HomeMy WebLinkAboutWTR2701017_3CAG-103-90 Adden #1-91
AGREEMENT UT-0288
SUPPLEMENT #1
THIS Supplement to Agreement UT-0288, made and entered
into this �2 6, V— day of J LJ l V , 1991, between the
STATE OF WASHINGTON, DEPARTMENT TRANSPORTATION, by virtue
of Title 47 RCW, hereinafter referred to as the "STATE" and
the CITY OF RENTON, 200 Mill Avenue South, Renton,
Washington, 98055,hereinafter referred to as the "CITY";
WHEREAS, the parties hereto entered into Agreement UT-0288
on October 15, 1990, which provided for installation of
sewer and water facilities on the project titled "Tukwila to
Sunset Boulevard, Cedar River Pipelines - Relocation", and
WHEREAS, the terms of Agreement UT--0288 specify that the
agreement will be modified by supplement agreement to cover
an increase in the CITY's cost obligation of 25% or more
from that agreed on, and
WHEREAS, the actual bids received by the "STATE" for the
items included in the original agreement represent an
increase of more than 25% in the cost obligation previous.y
authorized by the "CITY", and
WHEREAS, it is necessary to supplement the original
agreement to provide for this increased cost obligation.
NOW, THEREFORE, in consideration of the terms, conditions,
covenants and performances contained herein, or attached and
incorporated and made a part hereof it is mutally agreed as
follows:
1. Exhibit "B" of the original agreement is hereby amended
with the inclusion of Exhibit "B-111, attached hereto and by
this reference made a part of this agreement.
2. All other terms and conditions of the original agreement
shall remain in full force and effect, except as modified by
this supple.acnttal agreement.
Page 1 UT 0288, Supp #1
49
IN WITNESS WHEREOF, the parties hereto have executed this
agreement as of the day and year first above written.
APPROVED AS TO FORM:
Date:
By:
As . Attorney General
C Y F R ON
By:
y r arl Cly
Date:
ATTEST:
Marilyn !. p tersen, CMC, City Clerk
STATE OF WASHINGTON
DEPARTMENT OF TRANSPORTATION
as
Title: " L STATE DESIGN ENG I
EXHIBIT "B-1"
AGREEMENT UT 0288
SUPPLEMENT #1
This exhibit has been revised as follows to reflect the actual bids received:
SUMMARY OF ESTIMATE SUBTOTALS
GR 1-WATER GR 7-WATER GR 7-WATER GR 8-WATER GR 8-WATER GR 1-SEWER
100% STATE RENTON STATE RENTON STATE 100% STATE
TEMPORARY & PERMANENT 6 IN WATERLINE CONTRACT WORK
S423,188.09
TEMPORARY & PERMANENT 6 IN WATERLINE CITY FORCES WORK
$2,913.95
121N WATERLINE CONTRACT WORK
$64,223.30
$330,314.29
121N WATERLINE CITY FORCES WORK
$16T75
$933.69
241N WATERLINE CONTRACT WORK
$43,143.88
$241,083.34
24 IN WATERLINE CITY FORCES WORK
S699.94
S4,232.68
SANITARY SEWER CONTRACT WORK
$965.805.09
SANITARY SEWER CITY FORCES WORK
S0.00
ENGINEERING SUPPORT CITY FORCES WORK
$7,326.15
I
TOTALS
TOTAL STATE COSTS THIS AGREEMENT
$433,427.19 $64,391.05 S331,247.98 S43,843.82 $245,316.02 $965,805.09
100% GROUP 1 - WATER
$433,427.19
GROUP 7 - WATER @ 84.77%
$331,247.98
GROUP 8 - WATER @ 85.81 %
$245,316.02
100% GROUP 1 - SEWER
$965,805.09
TOTAL
TOTAL RENTON COSTS THIS AGREEMENT
$1,975,796.29
GROUP 7 -WATER @
15.23%
$64,391.05
GROUP 8 - WATER @
14.19%
$43.843.82
TOTAL
$108,234.87
TOTAL COSTS SUPPLEMENT #1
$2,084,031.16
TOTAL COSTS AGREEMENT UT 0288
$1,563,887.49
TOTAL INCREASE
$520.143.67
RENTON SHARE OF INCREASE
$29,729.78
!STATE SHARE OF INCREASE
$490,413.88
EXHIBIT B-1 Page 1 UT 0288,Sup 1
GROUP 1 -WATER
TOTAL COSTS FOR GROUP 1 CONTRACT WORK — WATER
6 IN WATERMAIN
$326,231.95
SALES TAX @ 8.1 %
$26,424.79
SUBTOTAL
$352,666.74
ENGINEERING @ 15%
$52,898.61
CONTINGENCIES @ 5%
$17,632.84
SUBTOTAL
$423,188.09
TOTAL COSTS FOR GROUP 1 CITY FORCES WORK — WATER
6 IN WATERMAIN $10,239.11
TOTAL GROUP 1 COSTS PAYABLE BY THE STATE $433,427.19
TOTAL GROUP 1 COSTS — WATER
$433,427.19
EXHIBIT B-1 Page 2 UT 0288,Sup 1
1
GROUP 7 - WATER
TOTAL COSTS FOR GROUP 7 CONTRACT WORK
12 IN WATERLINE ALL CONTRACT COSTS
$300,385.00
12 IN WATERLINE - RENTON SHARE @ 15.23%
$45,748.64
SALES TAX @ 8.1 %
$3,705.64
SUBTOTAL
$49,454.27
ENGINEERING @ 15%
$7,418.14
CONTINGENCIES @ 5%
$2,472.71
SUBTOTAL
$59,345.13
INDIRECT OVERHEAD @ 8.22%
$4,878.17
RENTON SUBTOTAL
$64,223.30
12 IN WATERLINE ALL CONTRACT COSTS
$300,385.00
12 IN WATERLINE - STATE SHARE @ 84.77%
$254,636.36
SALES TAX @ 8.1 %
$20,625.55
SUBTOTAL
$275,261.91
(ENGINEERING @ 15%
$41,289,29
CONTINGENCIES @ 5%
$13,763.10
STATE SUBTOTAL
TOTAL COSTS FOR GROUP 7 CITY FORCES WORK
$330,314.29
12 IN WATERLINE - ALL CITY FORCE WORK
$1,101.44
12 IN WATERLINE - RENTON SHARE @ 15.23%
$167.75
12 IN WATERLINE - STATE SHARE @ 84.77%
$933.69
SUMMARY OF RENTON COSTS FOR GROUP 7
:ONTRACT WORK $64,223.30
:ITV FORCES WORK $167.75
TOTAL RENTON COSTS FOR GROUP 7
SUM MARY OF STATE COSTS FOR GROUP 7
$64,391.05
)ONTRACT WORK $330,314.29
IITY FORCES WORK $933.69
TOTAL STATE COSTS FOR GROUP 7
$331,247.98
SUMMARY OF TOTAL COSTS FOR GROUP 7 $395,639.03
EXHIBIT B-1 Page 3 UT 0288,Sup 1
GROUP 8 - WATER
TOTAL COSTS FOR GROUP 8 CONTRACT WORK
24 IN WATERLINE - ALL COSTS
$216,582.00
24 IN WATERLINE - RENTON SHARE @ 14.19%
$30,732.99
SALES TAX @ 8.1 %
$2,489.37
SUBTOTAL
$33,222.36
ENGINEERING @ 15%
$4,983.35
CONTINGENCIES @ 5%
$1,661.12
SUBTOTAL
$39,866.83
INDIRECT OVERHEAD @ 8.22%
$3,277.06
RENTON SUBTOTAL
$43,143.88
24 IN WATERLINE - ALL COSTS
$216,582.00
24 IN WATERLINE - STATE SHARE @ 85.81 %
$185,849.01
SALES TAX @ 8.1 %
$15,053.77
SUBTOTAL
$200,902.78
ENGINEERING @ 15%
=,135,42
CONTINGENCIES @ 5%
$10,045.14
STATE SUBTOTAL
TOTAL COSTS FOR GROUP 8 CITY FORCES WORK
$241,083.34
24 IN WATERLINE - ALL CITY FORCE WORK
$4,932.62
24 IN WATERLINE - RENTON SHARE @ 14.19%
$699.94
24 IN WATERLINE - STATE SHARE @ 85.81 %
$4,232.68
SUMMARY OF RENTON COSTS FOR GROUP 8
;ONTRACT WORK $43,143.88
:ITY FORCES WORK $699.94
TOTAL RENTON COSTS FOR GROUP 8
SUMMARY OF STATE COSTS FOR GROUP 8
$43,843.82
:ONTRACT WORK $241,083.34
:ITY FORCES WORK $4,232.68
TOTAL STATE COSTS FOR GROUP 8
$245,316.02
TOTAL COSTS FOR GROUP 8 - WATER $289,159.84
EXHIBIT B-1 Page 4 UT 0288,Sup 1
GROUP 1 - SEWER
TOTAL COSTS FOR GROUP 1 CONTRACT WORK - SEWER
SANITARY SEWER
$744,530.60
SALES TAX @ 8.1 %
$60,306.98
SUBTOTAL
$804,837.58
ENGINEERING @ 15%
$120,726.64
CONTINGENCIES @ 5%
$40,241.88
SUBTOTAL
TOTAL COSTS FOR GROUP 1 CITY FORCES WORK
$965,805.09
$0.00
TOTAL GROUP 1 COSTS PAYABLE BY THE SKATE $965,805.09
TOTAL GROUP 1 COSTS - SEWER
S965,805.09
EXHIBIT B-1 Page 5 UT 0288,SUP 1
SUMMARY OF QUANTITIES
GR 1-WATER GR 7-WATER GR 8-WATER GR 1-SEWER
ITEM UNIT DESCRIPTION UNIT UNIT PRICE 100% STATE RENTON RENTON 100%STATE
1
MOBILIZATION'
LS
YES
NO
NO
YES
3
REMOVING MANHOLE
EA
$800.00
4
REMOVING CATCH BASIN
EA
$500.00
1
6
REMOVING CEMENT CONCRETE SIDEWALK
EA
$5.60
55
8
REMOVING CEMENT CONCRETE CURB
EA
$5.00
49
25
CATCH BASIN TYPE 1
EA
$1,300.00
1
28
TESTING STORM SEWER PIPE
LF
$3.00
23
29
PCSS PIPE 8 IN. DIAM.
LF
$93.00
23
37
TRENCH EXCAVATION
CY
$12.00
132
1969
38
BANK RUN GRAVEL FOR TRENCH BKFL SEWER
CY
$8.00
84
1014
39
TESTING SEWER PIPE
LF
$3.00
197
2781
40
PVC SEWER PIPE 8 IN. DIAM. TEMP.
LF
$30.00
142
41
POLY LINED DI SEWER PIPE 8 IN DIAM
LF
$27.00
740
42
D1 SEWER PIPE 8 IN. DIAM.
LF
$21.00
1466
43
1 DI SEWER PIPE 10 IN DIAM.
LF
$41.00
289
44
DI SEWER PIPE 12 IN. DIAM.
LF
$44.00
197
45
DI SEWER PIPE 18 IN. DIAM.
LF
$94.00
44
46
CONCRETE ENCASEMENT
CY
$150.00
28
47
SIDE SEWER PIPE
LF
$50.00
100
48
1 TEE CONNECTION FOR SIDE SEWER
EA
$260.00
2
50
REMOVEIREPLACE UNSUITABLE MATERIAL
CY
$50.00
42
51
BANK RUN GRAVEL FOR TRENCH BKFL.
CY
$8.00
81
714
52
GATE VALVE 61N.
EA
$535.00
11
3
53
GATE VALVE 8 IN.
