0.00 $3,805.00 0%
6 Final Design,Construction Docs&Cost Estimate $108,877.00 $0.00 $26,817.07 $26,817.07 $82,059.93 25%
7 Services During Bidding&Construction $7,688.00 $0.00 $0.00 $0.00 $7,688.00 0%
JIMITotal;Tasks $212,704.00 $0.00 $57,221.71 $57,221.711 $155,482.291 2776
CH2M Hill Invoice#38112021949
00
C142MH I LL.
July 23,2013
Hebe Bernardo
City of Renton
1055 S.Grady Way
Renton,WA 98057
Subject: Sunset Community Low Impact Development Retrofit Project-
Green Connection:Harrington Avenue NE
Invoice No. 2
Through June 28,2013
Dear Hebe:
Enclosed is invoice No. 2 for the above captioned task. Please see the attached progress report and
table summarizing the percent complete of each subtask.
If you have any questions please give me a call at 206.612.8901.
Sincerely,
CH2M HILL
Dustin Atchison,P.E.
Project Manager
r
PROGRESS REPORT—Design and Permitting
Through June 28,2013
Status of Activities:
Current Invoiced to Budget
Task Description Budget Invoice Date Remaining
6/28/2013 6/28/2013
1 Project Management $27,605.00 $2,579.54 $10,443.26 $17,161.74
Basemap Prep & Supplimental
2 Survey $37,608.00 $2,595.00 $24,964.43 $12,643.57
3 Public Involvement $11,165.00 $0.00 $171.49 $10,993.51
4 Hydrologic/Hydraulic Modeling $15,956.00 $2,807.05 $2,807.05 $13,148.95
5 Permit Support $3,805.00 $440.47 $440.47 $3,364.53
Final Design, Construction Docs&
6 Cost Estimate $108,877.00 $15,128.52 $41,945.59 $66,931.41
Services During Bidding &
7 Construction $7,688.00 $0.00 $0.00 $7,688.00
Total Tasks $212,704.00 $23,550.58 $80,772.29' $131,93.;_..:A
Activities Performed During This Period:
Task 1 - Project Management
• Project Schedule and progress updates
• Project Status reports and invoicing
Task 2-Basemap Prep &Supplemental Survey
• Basemap development and edits.
Task 3- Public Involvement
• No activity this period.
Task 4-Hydrologic/Hydraulic Modeling
• Preliminary rain garden sizing and updates to tributary areas based on roadway
area only.
Task 5-Permit Support
• Began preparation of SEPA Checklist.
2
Task 6-Final Design,Construction Docs &Cost Estimate
• Preparation and QA/QC of 30% submittal including revised site plan,cover sheet,
abbreviations and notes sheet,site prep and TESC plan(including tree removals),
planting plans and details
Task 7-Services During Bidding&Construction
• No work during this period
Deliverables This Period:
June 27,2013-30% Drawings,Specifications Outline and Cost Estimate.
Outstanding Issues:
• Awaiting review comments from 30% submittal
• Awaiting feedback on vertical wall option
Anticipated work in Tull
• SEPA Checklist
• 30 percent comment resolution
• 60 percent submittal preparation.
3
CH21V! Hill Inc.
1100 112th Avenue NE STE 400
HILL. Bellevue, WA 98004
Tel 425-453-5000
Fax 425-462-5957
Please remit to:
CH2M Hill Engineers, Inc
PO Box 201869
Dallas, TX 75320-1869
City of Renton Date: 7/25/2013
Public Works Department Project No.: 469718
1055 South Grady Way Client Ref#: 000771
Renton,WA 98057 Invoice No.: 38113019912
INVOICE = 3
For professional services through June 28, 2013, in connection with the Sunset Community LID Retrofit
Project, Green Connection- Harrington Ave., Reference#CAG-13-023.
