The URL can be used to link to this page

Home My WebLink AboutBOND QUANTITY WORKSHEET 3 4 24Project Name: Lifshaz RUE Date: March 4, 2024 Prepared by: Jeffery Jones Project Number: PRE22-000219 Applicant:Yan Lifshaz Location: 55XX NE 10th St., Renton Phone Number: 425- 443-6129 PLANT MATERIALS* Type Unit Price Unit Quantity Cost PLANTS: Potted, 4" diameter, medium $5.00 Each $ - PLANTS: Container, 1 gallon, medium soil $11.50 Each 252 $ 2,898.00 PLANTS: Container, 2 gallon, medium soil $20.00 Each 36 $ 720.00 PLANTS: Container, 5 gallon, medium soil $36.00 Each $ - PLANTS: Seeding, by hand $0.50 SY 284 $ 142.00 PLANTS: Slips (willow, red-osier)$2.00 Each $ - PLANTS: Stakes (willow)$2.00 Each $ - PLANTS: Stakes (other)$2.00 Each $ - $ - $ - * All costs include installation TOTAL $ 3,760.00 Type Unit Price Unit Cost Compost, vegetable, delivered and spread $37.88 CY $ - Decompacting till/hardpan, medium, to 6" depth $1.57 CY $ - Decompacting till/hardpan, medium, to 12" depth $1.57 CY $ - Hydroseeding $0.51 SY $ - Labor, general (landscaping)$40.00 HR 16 $ 640.00 Labor, general (construction)$40.00 HR $ - Labor: Consultant, supervising $55.00 HR 4 $ 220.00 Labor: Consultant, on-site re-design $95.00 HR $ - Rental of decompacting machinery & operator $70.00 HR $ - Sand, coarse builder's, delivered and spread $42.00 CY $ - Staking material (set per tree)$7.00 Each $ - Surveying, line & grade $250.00 HR $ - Surveying, topographical $250.00 HR $ - Watering, 1" of water, 50' soaker hose $3.62 MSF $ - Irrigation - temporary $3,000.00 Acre $ - Irrigation - buried $4,500.00 Acre $ - Tilling topsoil, disk harrow, 20hp tractor, 4"-6" deep $1.02 SY $ - $ - $ - TOTAL $ 860.00 ITEMS Unit Cost Unit Cost Fascines (willow) $ 2.00 Each $ - Logs, (cedar), w/ root wads, 16"-24" diam., 30' long $1,000.00 Each $ - Logs (cedar) w/o root wads, 16"-24" diam., 30'$400.00 Each $ - Logs, w/o root wads, 16"-24" diam., 30' long $245.00 Each $ - Logs w/ root wads, 16"-24" diam., 30' long $460.00 Each $ - Rocks, one-man $60.00 Each $ - Rocks, two-man $120.00 Each $ - Root wads $163.00 Each $ - Spawning gravel, type A $22.00 CY $ - Weir - log $1,500.00 Each $ - Weir - adjustable $2,000.00 Each $ - INSTALLATION COSTS ( LABOR, EQUIPMENT, & OVERHEAD) HABITAT STRUCTURES* Critical Areas Mitigation Bond Quantity Worksheet Description Woody debris, large $163.00 Each $ - Snags - anchored $400.00 Each $ - Snags - on site $50.00 Each $ - Snags - imported $800.00 Each $ - $ - * All costs include delivery and installation TOTAL $ - EROSION CONTROL ITEMS Unit Cost Unit Cost Backfill and Compaction-embankment $ 4.89 CY $ - Crushed surfacing, 1 1/4" minus $30.00 CY $ - Ditching $7.03 CY $ - Excavation, bulk $4.00 CY $ - Fence, silt $1.60 LF 145 $ 232.00 Jute Mesh $1.26 SY $ - Mulch, by hand, straw, 2" deep $1.27 SY $ - Mulch, by hand, med bark, 2" deep $3.25 SY 288 $ 936.00 Mulch, by machine, straw, 