EA
$600.00
3
54
GATE VALVE 12 IN. INCL. CHAMBER
EA
$2,640.00
1
55
GATE VALVE 12 IN. 250 PSI INCL. CHAMBER
EA
$2,850.00
9
56
BUTTERFLY VALVE 161N. INCL CHAMBER
EA
$4,160.00
2
2
57
BUTTERFLY VALVE 24 IN. INCL CHAMBER
EA
$5,400.00
2
58
COMB. AIR RELEASEIAIR VAC. VALVE ASSEMBLY
EA
$1,625.00
2
60
HYDRANT ASSEMBLY
EA
$11,750.00
7
1
61
SERVICE CONNECTION 3I4 IN. DIAM.
EA
$500.00
3
62
RECONNECT WATER SERVICE
EA
$500.00
7
63
2 IN. IRRIGATION SERVICE
EA
$5,000.00
1
64
D.I. PIPE FOR WATER MAIN 6 IN. DIAM
LF
$16.00
1155
70
65
0.1. PIPE FOR WATER MAIN 6 IN. DIAM(TEMP)
LF
$20.00
126
67
D.I. PIPE FOR WATER MAIN BIN. DIAM.
LF
$34.00
246
68
D.I. PIPE FOR WATER MAIN 12 IN. DIAM.
LF
S49.00
68
1886
69
D.I. PIPE FOR WATER MAIN 161N. DIAM.
LF
$132.00
24
52
70
D.I. PIPE FOR WATER MAIN 24 IN. DIAM.
LF
$125.00
970
96
CASING PIPE 24-IN. DIAM.
LF
$800.00
168
98
CASING PIPE 36 IN. DIAM.
LF
$1,200.00
34
258
157
CRUSHED SURFACING TOP COURSE
CY
$15.00
205
36
160
ASPHALT CONC. PAVEMENT PATCHING
TN
$75.00
150
26
165
SEEDING, FERTILIZING, MULCHING
AC
$1,600.00
0.05
0.05
166
SECOND APPLIC OF FERTILIZER
AC
$600.00
0.05
0.05
167
EXCELSIOR MAT
SY
$5.00
260
250
EXHIBIT B-1 Page 6 UT 0288,S(Ip 1
ITEM UNIT DESCRIPTION
GR1-WATER GR7-WATER GR8-WATER GR1-SEWER
UNIT UNIT PRICE 100% STATE RENTON RENTON 100%STATE
171
LANDSCAPE RESTORATION
LS
$334.00
167
167
173
CEMENT CONCRETE CURB
LF
$10.00
63
30
178
TEMPORARY CONCRETE BARRIER
LF
$17.00
1500
179
RESETTING CONCRETE BARRIER
LF
$5.00
300
184
PLASTIC TRAFFIC ARROW
EA
$65.00
9
185
TEMPORARY STRIPING
LF
$1.00
2000
186
PLASTIC TRAFFIC LETTER
EA
$42.00
10
187
PLASTIC RR XING SYMBOL
EA
$400.00
1
188
RAISED PVMT MARKER TYPE 1
HUND
$300.00
5.04
189
RAISED PVMT MARKER TYPE 2
HUND
$350.00
0.92
207
STR EXCAVATION CLASS 0
CY
$40.00
200
377
208
SHORING/CRIBBING OR EXTRA EXC TRENCH
SF
$2.00
8813
11893
15578
36,804
209
SHORING/CRIBBING OR EXTRA EXC CL 8
SF
$4.50
4546
213
SURVEYING
LS
$49,380.00
$39,300.00
10,080
215
CEMENT CONC. SIDEWALK
SY
$15.00
61
17
225
CONNECT TO EXISTING MANHOLE
EA
$425.00
1
3
226
ADJUST MANHOLE
EA
$610.00
3
227
MANHOLE <12 FT-18 IN. DIAM, TYPE 1
EA
$2,100.00
8
229
MANHOLE 12 to 20 FT-48 IN. DIAM, TYPE 1
EA
$3,200.00
1
230
MANHOLE 4 FT to 7 FT 54 IN DIAM
EA
$2,300.00
2
8
231
MANHOLE 7 FT to 12 FT 48 IN DIAM
EA
$2,300.00
7
232
MODIFY EXISTING MANHOLE
EA
$1,500.00
1
233
DROP CONNECTION
EA
$2,150.00
1
234
SPECIAL SHALLOW MANHOLE
EA
$1,800.00
2
235
SPECIAL MANHOLE STRUCTURE S-2
EA
$44,000.00
1
236
SPECIAL MANHOLE STRUCTURE S-3
EA
$13,000.00
1
239
ADJUST VALVE BOX
EA
$760.00
1 3
EXHiBIT B-1 Page 7 UT 0288,Sup 1
ESTIMATE FOR GROUP 1 - WATER
GR 1-WATER
ITEM UNIT DESCRIPTION UNIT UNIT PRICE 100% STATE AMOUNT
1
MOBILIZATION'
LS
$29,657.45
1
$29,657.45
4
REMOVING CATCH BASIN
EA
$800.00
1
$800.00
6
REMOVING CEMENT CONCRETE SIDEWALK
EA
$5.50
55
$302.50
8
REMOVING CEMENT CONCRETE CURB
EA
$5.00
49
$245.00
25
CATCH BASIN TYPE 1
EA
$1,300.00
1
$1,300.00
28
TESTING STORM SEWER PIPE
LF
$3.00
23
$69.00
29
PCSS PIPE 8 IN. DIAM.
LF
$93.00
23
$2,139.00
37
TRENCH EXCAVATION
CY
$12.00
132
$1,584.00
38
BANK RUN GRAVEL FOR TRENCH BKFL SEWER
CY
$8.00
84
$672.00
39
TESTING SEWER PIPE
LF
$3.00
197
$591.00
44
DI SEWER PIPE 12 IN. DIAM.
LF
$44.00
197
$8,668.00
50
REMOVEIREPLACE UNSUITABLE MATERIAL
CY
$50.00
42
$2,100.00
51
BANK RUN GRAVEL FOR TRENCH BKFL.
CY
$8.00
81
$648.00
52
GATE VALVE 6 IN.
EA
$535.00
11
$5,885.00
53
GATE VALVE 8 IN.
EA
$600.00
3
$1,800.00
54
GATE VALVE 12 IN. INCL. CHAMBER
EA
$2,540.00
1
$2,540.00
56
BUTTERFLY VALVE 16 IN. INCL CHAMBER
EA
$4,160.00
2
$8,300.00
57
COMB. AIR RELEASE/AIR VAC. VALVE ASSEMBLY
EA
$5,400.00
2
$10.800.00
60
HYDRANT ASSEMBLY
EA
$11,750.00
7
$82,250.00
61
SERVICE CONNECTION 3I4 IN. DIAM.
EA
$500.00
3
$1,500.00
62
RECONNECT WATER SERVICE
EA
$500.00
7
$3,500.00
63
2IN. IRRIGATION SERVICE
EA
$5,000.00
1
$5,000.00
64
D.I. PIPE FOR WATER MAIN 61N. DIAM
LF
$16.00
1155
$18,480.00
65
D.I. PIPE FOR WATER MAIN 6 IN. DIAM(TEMP)
LF
$20.00
126
$2,520.00
67
D.I. PIPE FOR WATER MAIN 8 IN. DIAM.
LF
$34.00
246
$8,364.00
68
D.I. PIPE FOR WATER MAIN 12 IN. DIAM.
LF
$49.00
58
$2,842.00
69
D.I. PIPE FOR WATER MAIN 16 IN. DIAM.
LF
$132.00
24
$3,168.00
157
CRUSHED SURFACING TOP COURSE
CY
$15.00
205
$3,075.00
160
ASPHALT CONC. PAVEMENT PATCHING
TN
$75.00
150
$11,250.00
171
LANDSCAPE RESTORATION
LS
$1.00
167
$167.00
173
CEMENT CONCRETE CURB
LF
$10.00
63
$630.00
178
TEMPORARY CONCRETE BARRIER
LF
$17.00
1500
$25,500.00
179
RESETTING CONCRETE BARRIER
LF
$5.00
300
$1,500.00
184
PLASTIC TRAFFIC ARROW
EA
$65.00
9
$585.00
185
TEMPORARY STRIPING
LF
$1.00
2000
$2,000.00
186
PLASTIC TRAFFIC LETTER
EA
$42.00
10
$420.00
187
PLASTIC RR XING SYMBOL
EA
$400.00
1
$400.00
188
RAISED PVMT MARKER TYPE 1
HUND
$300.00
5.04
$1,512.00
189
RAISED PVMT MARKER TYPE 2
HUND
$360.00
0.92
$322.00
207
STR EXCAVATION CLASS B
CY
$40.00
200
$8,000.00
208
SHORING/CRIBBING OR EXTRA EXC TRENCH
SF
$2.00
8813
$17,626.00
213
SURVEYING
LS
$1.00
39,300
$39,300.00
215
CEMENT CONC. SIDEWALK
SY
$15.00
61
$915.00
225
CONNECT TO EXISTING MANHOLE
EA
S425.00
1
$425.00
230
MANHOLE 4 FT to 7 FT 54 IN DIAM
EA
$2,300.00
2
$4,600.00
239
ADJUST VALVE BOX
EA
$760.00
3
$2,280.00
SUBTOTAL S326,231.95
EXHIBIT B-1 Page 8 UT 0288,Sup 1
ESTIMATE FOR GROUP 7 - WATER
UNDER THE TERMS OF AGREEMENT UT 0288, THE CITY OF RENTON IS RESPONSIBLE FOR 15.23% OF GROUP 7 WORK.
ITEM UNIT DESCRIPTION
OR 7-WATER TOTAL
UNIT UNIT PRICE RENTON AMOUNT
52
GATE VALVE 61N.
EA
$535.00
3
$1,605.00
55
GATE VALVE 12 IN, 250 PSI INCL. CHAMBER
EA
$2,850.00
9
$25,650.00
56
BUTTERFLY VALVE 16 IN. INCL CHAMBER
EA
$4,150.00
2
$8,300.00
60
HYDRANT ASSEMBLY
EA
$11,760.00
1
$11,760.00
64
D.I. PIPE FOR WATER MAIN 6 1N. DIAM
LF
$16.00
70
$1.120.00
68
D.I. PIPE FOR WATER MAIN 121N. DIAM.
LF
$49.00
1886
$92,414.00
96
CASING PIPE 24-IN. DIAM.
LF
$800.00
168
$134,400.00
165
SEEDINO, FERTILIZING, MULCHING
AC
$1,600.00
0.05
$80.00
166
SECOND APPLIC OF FERTILIZER
AC
$600.00
0.05
$30.00
167
EXCELSIOR MAT
SY
$5.00
250
$1,260.00
208
SHORINGICRIBBING OR EXTRA EXC TRENCH
SF
$2.00
11893
$23,786.00
$300,385.00
15.23%
84.77%
RENTON
STATE
SHARE
SHARE
$45,748.64
$254,636.36
EXHIBIT B-1 Page 9 UT 0288,Sup 1
ESTIMATE FOR GROUP 8 - WATER
UNDER THE TERMS OF AGREEMENT UT 0288, THE CITY OF RENTON IS RESPONSIBLE FOR 14.19% OF GROUP 8 WORK.
ITEM UNIT DESCRIPTION
GR8-WATER
UNIT UNIT PRICE RENTON
51
BANK RUN GRAVEL FOR TRENCH BKFL.
CY
$8.00
714
$5,712.00
57
BUTTERFLY VALVE 24 IN. INCL CHAMBER
EA
$5,400.00
2
$10,800.00
69
D.I. PIPE FOR WATER MAIN 16 IN. DIAM.
LF
$132.00
52
$6,864.00
70
D.I. PIPE FOR WATER MAIN 24 IN. DIAM.
LF
$126.00
970
$121,260.00
98
CASING PIPE 361N. DIAM.