Task 1 - Project Management
Professional Services
Title Name Hours Rate Amount
Design Manager Atchison, Dustin 10.0 $ 57.28 $ 572.80
Accountant Burnett, Lori 8.8 $ 25.76 $ 226.69
Total Direct Salary Cost(DSC) $ 799.49
Overhead Rate(OH) of 149.5%x DSC = $ 1,195.24
Subtotal of DSC+OH $ 1,994.73
20% Fee on Labor $ 398.95
Subtotal DSC, OH & Fee: $ 2,393.68
Direct Expenses
Subconsultant/Lab Services Houch, Beck& Baird Inv# 10081 $ 182.22
Markup on Subconsultant/Lab Services $ 3.64
Subtotal of Expenses: $ 185.86
Subtotal Task 01: $ 2,579.54
Task 2 - Basemap Preparation & Supplimental Survey
Professional Services
Title Name Hours Rate Amount
Survey Lead Brooks, Gregory 7.0 $ 44.82 $ 313.74
Survey Tech Soares, Edgar 21.5 $ 25.53 $ 548.90
Total Direct Salary Cost(DSC) $ 862.64
Overhead Rate(OH) of 149.5%x DSC= $ 1,289.65
Subtotal of DSC+OH $ 2,152.29
20% Fee on Labor $ 430.46
Subtotal DSC, OH & Fee: $ 2,582.75
Direct Expenses
Health &Safety $ 12.25
Subtotal of Expenses: $ 12.25
Subtotal Task 02: $ 2,595.00
Task 3- Public Involvement No activity this billing period
Task 4- Hydrologic/Hydraulic Modelinq
Professional Services
Title Name Hours Rate Amount
Task Engineer Chung, Raymond 14.0 $ 52.92 $ 740.88
Task Engineer Stick, Jake 6.0 $ 32.78 $ 196.68
Total Direct Salary Cost(DSC) $ 937.56
Overhead Rate(OH) of 149.5%x DSC = $ 1,401.65
Subtotal of DSC +OH $ 2,339.21
20% Fee on Labor $ 467.84
Subtotal DSC, OH & Fee: $ 2,807.05
Direct Expenses
Subtotal of Expenses: $ -
Subtotal Task 04: $ 2,807.05
Task 5- Permit Support
Professional Services
Title Name Hours Rate Amount
Planner Davis, Eilean 4.0 $ 36.78 $ 147.12
Total Direct Salary Cost(DSC) $ 147.12
Overhead Rate(OH) of 149.5%x DSC = $ 219.94
Subtotal of DSC+OH $ 367.06
20% Fee on Labor $ 73.41
Subtotal DSC, OH & Fee: $ 440.47
Direct Expenses
Subtotal of Expenses: $ -
Subtotal Task 05: $ 440.47
Task 6- Final Design, Construction Documents & Cost Estimate
Professional Services
Title Name Hours Rate Amount
Task Engineer Chung, Raymond 44.0 $ 52.92 $ 2,328.48
Task Engineer Forman, Stephanie 1.0 $ 43.20 $ 43.20
Task Engineer Horn, Brittney 21.0 $ 30.29 $ 636.09
Task Engineer Stick, Jake 6.0 $ 32.78 $ 196.68
Cost Estimator Moore, Craig 6.0 $ 55.30 $ 331.80
Design Engineer Lorentson, Jekaterina 25.9 $ 40.33 $ 1,044.55
Clerical Ewings, Julianne 3.3 $ 27.74 $ 91.54
Clerical Gordon, Lindsey 0.5 $ 25.36 $ 12.68
Total Direct Salary Cost(DSC) $ 4,685.02
Overhead Rate(OH) of 149.5%x DSC= $ 7,004.10
Subtotal of DSC+OH $ 11,689.12
20% Fee on Labor $ 2,337.82
Subtotal DSC, OH & Fee: $ 14,026.94
Direct Expenses
Subconsultant/Lab Services Houch, Beck& Baird Inv# 10081 $ 1,079.98
Markup on Subconsultant/Lab Services $ 21.60
Subtotal of Expenses: $ 1,101.58
Subtotal Task 06: $ 15,128.52
Task 7- Services During Bidding &Construction No activity this billing period
TOTAL DUE THIS BILLING PERIOD $ 23,550.58
Budget Status
CH2M HILL Project#469718
Sunset Community LID Retrofit Project-- Harrington Ave
Previously Current Invoiced to Budget Percent
Task Description Budget Invoiced Invoice Date Remaining Complete
6/28/2013 6/28/2013
1 Project Mana ement $27,605.00 $7,863.72 $2,579.54 $10,443.26 $17,161.74 38%
2 Basemap Prep&Supplimental Survey $37,608.00 $22,369.43 $2,595.00 $24,964.43 $12,643.57 66%
3 Public Involvement $11,165.00 $171.49 $0.00 $171.49 $10,993.51 2%
4 Hydrologic/Hydraulic Modeling $15,956.00 $0.00 $2,807.05 $2,807.05 $13,148.95 18%
5 Permit Support $3,805.00 $0.00 $440.47 $440.47 $3,364.53 12%
6 Final Design,Construction Docs&Cost Estimate $108,877.00 $26,817.07 $15,128.52 $41,945.59 $66,931.41 39%
7 Services During Bidding&Construction 1 $7,688.00 $0.001 $0.00 $0.00 $7,688.00 0%
Total Tasks 1 $212,704.001 $57,221.711 $23,550.581 $80,772.291 $131,931.71 38%
CH2M Hill Invoice#38112021949