1" deep $0.32 SY $ - Piping, temporary, CPP, 6"$9.30 LF $ - Piping, temporary, CPP, 8"$14.00 LF $ - Piping, temporary, CPP, 12"$18.00 LF $ - Plastic covering, 6mm thick, sandbagged $2.00 SY $ - Rip Rap, machine placed, slopes $33.98 CY $ - Rock Constr. Entrance 100'x15'x1'$3,000.00 Each $ - Rock Constr. Entrance 50'x15'x1'$1,500.00 Each $ - Sediment pond riser assembly $1,695.11 Each $ - Sediment trap, 5' high berm $15.57 LF $ - Sediment trap, 5' high berm w/spillway incl. riprap $59.60 LF $ - Sodding, 1" deep, level ground $5.24 SY $ - Sodding, 1" deep, sloped ground $6.48 SY $ - Straw bales, place and remove $600.00 TON $ - Hauling and disposal $20.00 CY $ - Topsoil, delivered and spread $35.73 CY $ - $ - $ - TOTAL $ 1,168.00 GENERAL ITEMS ITEMS Unit Cost Unit Cost Fencing, chain link, 6' high $18.89 LF $ - Fencing, chain link, corner posts $111.17 Each $ - Fencing, chain link, gate $277.63 Each $ - Fencing, split rail, 3' high (2-rail)$10.54 LF $ - Fencing, temporary (NGPE)$1.20 LF $ - Signs, sensitive area boundary (inc. backing, post, install)$28.50 Each 4 $ 114.00 $ - $ $ - TOTAL $ 114.00 $ 5,902.00 ITEMS Percentage of Construction Cost Unit Cost Mobilization 10% $ 590.20 Contingency 30% $ 1,770.60 TOTAL $ 2,360.80 OTHER (Construction Cost Subtotal) MAINTENANCE AND MONITORING Maintenance, annual Less than 1,000 sq.ft. and buffer impact only $ 1.08 SF $ - Less than 1,000 sq.ft. with wetland or aquatic area impacts $ 1.35 SF $ - Larger than 1,000 sq.ft. but < 1 acre -buffer impact only $ 360.00 EACH 15 $ 5,400.00 Larger than 1,000 sq.ft. but < 1 acre with wetland or aquatic area impacts $ 450.00 EACH $ - Larger than 1 acre but < 5 acres - buffer and / or wetland or aquatic area impacts $ 1,600.00 DAY $ - Larger than 5 acres - buffer and / or wetland or aquatic area impacts $ 2,000.00 DAY $ - Monitoring, annual Larger than 1,000 sq.ft. but < 1 acre -buffer impact only $ 720.00 EACH 5 $ 3,600.00 Larger than 1,000 sq.ft. but < 1 acre with wetland or aquatic area impacts $ 900.00 EACH $ - Larger than 1 acre but < 5 acres - buffer and / or wetland or aquatic area impacts $ 1,440.00 DAY $ - Larger than5 acres - buffer and / or wetland or aquatic area impacts $ 2,400.00 DAY $ - Maintenance and Monitoring Inspection (DDES), annual $362.25 EACH 4 $ 1,449.00 Maintenance and Monitoring Inspection (DDES), final $579.60 EACH 1 $ 579.60 TOTAL $ 11,028.60 Total $19,291.40 NOTE: Projects with multiple permit requirements may be required to have longer monitoring and maintenance terms. This will be evaluated on a case-by- case basis for development applications. Monitoring and maintance ranges may be assessed anywhere from 5 to 10 years. (10 hrs @ $45/hr) (WEC crew) (1.25 X WEC crew) (Includes monitoring) (Includes monitoring) (8 hrs @ 45/hr) (2.5 hrs @ $144.90/hr) (4 hrs @ $144.90/hr) (8 hrs @ 90/hr) (10 hrs @ $90/hr) (16 hrs @ $90/hr) (24 hrs @ $90/hr)