LF
$1,200.00
34
$40,800.00
208
SHORING/CRIBBING OR EXTRA EXC TRENCH
SF
$2.00
15,578
S31,156.00
SUBTOTAL ACTUAL CONSTRUCTION
$216,582.00
14.19%
85.81%
RENTON
STATE
SHARE
SHARE
$30,732.99
$185,849.01
EXHIBIT B-1 Page 10 UT 0288,Sup 1
ESTIMATE FOR GROUP 1 - SEWER
GR 1-SEWER
ITEM UNIT DESCRIPTION UNIT UNIT PRICE 100% STATE AMOUNT
1
MOBILIZATION'
LS
$1.00
67684.60
$67,684.60
3
REMOVING MANHOLE
EA
$800.00
1
$800.00
37
TRENCH EXCAVATION
CY
$12.00
1969
$23,628.00
38
BANK RUN GRAVEL FOR TRENCH BKFL SEWER
CY
$8.00
1014
$8,112.00
39
TESTING SEWER PIPE
LF
$3.00
2781
$8,343.00
40
PVC SEWER PIPE 8 IN. DIAM. TEMP.
LF
$30.00
142
$4,260.00
41
POLY LINED DI SEWER PIPE 8 IN DIAM
LF
$27.00
740
$19,980.00
42
DI SEWER PIPE 8 IN. DIAM.
LF
$21.00
1466
$30,786.00
43
DI SEWER PIPE 10 IN DIAM.
LF
$41.00
289
$11,849.00
45
DI SEWER PIPE 18 IN. DIAM.
LF
$94.00
44
$4,136.00
46
CONCRETE ENCASEMENT
CY
$150.00
28
$4,200.00
47
SIDE SEWER PIPE
LF
$50.00
100
$5,000.00
48
TEE CONNECTION FOR SIDE SEWER
EA
$250.00
2
$500.00
98
CASING PIPE 361N. DIAM.
LF
$1,200.00
258
$W9,600.00
157
CRUSHED SURFACING TOP COURSE
CY
$15.00
36
$540.00
160
ASPHALT CONC. PAVEMENT PATCHING
TN
$75.00
26
$1,960.00
165
SEEDING,FERTILIZING,MULCHING
AC
$1,600.00
0.05
$80.00
166
SECOND APPLIC OF FERTILIZER
AC
$600.00
0.05
$30.00
167
EXCELSIOR MAT
SY
$5.00
250
$1,250.00
171
LANDSCAPE RESTORATION
LS
$1.00
167
$167.00
173
CEMENT CONCRETE CURB
LF
$10.00
30
$300.00
207
STR EXCAVATION CLASS B
CY
$40.00
377
$15,080.00
208
SHORINGICRIBBING OR EXTRA EXC TRENCH
SF
$2.00
36,804
$73,608.00
209
SHORINGICRIBBING OR EXTRA EXC CL B
SF
$4.50
4546
$20,457.00
213
SURVEYING
LS
$1.00
10080
$10,080.00
215
CEMENT CONC. SIDEWALK
SY
$15.00
17
$255.00
225
CONNECT TO EXISTING MANHOLE
EA
$425.00
3
$1,275.00
226
ADJUST MANHOLE
EA
$610.00
3
$1,830.00
227
MANHOLE <12 FT-48 IN. DIAM, TYPE 1
EA
$2,100.00
8
$16,800.00
229
MANHOLE 12 to 20 FT-48 IN. DIAM, TYPE 1
EA
$3,200.00
1
$3,200.00
230
MANHOLE 4 FT to 7 FT 54 IN DIAM
EA
$2,300.00
8
$18,400.00
231
MANHOLE 7 FT to 12 FT 48 IN DIAM
EA
$2,300.00
7
$16,100.00
232
MODIFY EXISTING MANHOLE
EA
$1,500.00
1
$1,500.00
233
DROP CONNECTION
EA
$2,150.00
1
$2,150.00
234
SPECIAL SHALLOW MANHOLE
EA
$1.800.00
2
$3,600.00
235
SPECIAL MANHOLE STRUCTURE S-2
EA
$14,000.00
1
$44,000.00
236
SPECIAL MANHOLE STRUCTURE S-3
EA
$13,000.00
1
$13,000.00
SUBTOTAL $744,530.60
EXHIBIT B--1 Page 11 UT 0288,Sup 1
SUMMARY OF WORK BY CITY FORCES
PAYABLE BY RENTON
GROUP 1 WATER - FIELD PERSONNEL
$0.00
GROUP 1 - WATER ENGINEERING SUPPORT
$0.00
GROUP 7 - 12 IN WATERLINE @ 15.23%
$383.10
GROUP 8 - 24 IN WATERLINE @ 14.19%
$699.94
GROUP 1 -SANITARY SEWER
$0.00
TOTAL CITY FORCES WORK PAYABLE BY RENTON $1,083.04
PAYABLE BY STATE
GROUP 1 WATER - FIELD PERSONNEL
$2,913.95
GROUP 1 - WATER ENGINEERING SUPPORT
$7,325.15
GROUP 7 - 12 IN WATERLINE @ 15.23%
$2,132.34
GROUP 8 - 24 IN WATERLINE @ 14.19%
$4,232.68
GROUP 1 -SANITARY SEWER
$0.00
TOTAL CITY FORCES WORK PAYABLE BY STATE $16,604.12
ALL WORK BY CITY FORCES $17,687.17
EXHIBIT B-1 Page 12 UT 0288,Sup 1
GROUP 1 -WATER
WORK BY CITY FIELD PERSONNEL
TEMPORARY & PERMANENT 6" WATERLINE
EQUIP
LABOR
UNIT DESCRIPTION
QUANT
UNIT
UNIT PRICE
UNIT TOTAL
PICKUPTRUCK
28
HR
$4.00
$172.00
SUBTOTAL EQUIPMENT $112.00
UNIT DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
LEAD WORKER III
28
HR
$16.20
$453.60
MAINT. WORKER
28
HR
$15.43
$432.04
MAINT. WORKER
28
HR
$15.43
$432.04
PURIFICATION SAMPLE
6
EA
$11.00
$66.00
SUBTOTAL
$1,383.68
OVERHEAD COST @ 53.6
$741.65
FRINGE BENIFITS @ 48.9
$676.62
ENGINEERING SUPPORT
6", 12" & 24" LINES
VERIFY FOR FINAL ACCEPTANCE & TRANSFER
LABOR
SUBTOTAL LABOR $2,801.95
UNIT DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
WATER UTILITY SUPERVISOR
16
HR
22.74
$363.84
ENG SPEC III
40
HR
18.77
$750.80
LEAD WORKER III
16
HR
16.2
$259.20
SUBTOTAL
CHANGE ORDER REVIEW /CONCURRENCE
LABOR
$1.373.84
UNIT DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
WATER UTILITY SUPERVISOR
24
HR
22.74
$545.76
ENO SPEC III
24
HR
18.77
$450.48
SUBTOTAL
SYSTEM WATER QUALITY TEST REVIEW
LABOR
$996.24
UNIT DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
CIVIL ENG III
16
HR
19.66
$314.56
SUBTOTAL
$314.66
EXHIBIT B-1 Page 13 UT 0288,Sup 1
GROUP 1 - WATER (CONTINUED)
WORK BY CITY FIELD PERSONNEL
LABOR
LABOR
INSTRUMENTATION
UNIT DESCRIPTION
OUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
ENG SPEC III
I 8
I HR
18.77
$150.16
SUBTOTAL
TECHNICAL REVIEW & ASSISTANCE
$160.16
UNIT DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
WATER UTILITY SUPERVISOR
8
HR
22.74
$181.92
ENG SPEC III
32
HR
18.77
$600.64
SUBTOTAL
SUMMARY OF ENGINEERING SUPPORT LABOR
$782.56
VERIFY FOR FINAL ACCEPTANCE & TRANSFER
$1,373.84
CHANGE ORDER REVIEW /CONCURRENCE
$996.24
SYSTEM WATER QUALITY TEST REVIEW
$314.56
INSTRUMENTATION
$150.16
TECHNICAL REVIEW & ASSISTANCE
$782.56
SUBTOTAL ENGINEERING SUPPORT LABOR
$3,617,36
OVERHEAD COST @ 53.6%
$1,938.90
FRINGE BENEFITS @ 48.9%
$1,768.89
SUBTOTAL TOTAL FOR ENGINEERING SUPPPORT LABOR
GROUP 1 WATER - TOTAL COSTS FOR WORK BY CITY
$7,325.15
FIELD PERSONNEL EQUIP
$112.00
FIELD PERSONNEL LABOR
$2,801.96
ENGINEERING SUPPORT LABOR
$7,325.15
TOTAL GROUP 1 - WATER CITY FORCE COSTS
$10,239.11
EXHIBIT B-1 Page 14 UT 0288,Sup 1
GROUP 7 - WATER
EQUIP UNIT DESCRIPTION
12" WATERLINE
QUANTIT UNIT UNIT PRICE UNIT TOTAL
PICKUP TRUCK
8
HR
$4.00
$32.00
PICKUP TRUCK
8
HR
$4.00
$32.00
LABOR UNIT DESCRIPTION
SUBTOTAL CITY FORCE EQUIPMENT $64.00
QUANTIT UNIT UNIT PRICE UNIT TOTAL
LEAD WORKER III
8
HR
$16.20
$129.60
MAINT. WORKER
8
HR
$15.43
$123.44
MAINT. WORKER
8
HR
$15.43
$123.44
MAINT. WORKER
8
HR
$15.43
$123.44
PURIFICATION SAMPLE
4
EA
$11.00
$44.00
SUBTOTAL
$543.92
OVERHEAD COST @ 53.6
$291.54
FRINGE BENEFITS @ 48.9
$265.98
SUBTOTAL CITY FORCE LABOR $1,101.44
PERMI DESCRIPTION QUANTIT UNIT UNIT PRICE UNIT TOTAL
RAILROAD PERMITS 3 1 EA $450.00 $1,350.00
SUBTOTAL
TOTAL COSTS FOR WORK BY CITY
$2,515.44
RENTON SHARE OF CITY FORCE WORK @ 15.23%
$383.10
STATE SHARE OF CITY FORCE WORK @ 84.77%
$2,132.34
EXHIBIT B-1 Page 15 UT 0288,Sup 1
GROUP 8 - WATER
EQUIP UNIT DESCRIPTION
24" D.I. WATERMAIN
OUANTIT UNIT UNIT PRICE UNIT TOTAL
PICKUP TRUCK
36
HR.
$4.00
$144.00
PICKUP TRUCK
36
HR.
$4.00
$144.00
SUBTOTAL CITY FORCE EQUIPMENT $288.00
LABOR UNIT DESCRIPTION QUANTIT UNIT UNIT PRICE UNIT TOTAL
LEAD WORKER III
36
HR.
$16.20
$583.20
MAINT. WORKER
36
HR.
$15.43
$555.48
MAINT. WORKER
36
HR.
$15.43
$555.48
MAINT. WORKER
36
HR.
$15.43
$555.48
PURIFICATION SAMPLE
4
EA.
$11.00
$44.00
SUBTOTAL
$2,293.64
OVERHEAD COST @ 53.6
$1,229.39
FRINGE BENIFITS @ 48.9
$1,121.59
SUBTOTAL CITY FORCE LABOR $4,644.62
TOTAL CITY FORCE EQUIPMENT, LABOR $4,932.62
RENTON SHARE OF CITY FORCE WORK @ 14.19 % S699.94
STATE SHARE OF CITY FORCE WORK @ 85.81 % S4.232.68
GROUP 1 -SEWER
SANITARY SEWER $0.00
EXHIBIT B-1 Page 16 UT 0288,Sup 1
CITY OF RENTON
MEMORANDUM
DATE: July 31, 1991
TO: Marilyn Petersen, City Clerk
FROM: Dick Anderson, Utility Systems Division
SUBJECT: CAG 103-90, ADDEN. #1-91
WSDOT 1-405 S-Curve Project
Cedar River Pipeline Relocation
Attached for your file is an original executed Supplement #1 to Agreement UT 0288
(our CAG 103-90, Addendum #1) which has been accepted by the State. We have
kept copies for our files.
DOTAGMT/lf
cc: Ron Olsen, Water Utility
David Martin, Transportation Planning Supervisor
r-
CAG-103-90 Adden #1-91
AGREEMENT UT-0288
SUPPLEMENT #1
THIS Supplement to Agreement UT-0288, made and entered
into this aG ice. day of J LJ I , 1991, between the
STATE OF WASHINGTON, DEPARTMENT TRANSPORTATION, by virtue
of Title 47 RCW, hereinafter referred to as the "STATE" and
the CITY OF RENTON, 200 Mill Avenue South, Renton,
Washington, 98055,hereinafter referred to as the "CITY";
WHEREAS, the parties hereto entered into Agreement UT-0288
on October 15, 1990, which provided for installation of
sewer and water facilities on the project titled "Tukwila to
Sunset Boulevard, Cedar River Pipelines - Relocation", and
WHEREAS, the terms of Agreement UT-0288 specify that the
agreement will be modified by supplement agreement to cover
an increase in the CITY's cost obligation of 25% or more
from that agreed on, and
WHEREAS, the actual bids received by the "STATE" for the
items included in the original agreement represent an
increase of more than 25% in the cost obligation previously
authorized by the "CITY", and
WHEREAS, it is necessary to supplement the original
agreement to provide for this increased cost obligation.
NOW, THEREFORE, in consideration of the terms, conditions,
covenants and performances contained herein, or attached and
incorporated and made a part hereof it is mutally agreed as
follows:
1. Exhibit "B" of the original agreement is hereby amended
with the inclusion of Exhibit "B-111, attached hereto and by
this reference made a part of this agreement.
2 All other terms and conditions of the original agreement
shall remain in full force and effect, except as modified by
this supplemental agreement.
Page 1 UT 0288, Supp #1
IN WITNESS WHEREOF, the parties hereto have executed this
agreement as of the day and year first above written.
APPROVED AS TO FORM:
Date:
By:
As . Attornby General
?C4YF R ON
By:
arl Cly
(�
Date: P
ATTEST:
Marilyn P tersen, CMC, City Clerk
STATE OF WASHINGTON
DEPARTMENT OF TRANSPORTATION
Title: "Z STATE DESIGN
EXHIBIT "B-1"
AGREEMENT UT 0288
SUPPLEMENT #1
This exhibit has been revised as follows to reflect the actual bids received:
SUMMARY OF ESTIMATE SUBTOTALS
OR i-WATER OR 7-WATER GR 7-WATER OR 8-WATER GR 8-WATER OR 1-SEWER
100% STATE RENTON STATE RENTON STATF 100% STATF
TEMPORARY & PERMANENT 6 IN WATERLINE CONTRACT WORK
$423,188.09
TEMPORARY & PERMANENT 6 IN WATERLINE CITY FORCES WORK
$2,913.95
121N WATERLINE CONTRACT WORK
$64,223.30
$330,314.29
121N WATERLINE CITY FORCES WORK
$167.75
$933.69
241N WATERLINE CONTRACT WORK
$43,143.88
$241,083.34
24 IN WATERLINE CITY FORCES WORK
S699.94
$4,232.68
SANITARY SEWER CONTRACT WORK
$965,805.09
SANITARY SEWER CITY FORCES WORK
S0.00
ENGINEERING SUPPORT CITY FORCES WORK
$7,325.15
TOTALS
TOTAL STATE COSTS THIS AGREEMENT
$433,427.19 $64,391.05 $331,247.98 $43.843.82 $245,316.02 $965,805.09
100% GROUP 1 - WATER
$433,427.19
GROUP 7 - WATER @ 84.77%
$331,247.98
GROUP 8 - WATER @ 85.81 %
$245,316.02
100% GROUP 1 -SEWER
$965,805.09
TOTAL
TOTAL RENTON COSTS THIS AGREEMENT
$1,975,796.29
GROUP 7 -WATER @
15.23%
$64,391.05
GROUP 8 - WATER @
14.19%
$43,843.82
TOTAL
$108,234.87
TOTAL COSTS SUPPLEMENT #1 $2,084.031.16
TOTAL COSTS AGREEMENT UT 0288 $1,563,897.49
TOTAL INCREASE $520,143.67
RENTON SHARE OF INCREASE $29,729.78
STATE SHARE OF INCREASE $490,413.98
EXHIBIT B-1
Page 1 UT 0288,Sup 1
GROUP 1 -WATER
TOTAL COSTS FOR GROUP 1 CONTRACT WORK - WATER
61N WATERMAIN
$326,231.95
SALES TAX @ 8.1 %
$26,424.79
SUBTOTAL
$352,656.74
ENGINEERING @ 16%
$52,898.51
CONTINGENCIES @ 5%
$17,632.84
SUBTOTAL
$423,188.09
TOTAL COSTS FOR GROUP 1 CITY FORCES WORK - WATER
6IN WATERMAIN - $10,239.11
TOTAL GROUP 1 COSTS PAYABLE BY THE STATE $433,427.19
TOTAL GROUP 1 COSTS - WATER $433,427.19
EXHIBIT B-1 Page 2 UT 0288,Sup 1
GROUP 7 - WATER
TOTAL COSTS FOR GROUP 7 CONTRACT WORK
12 IN WATERLINE ALL CONTRACT COSTS
$300,385.00
12 IN WATERLINE - RENTON SHARE @ 15.23%
$45,748.64
SALES TAX @ 8.1%
$3,705.64
SUBTOTAL
$49,454.27
ENGINEERING @ 15%
$7,418.14
CONTINGENCIES @ 5%
$2,472.71
SUBTOTAL
$59.345.13
INDIRECT OVERHEAD @ 8.22% -
$4,878.17
RENTON SUBTOTAL
$64,223.30
12 IN WATERLINE ALL CONTRACT COSTS
$300,385.00
12 IN WATERLINE - STATE SHARE @ 84.77%
$254,636.36
SALES TAX @ 8.1%
$20,625.55
SUBTOTAL
$275,261.91
ENGINEERING @ 15%
$41,289.29
CONTINGENCIES @ 5%
$13,763.10
STATE SUBTOTAL
TOTAL COSTS FOR GROUP 7 CITY FORCES WORK
$330,314.29
12 IN WATERLINE - ALL CITY FORCE WORK
$1,101.44
12 IN WATERLINE - RENTON SHARE @ 15.23%
$167.75
12 IN WATERLINE - STATE SHARE @ 84.77%
$933.69
SUMMARY OF RENTON COSTS FOR GROUP 7
;ONTRACT WORK $64,223.3C
;ITY FORCES WORK $167.75
TOTAL RENTON COSTS FOR GROUP 7
SUMMARY OF STATE COSTS FOR GROUP 7
$64,391.05
:ONTRACT WORK $330,314.25
:ITY FORCES WORK $933.65
TOTAL STATE COSTS FOR GROUP 7
SUMMARY OF TOTAL COSTS FOR GROUP 7
$331,247.98
$395,639.03
EXHIBIT B-1 Page 3 UT 0288,Sup 1
GROUP 8 - WATER
TOTAL COSTS FOR GROUP 8 CONTRACT WORK
24 IN WATERLINE - ALL COSTS
$216,582.00
24 IN WATERLINE - RENTON SHARE @ 14.19%
$W.732.99
SALES TAX @ 8.1 %
$2,489.37
SUBTOTAL
$33,222.36
ENGINEERING @ 15%
$4,983.35
CONTINGENCIES @ 5%
$1,661.12
SUBTOTAL
S39,866.83
INDIRECT OVERHEAD @ 8.22%
S3,277.05
RENTON SUBTOTAL
S43,143.88
24 IN WATERLINE - ALL COSTS
$216,582.00
24 IN WATERLINE - STATE SHARE @ 85.81 %
$185,849.01
SALES TAX @ 8.1 %
$15,053.77
SUBTOTAL
S200,902.78
ENGINEERING @ 15%
$W, 135.42
CONTINGENCIES @ 5%
$10.045.14
STATE SUBTOTAL
TOTAL COSTS FOR GROUP 8 CITY FORCES WORK
$241.083.34
24 IN WATERLINE - ALL CITY FORCE WORK
$4.932.62
24 IN WATERLINE - RENTON SHARE @ 14.19%
S699.94
24 IN WATERLINE - STATE SHARE @ 85.81 %
$4.232.68
SUMMARY OF RENTON COSTS FOR GROUP 8
DONTRACT WORK $43,143.88
CITY FORCES WORK $699.94
TOTAL RENTON COSTS FOR GROUP 8
SUMMARY OF STATE COSTS FOR GROUP 8
$43,643.82
DONTRACT WORK $241,083.34
-TTY FORCES WORK $4,232.68
TOTAL STATE COSTS FOR GROUP 8 $245,316.02
TOTAL COSTS FOR GROUP 8 - WATER
S289,159.84
EXHIBIT B-1 Page 4 UT 0288,Sup 1
GROUP 1 -SEWER
TOTAL COSTS FOR GROUP 1 CONTRACT WORK - SEWER
SANITARY SEWER
$744,530.60
SALES TAX @ 8.1%
$W,306.98
SUBTOTAL
$804,837.68
ENGINEERING @ 15%
$120.725.64
CONTINGENCIES @ 5%
$40,241.88
SUBTOTAL
TOTAL COSTS FOR GROUP 1 CITY FORCES WORK
$965,805.09
$0.00
TOTAL GROUP / COSTS PAYABLE BY THE STATE $965,805.09
TOTAL GROUP 1 COSTS - SEWER $965,905.09
EXHIBIT B-1 Page 5 UT 0288,Sup 1
SUMMARY OF QUANTITIES
GR 1-WATER GR 7-WATER GR 8-WATER GR 1-SEWER
ITEM UNIT DESCRIPTION UNIT UNIT PRICE 100% STATE RENTON RENTON 100% STATE
1
MOBILIZATION'
LS
YES
NO
NO
YES
3
REMOVING MANHOLE
EA
$800.00
1
4
REMOVING CATCH BASIN
EA
$500.00
1
6
REMOVING CEMENT CONCRETE SIDEWALK
EA
$5.50
55
8
REMOVING CEMENT CONCRETE CURB
EA
$5.00
49
25
CATCH BASIN TYPE 1
EA
$1,300.00
1
28
TESTING STORM SEWER PIPE
LF
$3.00
23
29
PCSS PIPE 8 IN. DIAM.
LF
$93.00
23
37
TRENCH EXCAVATION
CY
$12.00
132
1969
38
BANK RUN GRAVEL FOR TRENCH BKFL SEWER
CY
$8.00
84
1014
39
TESTING SEWER PIPE
LF
$3.00
197
2781
40
PVC SEWER PIPE 8 IN. DIAM. TEMP.
LF
$30.00
142
41
POLY LINED DI SEWER PIPE 8 IN DIAM
LF
$27.00
740
42
DI SEWER PIPE 8 IN. DIAM.
LF
$21.00
1466
43
DI SEWER PIPE 10 IN DIAM.
LF
$41.00
289
44
DI SEWER PIPE 12 IN. DIAM.
LF
$44.00
197
45
DI SEWER PIPE 18 IN. DIAM.
LF
$94.00
44
46
CONCRETE ENCASEMENT
CY
$150.00
28
47
SIDE SEWER PIPE
LF
$50.00
100
48
TEE CONNECTION FOR SIDE SEWER
EA
$250.00
2
50
REMOVE/REPLACE UNSUITABLE MATERIAL
CY
$50.00
42
51
BANK RUN GRAVEL FOR TRENCH BKFL.
CY
$8.00
81
714
52
GATE VALVE 6 IN.
EA
$535.00
11
3
53
GATE VALVE 8 IN.
EA
$600.00
3
54
GATE VALVE 12 IN. INCL. CHAMBER
EA
$2,540.00
1
55
GATE VALVE 12 IN. 250 PSI INCL. CHAMBER
EA
$2,850.00
9
56
BUTTERFLY VALVE 16IN. INCL CHAMBER
EA
S4,150.00
2
2
57
BUTTERFLY VALVE 24 IN. INCL CHAMBER
EA
$5.400.00
2
58
COMB. AIR RELEASE/AIR VAC. VALVE ASSEMBLY
EA
$1.625.00
2
60
HYDRANTASSEMBLY
EA
$11,760.00
7
1
61
SERVICE CONNECTION 314 IN. DIAM.
EA
$500.00
3
62
RECONNECT WATER SERVICE
EA
$500.00
7
63
2 IN. IRRIGATION SERVICE
EA
$5.000.00
1
64
D.I. PIPE FOR WATER MAIN 6 IN. DIAM
LF
$16.00
1155
70
65
D.I. PIPE FOR WATER MAIN 6 IN. DIAM(TEMP)
LF
$20.00
126
67 1
D.I. PIPE FOR WATER MAIN 8 IN. DIAM.
LF
$34.00
246
68
D.I. PIPE FOR WATER MAIN 12 IN. DIAM.
LF
$49.00
58
1886
69
D.I. PIPE FOR WATER MAIN 16 IN. DIAM.
LF
$132.00
24
52
70
D.I. PIPE FOR WATER MAIN 24 IN. DIAM.
LF
$125.00
970
96
CASING PIPE 24-IN. DIAM.
LF
$800.00
168
98
CASING PIPE 38 IN. DIAM.
LF
$1,200.00
34
258
157
CRUSHED SURFACING TOP COURSE
CY
$15.00
205
36
160
ASPHALT CONC. PAVEMENT PATCHING
TN
$76.00
150
26
165
SEEDING,FERTILIZING,MULCHING
AC
$1.600.00
0.05
0.05
166
SECOND APPLIC OF FERTILIZER
AC
$600.00
0.05
0.05
167
EXCELSIOR MAT
SY
$5.00
250
250
EXHIBIT B-1 Page 6 UT 0288,Sup 1
GR 1-WATER GR 7-WATER GR 8-WATER GR 1-SEWER
ITEM UNIT DESCRIPTION UNIT UNIT PRICE 100% STATE RENTON RENTON 100% STATE
171
LANDSCAPE RESTORATION
LS
$334.00
167
167
173
CEMENT CONCRETE CURB
LF
$10.00
63
30
178
TEMPORARY CONCRETE BARRIER
LF
$17.00
1500
179
RESETTING CONCRETE BARRIER
LF
$5.00
300
184
PLASTIC TRAFFIC ARROW
EA
$65.00
9
185
TEMPORARY STRIPING
LF
$1.00
2000
186
PLASTIC TRAFFIC LETTER
EA
$42.00
10
187
PLASTIC RR XING SYMBOL
EA
$400.00
1
188
RAISED PVMT MARKER TYPE 1
HUND
$300.00
5.04
189
RAISED PVMT MARKER TYPE 2
HUND
$350.00
0.92
207
STR EXCAVATION CLASS B
CY
$40.00
200
377
208
SHORING/CRIBBING OR EXTRA EXC TRENCH
SF
$2.00
8813
11893
15578
36,804
209
SHORING/CRIBBING OR EXTRA EXC CL B
SF
$4.50
4546
213
SURVEYING
LS
$49,380.00
$39,300.00
10,080
215
CEMENT CONC. SIDEWALK
SY
$15.00
61
17
225
CONNECT TO EXISTING MANHOLE
EA
$425.00
1
3
226
ADJUST MANHOLE
EA
$610.00
3
227
MANHOLE <12 FT-48 IN. DIAM, TYPE 1
EA
$2,100.00
8
229
MANHOLE 12 to 20 FT-" IN. DIAM, TYPE 1
EA
$3,200.00
1
230
MANHOLE 4 FT to 7 FT 54 IN DIAM
EA
$2,300.00
2
8
231
MANHOLE 7 FT to 12 FT 48 IN DIAM
EA
$2,300.00
7
232
MODIFY EXISTING MANHOLE
EA
$1,500.00
1
233
DROP CONNECTION
EA
$2,150.00
1
234
SPECIAL SHALLOW MANHOLE
EA
$1,800.00
2
235
SPECIAL MANHOLE STRUCTURE S-2
EA
$44,000.00
1
236
SPECIAL MANHOLE STRUCTURE S-3
EA
$13,000.00
1
239
ADJUST VALVE BOX
EA
$760.00
3
EXHIBIT B-1 Page 7 UT 0288,Sup 1
ESTIMATE FOR GROUP 1 - WATER
GR 1-WATER
ITEM UNIT DESCRIPTION UNIT UNIT PRICE 100% STATE AMOUNT
1
MOBILIZATION'
LS
$29,657.45
1
$29,657.45
4
REMOVING CATCH BASIN
EA
$800.00
1
$800.00
6
REMOVING CEMENT CONCRETE SIDEWALK
EA
$5.50
55
$302.50
8
REMOVING CEMENT CONCRETE CURB
EA
$5.00
49
$245.00
25
CATCH BASIN TYPE 1
EA
$1,300.00
1
$1,300.00
28
TESTING STORM SEWER PIPE
LF
$3.00
23
$69.00
29
PCSS PIPE 8 IN. DIAM.
LF
$93.00
23
$2,139.00
37
TRENCH EXCAVATION
CY
$12.00
132
$1,584.00
38
BANK RUN GRAVEL FOR TRENCH BKFL SEWER
CY
S8.00
84
$672.00
39
TESTING SEWER PIPE
LF
$3.00
197
$591.00
44
DI SEWER PIPE 12 IN. DIAM.
LF
$44.00
197
$8,668.00
50
REMOVE/REPLACE UNSUITABLE MATERIAL
CY
$50.00
42
$2.100.00
51
BANK RUN GRAVEL FOR TRENCH BKFL.
CY
$8.00
81
$648.00
52
GATE VALVE 6IN.
EA
$535.00
11
$5.885.00
53
GATE VALVE 8 IN.
EA
$600.00
3
$1,800.00
54
GATE VALVE 12 IN. INCL. CHAMBER
EA
$2,540.00
1
$2,540.00
56
BUTTERFLY VALVE 16 IN. INCL CHAMBER
EA
$4,150.00
2
$8,300.00
57
COMB. AIR RELEASE/AIR VAC. VALVE ASSEMBLY
EA
$5,400.00
2
$10,800.00
60
HYDRANT ASSEMBLY
EA
$11,750.00
7
$82,250.00
61
SERVICE CONNECTION 3/4 IN. DIAM.
EA
$500.00
3
$1,500.00
62
RECONNECT WATER SERVICE
EA
$500.00
7
$3,500.00
63
2 IN. IRRIGATION SERVICE
EA
$5,000.00
1
$5,000.00
64
D.I. PIPE FOR WATER MAIN 8 IN. DIAM
LF
$16.00
1155
$18,480.00
65
D.I. PIPE FOR WATER MAIN 6 IN. DIAM(TEMP)
LF
$20.00
126
$2.520.00
67
D.I. PIPE FOR WATER MAIN 8 IN. DIAM.
LF
$34.00
246
$8,364.00
68
D.I. PIPE FOR WATER MAIN 12 IN. DIAM.
LF
$49.00
58
$2,842.00
69
D.I. PIPE FOR WATER MAIN 16 IN. DIAM.
LF
$132.00
24
$3,168.00
157
CRUSHED SURFACING TOP COURSE
CY
$15.00
205
$3,075.00
160
ASPHALT CONC. PAVEMENT PATCHING
TN
$75.00
150
$11,250.00
171
LANDSCAPE RESTORATION
LS
$1.00
167
$167.00
173
CEMENT CONCRETE CURB
LF
$10.00
63
$630.00
178
TEMPORARY CONCRETE BARRIER
LF
$17.00
1500
$25,500.00
179
RESETTING CONCRETE BARRIER
LF
$5.00
300
$1,500.00
184
PLASTIC TRAFFIC ARROW
EA
$65.00
9
$585.00
185
TEMPORARY STRIPING
LF
$1.00
2000
$2,000.00
186
PLASTIC TRAFFIC LETTER
EA
$42.00
10
$420.00
187
PLASTIC RR XING SYMBOL
EA
$400.00
1
$400.00
188
RAISED PVMT MARKER TYPE 1
HUND
$300.00
5.04
$1,512.00
189
RAISED PVMT MARKER TYPE 2
HUND
$350.00
0.92
$322.00
207
STR EXCAVATION CLASS B
CY
$40.00
200
$8,000.00
208
SHORING/CRIBBING OR EXTRA EXC TRENCH
SF
$2.00
8813
$17,626.00
213
SURVEYING
LS
$1.00
39,300
$39.300.00
215
CEMENT CONC. SIDEWALK
SY
$15.00
61
$915.00
225
CONNECT TO EXISTING MANHOLE
EA
$425.00
1
$425.00
2W
MANHOLE 4 FT to 7 FT 54 IN DIAM
EA
$2,300.00
2
$4,600.00
239
ADJUST VALVE BOX
EA
$760.00
3
$2,280.00
SUBTOTAL $326,231.95
EXHIBIT B-1 Page 8 UT 0288,Sup 1
ESTIMATE FOR GROUP 7 - WATER
UNDER THE TERMS OF AGREEMENT UT 0288, THE CITY OF RENTON IS RESPONSIBLE FOR 15.23% OF GROUP 7 WORK.
GA7-WATERTOTAL
ITEM UNIT DESCRIPTION UNIT UNIT PRICE RENTON AMOUNT
52
GATE VALVE 6 IN.
EA
$535.00
3
$1,605.00
55
GATE VALVE 12 IN. 250 PSI INCL. CHAMBER
EA
$2,850.00
9
$25,650.00
56
BUTTERFLY VALVE 16 IN. INCL CHAMBER
EA
$4,150.00
2
$8,300.00
60
HYDRANT ASSEMBLY
EA
$11,760.00
1
$11,750.00
64
D.I. PIPE FOR WATER MAIN 61N. DIAM
LF
$16.00
70
$1,120.00
68
D.I. PIPE FOR WATER MAIN 12 IN. DIAM.
LF
$49.00
1886
$92,414.00
96
CASING PIPE 24-IN. DIAM.
LF
$800.00
168
$134,400.00
165
SEEDING, FERTILIZING, MULCHING
AC
$1,600.00
0.05
$80.00
166
SECOND APPLIC OF FERTILIZER
AC
$600.00
0.05
$30.00
167
EXCELSIOR MAT
SY
$5.00
250
$1,250.00
208
SHORING/CRIBBING OR EXTRA EXC TRENCH
SF
$2.00
11893
$23,786.00
$300,385.00
15.23%
84.77%
RENTON
STATE
SHARE
SHARE
$45,748.64
$254,636.36
EXHIBIT B-1 Page 9 UT 0288,Sup 1
ESTIMATE FOR GROUP 8 - WATER
UNDER THE TERMS OF AGREEMENT UT 0288, THE CITY OF RENTON IS RESPONSIBLE FOR 14.19% OF GROUP 8 WORK.
ITEM UNIT DESCRIPTION
GR 8-WATER
UNIT UNIT PRICE RENTON
51
BANK RUN GRAVEL FOR TRENCH BKFL.
CV
$8.00
714
$5,712.00
57
BUTTERFLY VALVE 24 IN. INCL CHAMBER
EA
$5,400.00
2
$10,800.00
69
D.I. PIPE FOR WATER MAIN 16 IN. DIAM.
LF
$132.00
52
$6,864.00
70
D.I. PIPE FOR WATER MAIN 24 IN. DIAM.
LF
$125.00
970
$121,250.00
98
CASING PIPE 361N. DIAM.
LF
- $1,200.00
34
$40,800.00
208
SHORING/CRIBBING OR EXTRA EXC TRENCH
SF
$2.00
15,678
$31.156.00
SUBTOTAL ACTUAL CONSTRUCTION
$216.582.00
14.19%
85.81%
RENTON
STATE
SHARE
SHARE
$30.732.99
$185,849.01
EXHIBIT B-1 Page 10 UT 0288,Sup 1
ESTIMATE FOR GROUP 1 - SEWER
GR 1-SEWER
ITEM UNIT DESCRIPTION UNIT UNIT PRICE 100% STATE AMOUNT
1
MOBILIZATION'
LS
$1.00
67684.60
$67,684.60
3
REMOVING MANHOLE
EA
$800.00
1
$800.00
37
TRENCH EXCAVATION
CY
$12.00
1969
$23,628.00
38
BANK RUN GRAVEL FOR TRENCH BKFL SEWER
CY
$8.00
1014
$8,112.00
39
TESTING SEWER PIPE
LF
$3.00
2781
$8,343.00
40
PVC SEWER PIPE 8 IN. DIAM. TEMP.
LF
$30.00
142
$4,260.00
41
POLY LINED DI SEWER PIPE 8 IN DIAM
LF
$27.00
740
$19,980.00
42
DI SEWER PIPE 8 IN. DIAM.
LF
$21.00
1466
$30,786.00
43
DI SEWER PIPE 10 IN DIAM.
LF
$41.00
289
$11.849.00
45
DI SEWER PIPE 18 IN. DIAM.
LF
$94.00
44
S .136.00
46
CONCRETE ENCASEMENT
CY
$150.00
28
$4,200.00
47
SIDE SEWER PIPE
LF
$50.00
100
$5,000.00
48
TEE CONNECTION FOR SIDE SEWER
EA
$250.00
2
$500.00
98
CASING PIPE 361N. DIAM.
LF
$1,200.00
258
$309.600.00
157
CRUSHED SURFACING TOP COURSE
CY
$15.00
36
$540.00
160
ASPHALT CONC. PAVEMENT PATCHING
TN
$75.00
26
$1.950.00
165
SEEDING, FERTILIZING, MULCHING
AC
$1,600.00
0.05
$80.00
166
SECOND APPLIC OF FERTILIZER
AC
$600.00
0.05
$30.00
167
EXCELSIOR MAT
SY
$5.00
250
$1,250.00
171
LANDSCAPE RESTORATION
LS
$1.00
167
$167.00
173
CEMENT CONCRETE CURB
LF
$10.00
30
$300.00
207
STR EXCAVATION CLASS B
CY
$40.00
377
$15,080.00
209
SHORINGICRIBBING OR EXTRA EXC TRENCH
SF
$2.00
36,804
$73,608.00
209
SHORING/CRIBBING OR EXTRA EXC CL B
SF
$4.50
4546
$20,457.00
213
SURVEYING
LS
$1.00
10080
$10,080.00
215
CEMENT CONC. SIDEWALK
SY
$15.00
17
$255.00
225
CONNECT TO EXISTING MANHOLE
EA
S425.00
3
$1,275.00
226
ADJUST MANHOLE
EA
$610.00
3
$1.830.00
227
MANHOLE <12 FT-48 IN. DIAM, TYPE 1
EA
$2,100.00
8
$16,800.00
229
MANHOLE 12 to 20 FT-48 IN. DIAM, TYPE 1
EA
$3,200.00
1
$3,200.00
230
MANHOLE 4 FT to 7 FT 54 IN DIAM
EA
$2.300.00
8
$18,400.00
231
MANHOLE 7 FT to 12 FT 48 IN DIAM
EA
$2,300.00
7
$16,100.00
232
MODIFY EXISTING MANHOLE
EA
$1,500.00
1
$1,500.00
233
DROP CONNECTION
EA
$2,150.00
1
$2,150.00
234
SPECIAL SHALLOW MANHOLE
EA
$1,800.00
2
$3,600.00
235
SPECIAL MANHOLE STRUCTURE S-2
EA
S44,000.00
1
S44,000.00
236
SPECIAL MANHOLE STRUCTURE S-3
EA
$13,000.00
1
$13,000.00
SUBTOTAL $744,530.60
EXHIBIT B-1 Page 11 UT 0288,Sup 1
SUMMARY OF WORK BY CITY FORCES
PAYABLE BY RENTON
GROUP 1 WATER - FIELD PERSONNEL
$0.00
GROUP 1 - WATER ENGINEERING SUPPORT
$0.00
GROUP 7 - 12 IN WATERLINE @ 15.23%
$383.10
GROUP 8 - 24 IN WATERLINE @ 14.19%
$699.94
GROUP 1 - SANITARY SEWER
$0.00
TOTAL CITY FORCES WORK PAYABLE BY RENTON $1.083.04
PAYABLE BY STATE
GROUP 1 WATER - FIELD PERSONNEL
$2,913.96
GROUP 1 - WATER ENGINEERING SUPPORT
$7,325.15
GROUP 7 -12 1N WATERLINE @ 15.23%
$2,132.34
GROUP 8 - 24 IN WATERLINE @ 14.19%
$4,232.68
GROUP 1 - SANITARY SEWER
$0.00
TOTAL CITY FORCES WORK PAYABLE BY STATE $16,604.12
ALL WORK BY CITY FORCES $17,687.17
EXHIBIT B-1 Page 12 UT 0288,Sup 1
GROUP 1 - WATER
WORK BY CITY FIELD PERSONNEL
TEMPORARY 3 PERMANENT 6" WATERLINE
EQUIP
LABOR
UNIT DESCRIPTION
QUANT
I UNIT
UNIT PRICE
UNIT TOTAL
PICKUP TRUCK
28
HR
$4.00
$112.00
SUBTOTAL EQUIPMENT $112.00
UNIT DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
LEAD WORKER III
28
HR
$16.20
$453.60
MAINT. WORKER
28
HR
$15.43
S432.04
MAINT. WORKER
28
HR
$15.43
S432.04
PURIFICATION SAMPLE
6
EA
$11.00
$66.00
SUBTOTAL
$1,383.68
OVERHEAD COST @ 53.6
$741.65
FRINGE BENIFITS @ 48.9
$676.62
SUBTOTAL LABOR $2.801.95
ENGINEERING SUPPORT
6", 12" 8 24' LINES
VERIFY FOR FINAL ACCEPTANCE 6 TRANSFER
LABOR UNIT
DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
WATER UTILITY SUPERVISOR
16
HR
22.74
S363.84
ENG SPEC III
40
HR
18.77
$750.80
LEAD WORKER III
16
HR
16.2
S259.20
SUBTOTAL
CHANGE ORDER REVIEW /CONCURRENCE
LABOR
$1,373.84
UNIT DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
WATER UTILITY SUPERVISOR
24
HR
22.74
$545.76
ENG SPEC III
24
HR
18.77
S450.48
SUBTOTAL
SYSTEM WATER OUALITY TEST REVIEW
LABOR
S9%.24
UNIT DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
CIVIL ENG 111
16
HR
19.66
$314.56
SUBTOTAL
$314.56
EXHIBIT B-1 Page 13 UT 0288,Sup 1
GROUP 1 - WATER (CONTINUED)
WORK BY CITY FIELD PERSONNEL
LABOR
LABOR
INSTRUMENTATION
[UNIT
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
ENG SPEC 111
8
HR
18.77
$150.16
SUBTOTAL
TECHNICAL REVIEW & ASSISTANCE
$150.16
UNIT DESCRIPTION
QUANTIT
UNIT
UNIT PRICE
UNIT TOTAL
WATER UTILITY SUPERVISOR
8
HR
22.74
$181.92
ENG SPEC 111
32
HR
18.77
$600.64
SUBTOTAL
SUMMARY OF ENGINEERING SUPPORT LABOR
$782.56
VERIFY FOR FINAL ACCEPTANCE & TRANSFER
$1,373.84
CHANGE ORDER REVIEW /CONCURRENCE
$996.24
SYSTEM WATER QUALITY TEST REVIEW
$314.56
INSTRUMENTATION
$150.16
TECHNICAL REVIEW & ASSISTANCE
$782.56
SUBTOTAL ENGINEERING SUPPORT LABOR
$3,617.36
OVERHEAD COST @ 53.6%
$1,938.90
FRINGE BENEFITS @ 48.9%
$1,768.89
SUBTOTAL TOTAL FOR ENGINEERING SUPPPORT LABOR
GROUP 1 WATER - TOTAL COSTS FOR WORK BY CITY
$7,325.15
FIELD PERSONNEL EQUIP
$112.00
FIELD PERSONNEL LABOR
$2,801.95
ENGINEERING SUPPORT LABOR
$7,325.15
TOTAL GROUP 1 - WATER CITY FORCE COSTS
$10,239.11
EXHIBIT B-1 Page 14 UT 0288,Sup 1
GROUP 7 - WATER
EQUIP UNIT DESCRIPTION
12" WATERLINE
QUANTIT UNIT UNIT PRICE UNIT TOTAI
PICKUP TRUCK
8
HR
$4.00
$32.00
PICKUP TRUCK
8
HR
$4.00
$32.00
LABOR UNIT DESCRIPTION
SUBTOTAL CITY FORCE EQUIPMENT $64.00
QUANTIT UNIT UNIT PRICE UNIT TOTAL
LEAD WORKER III
8
HR
$16.20
$129.60
MAINT. WORKER
8
HR
$15.43
$123.44
MAINT. WORKER
8
HR
$15.43
$123.44
MAINT. WORKER
8
HR
$15.43
$123.44
PURIFICATION SAMPLE
4
EA
$11.00
$44.00
SUBTOTAL
$543.92
OVERHEAD COST @ 53.6
$291.54
FRINGE BENEFITS @ 48.9
$265.98
SUBTOTAL CITY FORCE LABOR $1,101.44
PERMI DESCRIPTION QUANTIT UNIT UNIT PRICE UNIT TOTAL
RAILROAD PERMITS 3 I EA $450.00 $1,350.00
SUBTOTAL
TOTAL COSTS FOR WORK BY CITY
$2,515.44
RENTON SHARE OF CITY FORCE WORK @ 15.23%
$383.10
STATE SHARE OF CITY FORCE WORK @ 84.77%
$2,132.34
EXHIBIT B-1 Page 15 UT 0288,Sup 1
GROUP 8 - WATER
EQUIP UNIT DESCRIPTION
24" D.I. WATERMAIN
QUANTIT UNIT UNIT PRICE UNIT TOTAL
PICKUP TRUCK
36
HR.
$4.00
$144.00
PICKUP TRUCK
36
HR.
$4.00
$144.00
LABOR UNIT DESCRIPTION
SUBTOTAL CITY FORCE EQUIPMENT $288.00
OUANTIT UNIT UNIT PRICE UNIT TOTAL
LEAD WORKER III
36
HR.
$16.20
$583.20
MAINT. WORKER
36
-HR.
$15.43
$555.48
MAINT. WORKER
36
HR.
$15.43
$555.48
MAINT. WORKER
36
HR.
$15.43
$555.48
PURIFICATION SAMPLE
4
EA
$11.00
$44.00
SUBTOTAL
$2,293.64
OVERHEAD COST @ 53.6
$1,229.39
FRINGE BENIFITS @ 48.9
$1,121.59
SUBTOTAL CITY FORCE LABOR $4,644.62
TOTAL CITY FORCE EQUIPMENT, LABOR $4,932.62
RENTON SHARE OF CITY FORCE WORK @ 14.19% $699.94
STATE SHARE OF CITY FORCE WORK @ 85.81 % $4,232.68
GROUP 1 - SEWER
SANITARY SEWER $0.00
EXHIBIT B-1 Page 16 UT 0288,Sup 1
Adlbk
Washington State
Department of Transportation
City of Renton
200 Mill Avenue South
Renton, WA 98055
Att: Ron Olsen
Mr. Olsen:
Duane Berentson
Secretary of Transportation
July 29, 19 e
JUL ' 1 1991 �d
CITY OF f-RENTO
Enginec-ring Dept
Re: SR 405 CS 1743
Tukwila to Sunset Blvd
Cedar River Pipeline
City of Renton
Agreement UT 0288, Sup #1
Your copy of the executed agreement is enclosed. If you have
questions or need more information, please call Jodi Matthews at
562-4258.
Sincerely,
764�
G. RMahlum
t Acing Dist Utilities Engineer
JEM
Encl.
cc: File (UT02882U)
T.G. Paananen w/2 encl MS 51
�r
Earl Clymer, Mayor
July 12, 1991
Washington State
Department of Transportation
District 1
15325 S.E. 30th Place
Bellevue, WA 98007-6538
CITY OF RENTON
Planning/Building/Public Works Department
Lynn Guttman, Administrator
Attention: James L. Lutz, P.E.
District Utilities/Developer Services Engineer
SUBJECT: SR 405 CS 1743
S. RENTON TO SUNSET WATERLINE UTILIDOR
AGREEMENT UT 0288, SUP # 1
OUR FILE: CAG 103-90, ADDEN. #1-91
Mr. Lutz,
Enclosed are the two originals of the referenced agreement, which have been executed by
the City of Renton.
When this agreement has been signed by WSDOT, please return one original to us for our
records. Thank you.
Very truly yours,
RI and J. nde on, P.E
Uf-It
tiIi Systems Manager
WSDOT-1 /RJA:lf
Attachments
cc: Ronald L. Olsen, Water Utility Supervisor
David Martin, Transportation Planning Supervisor
200 Mill Avenue South - Renton, Washington 98055
AML
Washington State
Department of Transportation
District 1
15325 S.E. 30th Place
Bellevue, Washington 98007-6538
(206) 562-4000
City of Renton
Public Works Dept.
200 Mill Ave. S.
Renton, WA 98055
Att: Dick Anderson
Mr. Anderson:
Duane Berentson
Secretary of Transportation
JUN 19 1991
CITY ZbP??EMtjj991
EngineeringDeppt;
SR 405 CS 1743
S. Renton to Sunset
Waterline Utilidor
Agreement UT 0288, Sup #1
Two originals of the referenced agreement (brown covers) are
enclosed for your signature.
Please have these originals signed on behalf of the City of
Renton and return to this office. When the agreement has been
signed by WSDOT, we will return one of the originals to you.
Do not write the date in on the front page as this will be
entered by the State upon final execution.
If you have questions or need more information, please call Jodi
Matthews at 562-4258.
Sincerely,
James L. Lutz, P.E.
District Utilities/
Developer Services Engineer
JEM
Attach.
cc: File (0288SIG)
T.G. Paananen MS 51
1
CITY OF RENTON
CITY CLERK'S OFFICE
EXECUTED/RECORDED DOCUMENT TRANSMITTAL
DATE: July 9, 1991
TO: Dick Anderson
FROM• Marilyn J. Petersen
SUBJECT• CAG-103-90, Adden. #1-91 - WA State DOT-I-405 S-Curve Project -Cedar
River Pipeline Relocation
( ) The attached original document has been fully executed
and is being returned to you. Please transmit the
original to the contractor and retain a copy for your
file. An original document is also retained by the
City Clerk.
(X ) As requested in your memorandum, the attached document
has been signed by City officials and is being returned
to you for execution by other parties. When fully
executed and returned to you, please return a signed
copy of the document to this office for our permanent
record file.
( ) The attached document(s) has been recorded with King
County and is being returned to you. Please forward
copies to parties of interest and retain a copy for
your file.
Thank you.
MJP:gn
Enclosures: (2 originals)
lb I
JCDETRP JOB COST DETAIL REPORT
WO: 55015 1405 CON WM OVERSIZ.-P&D Mgr: MORENO Budget:
Tr date
Document Descr
Account
Hours
-------
Funct:
-------- -----
5160 PRELIMINARY DESIGN/ENG
-------
-----
07/31/90
HORNSBY
401
534
10.00
07/31/90
OLSEN
401
534
6.00
08/15/90
GERBER
000
521
9.00
08/31/90
HORNSBY
401
534
22.00
08/31/90
OLSEN
401
534
9.00
09/30/90
HORNSBY
401
534
19.00
10/31/90
HORNSBY
401
534
14.00
12/31/90
HORNSBY
401
534
10.00
12/31/90
JE12-54 GERBER
000
521
01/31/91
HORNSBY
401
534
6.00
02/28/91
HORNSBY
401
534
6.00
03/31/91
HORNSBY
401
534
20.00
03/31/91
OLSEN
401
534
18.00
04/30/91
HORNSBY
401
534
19.00
04/30/91
OLSEN
401
534
16.00
05/31/91
HORNSBY
401
534
10.00
05/31/91
OLSEN
401
534
19.00
06/15/91
HORNSBY
401
534
3.00
06/30/91
OLSEN
401
534
2.00
07/31/91
HORNSBY
401
534
17.00
07/31/91
OLSEN
401
534
7.00
08/31/91
HORNSBY
401
534
9.00
08/31/91
OLSEN /
401
534
6.00
09/30/91
HORNSBY
401
534
2.00
09/30/91
OLSEN .
401
534
4.00
10/15/91
HORNSBY
401
534
6.00
10/31/91
OLSEN �
401
534
2.00
10/31/91
JENNINGS
401
538
4.00
11/30/91
HORNSBY
401
534
3.00
12/31/91
HORNSBY
401
534
4.00
12/31/91
PARSONS
401
535
4.00
12/31/91
PARSONS
401
538
4.00
01/15/92
HORNSBY
401
534
2.00
01/31/92
OLSEN "�
401
534
4.00
02/15/92
OLSEN
401
534
02/15/92
OLSEN
401
534
7.00
02/29/92
HORNSBY
401
534
7.00
03/31/92
OLSEN
401
534
6.00
03/31/92
OLSEN
401
534
05/31/92
OLSEN
401
534
3.00
06/30/92
OLSEN
401
534
3.00
07/15/92
OLSEN
401
534
1.00
07/31/92
OLSEN
401
534
1.00
09/15/92
OLSEN
401
534
2.00
12/15/92
GAFOUR
401
534
4.00
For Periods
00
- 9306
07/22/93 15:06 Page
Labor Benefits Vendor Material Equip Other Subtotal Encumb
------------- -------------- ----- ----- -------- ------
177.45
128.16
108.12
403.29
188.64
404.58
261.34
193.58
113.50
132.99
420.98
483.92
392.09
416.28
202.92
487.81
68.10
57.24
340.59
175.61
194.88
156.11
43.31
104.07
129.92
47.70
68.73
69.29
87.34
91.55
91.55
46.67
100.08
8.31
201.86
179.68
144.19
5.94
90.08
57.65
22.22
25.80
59.02
95.84
87.84
63.44
53.52
199.63
93.38
200.27
129.36
95.82
49.83
58.38
184.81
212.44
172.13
182.75
89.08
214.15
29.90
25.13
149.52
77.09
85.55
68.53
19.01
45.69
57.03
20.94
30.17
30.42
38.34
40.19
40.19
19.69
42.23
3.51
85.18
75.82
60.85
2.51
38.01
24.33
9.38
10.89
24.91
40.44
108.12
T'mr ro O)A -rAr,' TklhS
3/22/93 ;�-
A/o �o � .'os r 1 1? 7-
265.29
191.60
161.64
602.92
282.02
604.85
390.70
289.40
-108.12
163.33
191.37
605.79
696.36
564.22
599.03
292.00
701.96
98.00
82.37
490.11
252.70
280.43
224.64
62.32
149.76
186.95
68.64
98.90
99.71
125.68
131.74
131.74
66.36
142.31
11.82
287.04
255.50
205.04
8.45
128.09
81.98
31.60
36.69
83.93
136.28
JCDETRP
JOB COST DETAIL REPORT
For Periods: - 9306
07/22/93 15:06 Page
WO: 55015 1405
CON WM
OVERSIZ.-P&D Mgr: MORENO
Budget:
.00
Tr date Document
---------------
Descr
-----
Account
Hours
Labor
Benefits Vendor Material
Equip Other Subtotal Encumb
01/31/93
OLSEN
-------
401 534
-----
9.00
-----
292.16
........ --------------
135.27
----- ----- -------- ------
427.43
02/28/93
OLSEN
401 534
2.00
72.14
33.40
105.54
03/15/93
OLSEN
401 534
4.00
118.05
54.66
172.71
*Funct 5160
345.00
7761.33
3505.61
-108.12 11158.82
Funct: 5200 FINANCIAL ACTIVITIES
12/28/92 92-12-113 UTIL CIP 000 532-544.30-544.30
12/28/92 92-12-113 GFSTAFF 7-9-92 401 534 544.30 544.30
*Funct 5200
Funct: 5220
INSPECTION
02/28/93
GAFOUR
401
534
8.00
234.28
108.47
342.75
Funct: 5310
MGT. & ADMIN
08/31/90
ANDERSON
401
539
10.00
229.43
113.57
343.00
09/30/90
ANDERSON
401
539
31.00
853.43
422.45
1275.88
12/31/90
ANDERSON
401
539
3.00
75.08
37.16
112.24
01/31/91
ANDERSON
401
539
9.00
235.87
103.55
339.42
02/28/91
ANDERSON
401
539
7.00
206.68
90.73
297.41
03/31/91
ANDERSON
401
539
11.00
310.02
136.10
446.12
04/30/91
ANDERSON
401
539
3.00
80.87
35.50
116.37
05/15/91
ANDERSON
401
539
4.00
107.83
47.34
155.17
04/30/92
CAREY
000
532
.75
13.67
5.77
19.44
04/30/92
CAREY
401
538
.75
13.67
5.77
19.44
09/15/92
CAREY
000
532
10.50
191.38
80.76
272.14
09/15/92
CAREY ✓
401
538
10.50
191.39
80.77
272.16
03/31/93
GAFOUR
401
534
7.00
153.74
71.18
224.92
*Funct 5310
107.50
2663.06
1230.65
3893.71
Funct: 5320
NEGOTIATING
08/31/90
OLSEN ✓
401
534
28.00
586.91
290.52
877.43
09/30/90
OLSEN ✓
401
534
19.00
484.80
239.98
724.78
*Funct 5320
47.00
1071.71
530.50
1602.21
Funct: 5350
PLAN REVEIW
ROUTINE
11/30/92
GAFOUR
401
534
9.00
215.65
91.00
306.65
12/31/92
GAFOUR
401
534
15.00
329.46
139.03
468.49
*Funct 5350
24.00
545.11
230.03
775.14
JCDETRP
JOB COST DETAIL REPORT
For Periods: - 9306
07/22/93 15:06 Page
WO: 55015
1405
CON WM OVERSIZ.-P&D
Mgr:
MORENO Budget:
.00
Tr date
Document
--------
Descr
-----
Account
Hours Labor
Benefits Vendor Material Equip
Other
Subtotal
Encumb
-------
Funct:
5360 PLAN REVIEW - TIME
-------
& MTLS
----- -----
-------- -------------- -----
-----
--------
------
11/30/91
CAREY
401
539
23.00 430.39
188.94
619.33
12/31/91
CAREY _
401
538
59.00 1035.42
454.55
1489.97
06/15/92
HOBSON
401
538
2.00 36.45
15.38
51.83
*Funct
5360
84.00 1502.26
658.87
2161.13
Funct:
5430 SERVICES CONSULTANT
07/24/91
52346
CAG 070-91, MI
421
596
19074.00
11/12/91
084904
URS CONSULTANT
421
596
7155.30
7155.30'
11/30/91
52346
CAG 070-91, MI
421
596
1�
-7155.30
12/31/91
52346
CAG 070-91, MI
421
596
1�
-11918.70
01/01/92
52346
CAG 070-91, MI
421
596
11918.70
02/10/92
087311
URS CONSULTANT
421
596
11918.70
11918.70
02/28/92
52346
CAG 070-91, MI
421
596
-11918.70
10/01/92
65445
421
596
2490.00
10/26/92
094824
RH2 ENGINEERIN
421
596
115.50
115.50
10/31/92
65445
421
596
-115.50
11/02/92
68145
24-INCH W/L RE
421
596
5290.00
12/21/92
096467
RH2 ENGINEERIN
421
596
7664.50
7664.50
12/31/92
65445
421
596
-2374.50
12/31/92
68160
16"-12" WTR MA
421
596
-9880.00
12/31/92
68145
24-INCH W/L RE
421
596
-5290.00
12/31/92
JE12-103
421
596
7185.42
7185.42
01/05/93
68160
16"-12" WTR MA
421
596
9880.00
02/08/93
097772
RH2 ENGINEERIN
421
596
4567.46
4567.46
02/25/93
71336
CAG 90-079, AD
421
596
8378.00
04/12/93
099780
RH2 ENGINEERIN
421
596
13690.90
13690.90
04/30/93
71336
CAG 90-079, AD
421
596
-8378.00
*Funct
5430
45112.36
7185.42
52297.78
Funct:
5470 SERVICES CONTRACTOR
01/25/93
097316
MERLINO CONSTR
421
596
11223.00
11223.00
01/31/93
JE01-24
421
596
543.75
543.75
04/12/93
099695
MERLINO CONSTR
421
596
1978.92
1978.92
05/31/93
JE05-22
421
596
95.88
95.88
*Funct
5470
13201.92
639.63
13841.55
Funct:
5531
01/31/91
OLSEN
401
534
8.00 192.47
84.49
276.96
02/28/91
OLSEN
401
534
3.00 91.06
39.98
131.04
JCDETRP JOB COST DETAIL REPORT For Periods: - 9306
WO: 55015 I405 CON WM OVERSIZ.-P&D Mgr: MORENO Budget: .00
Tr date Document Descr Account Hours Labor Benefits Vendor Material
------- -------- ----- ....... ----- ----- ........ --------------
*Funct 5531
11.00 283.53 124.47
NO 55015
626.50 14061.28 6388.60 58314.28
07/22/93 15:06 Page
Equip Other Subtotal Encumb
----- -----........ ------
408.00
7716.93 86481.09
JCDETRP JOB COST DETAIL REPORT For Periods: - 9306 07/22/93 15:06 Page
WO: Mgr: Budget:
Tr date Document Descr Account Hours Labor Benefits Vendor Material Equip Other Subtotal Encumb
------- -------- ----- ------- ----- ............. -------------- ----- .....-------- ------
TOTAL
626.50 14061.28 6388.60 58314.28 7716.93 86481.09
Adnk
VAfWashington State
Department of Transportation
District 1
15325 S.E. 30th Place
Bellevue, Washington 98007-6568
(206) 562-4000
City of Renton
Public Works Dept.
300 Mill Ave. S.
Renton, WA 98055
Att: Dick Anderson
Mr. Anderson:
�'. November 7, 1990
�tng Dept
SR 405 CS 1743
S. Renton to Sunset
Waterline Utilidor
Agreement UT 0288
Duane Berentson
Secretary of Transportation
Enclosed for your files is the referenced agreement which was
approved on October 15, 1990.
The work on the agreement will be performed under a contract
administered by our Project Engineer, Mr. Terry Paananen. He
can be reached at 649-4316 (new number).
If you have questions or need more information, please call Jodi
Matthews at 562-4258.
Sincerely,
James L. Lutz, P.E.
District Utilities/
Developer Services Engineer
JEM
Attach.
cc: File (UT0288U4)
T.G. Paananen MS 51
Earl Clymer, Mayor
July 12, 1991
Washington State
Department of Transportation
District 1
15325 S.E. 30th Place
Bellevue, WA 98007-6538
CITY OF RENTON
Planning/Building/Public Works Department
Lynn Guttman, Administrator
Attention: James L. Lutz, P.E.
District Utilities/Developer Services Engineer
SUBJECT: SR 405 CS 1743
S. RENTON TO SUNSET WATERLINE UTILIDOR
AGREEMENT UT 0288, SUP #1
OUR FILE: CAG 103-90, ADDEN. #1-91
Mr. Lutz,
Enclosed are the two originals of the referenced agreement, which have been executed by
the City of Renton.
When this agreement has been signed by WSDOT, please return one original to us for our
records. Thank you.
Very truly yours,
RI and J. nde o P.E`
Utif46
li Systems Manager
WSDOT-1 /RJA:lf
Attachments
cc: Ronald L. Olsen, Water Utility Supervisor
David Martin, Transportation Planning Supervisor
200 Mill Avenue South - Renton, Washington 98055
0
o�
`)(5r 11-7c5
INCLUDE
MAIL
STOPS
�4
)�c),J 6 s e,J
C/r`( o� �E�rroJ
fi �,sTnre
o�
v. "To Provide Faster Service
Y� .e aov at Lower Cost
AN C
CITY OF RE pN
Lngireering finf
FILE z
�l fi Z g g
t
PLEASE
❑ REPLY BY:
�2 I5,eq 'f-/S-c/ S--4.,;-� / 45 re u sfeJ.
p✓o i t e /1! L.JQS p r/ tYta / /' �y ri k-q u �< ✓ �, 3
SL-r-4A-- I
❑NO REPLY
REQUIRED
PHONE NO. DATE
s�
SIGNATURE PHONE NO. DATE
FORMS F 1
Cp)5
ORIGINATOR: SEND WHITE AND YELLOW COPIES TO RECIPIENT RECIPIENT: RETURN YELLOW COPY IF A RFPIY IS NFCFSSARY
►z E N7-0J
ZOZJ /;,I 1 L C 4r�/E -e
M"uye
sTnrC �F � � 0 ❑ o O o � � � L1UU ► Y �J
"To Provide Faster Service
rya lees °y at Lower Cost
PLEASE
❑ REPLY BY:
SIGNATURE
SIGNATURE
FILE N
❑NO REPLY
REQUIRED
PHONE NO. DATE
PHONE NO. DATE
FORM S F 7 tp s
ORIGINATOR: SEND WHITE AND YELLOW COPIES TO RECIPIENT RECIPIENT: RETURN YELLOW COPY IF A REPLY IS NECESSARY
ESTIMATE FOR GROUP 7 - WATER
UNDER THE TERMS OF AGREEMENT UT 0288, THE CITY OF RENTON IS RESPONSIBLE FOR 15.23% OF GROUP 7 WORK.
GR7-WATER TOTAL
rrru I Imm n;: raiorinu UNIT UNIT PRICE RENTON AMOUNT
62
GATE VALVE 6 IN.
EA
$535.00
3
$1,605.00
55
GATE VALVE 12 IN. 250 PSI INCL CHAMBER
EA
S2,850.00
9
$25,650.00
66
BUTTERFLY VALVE 161N. INCL CHAMBER
EA
$4,160.00
2
$8,300.00
60
HYDRANTASSEMBLY
EA
$11,750.00
1
$11,750.00
64
D.I. PIPE FOR WATER MAIN 61N. DIAM
LF
$16.00
70
$1,120.00
68
D.I. PIPE FOR WATER MAIN 12 IN. DIAM.
LF
S49.00
1886
$92,414.00
96
CASING PIPE 24-IN. DIAM.
LF
$800.00
168
$134,400.00
165
SEEDING,FERTILIZING,MULCHING
AC
$1,600.00
0.05
$80.00
166
SECOND APPLIC OF FERTILIZER
AC
$600.00
0.05
530.00
167
EXCELSIOR MAT
SY
$5.00
250
$1,250.00
208
SHORING/CRIBBING OR EXTRA EXC TRENCH
SF
$2A0
11893
523,786.00
TOTAL COSTS FOR GROUP 7 CONTRACT WORK
12 IN WATERLINE ALL CONTRACT COSTS
$300,385.00
12 IN WATERLINE - RENTON SHARE @ 15.23%
$45,748.64
SALES TAX @ 8.1 %
$3,705.64
SUBTOTAL
$49,454.27
ENGINEERING @ 15%
$7,418.14
CONTINGENCIES @ 5%
$2,472.71
SUBTOTAL
$59,345.13
INDIRECT OVERHEAD @ 8.22%
54,878.17
RENTON SUBTOTAL
$64,223.30
12 IN WATERLINE ALL CONTRACT COSTS
$300.385.00
12 IN WATERLINE - STATE SHARE @ 84.77%
$254.636.36
SALES TAX @ 8.1 %
820,625.55
SUBTOTAL
S275,261.91
ENGINEERING @ 15%
$41,289.29
CONTINGENCIES @ 5%
S13,763.10
STATE SUBTOTAL
TOTAL COSTS FOR GROUP 7 CITY FORCES WORK
$330,314.29
12 IN WATERLINE - ALL CITY FORCE WORK
$1,101.44
12 IN WATERLINE-RENTON SHARE @ 15.23%
$167.75
12 IN WATERLINE - STATE SHARE @ 84.77%
5933•69
al IUUARV OF RENTON COSTS FOR GROUP 7
CONTRACT WORK $6.4'223'30
CITY FORCES WORK $167.75
TOTAL RENTON COSTS FOR GROUP 7
SUMMARY OF STATE COSTS FOR GROUP 7
CONTRACT WORK $330,314.29
CITY FORCES WORK $933.69
TOTAL STATE COSTS FOR GROUP 7 $331.247.98
SUMMARY OF TOTAL COSTS FOR GROUP 7 S395,639.03
15.23%
84.77%
RENTON
STATE
SHARE
SHARE
$300,385.00 S45,748.64 S254,636.38
I!.i IIII
'lllll'I0
II'llll
z
Eli,'I�I.II¢I
ESTIMATE FOR GROUP 8 - WATER
UNDERTHE TERMS OF AGREEMENT UT 0288, THE CITY OF RENTON IS RESPONSIBLE FOR 14.19% OF GROUP 8 WORK.
GR8-WATER
rtcu curt nccro�oTtnu UNIT UNIT PRICE RENTON
51
BANK RUNG RAVEL FOR TRENCH BKFL
CY
$8.00
714
$6,712.00
57
BUTTERFLY VALVE 24 IN. INCL CHAMBER
EA
$5,400.00
2
$10,800.00
69
D.I. PIPE FOR WATER MAIN 16 IN. DIAM.
LF
$132.00
52
$6,864.00
70
1 D.I. PIPE FOR WATER MAIN 24 IN. DIAM.
LF
$125.00
970
$121,250.00
98
CASING PIPE 36 IN. DIAM.
LF
$1,200.00
34
$40,800.00
208
SHORINGICRIBBING OR EXTRA EXC TRENCH
SF
$2.00
15,578
$31,156.00
SUBTOTAL ACTUAL CONSTRUCTION
TOTAL COSTS FOR GROUP 8 CONTRACT WORK
24 IN WATERLINE - ALL COSTS
$216,582.00
24 IN WATERLINE - RENTON SHARE @ 14.19%
$30,732.99
SALES TAX @ 8.1 %
S2,489.37
SUBTOTAL
533,222.36
ENGINEERING @ 15%
$4,983.35
CONTINGENCIES @ 5%
$1,661.12
SUBTOTAL
$39,866.83
INDIRECT OVERHEAD @ 8.22%
$3,277.05
RENTON SUBTOTAL
$43,143.88
24 1N WATERLINE - ALL COSTS
S216,58200
24INWATERLINE -STATE SHARE @ 85.81%
$185,849.01
SALES TAX @ 8.1 %
$15,053.77
SUBTOTAL
5200,902.78
ENGINEERING @ 15%
$30,135.42
CONTINGENCIES @ 5%
$10,045.14
STATE SUBTOTAL
TOTAL COSTS FOR GROUP 8 CITY FORCES (WORK
$241,083.34
24 IN WATERLINE - ALL CITY FORCE WORK
$4,932-62
24 IN WATERLINE - RENTON SHARE @ 14.19%
$699.94
24INWATERLINE -STATE SHARE@ 85.81%
$4,232-68
SUMMARY OF RENTON COSTS FOR GROUP 8
CONTRACT WORK V3,143.88
CITY FORCES WORK $699.94
TOTAL RENTON COSTS FOR GROUP 8 S
SUMMARY OF STATE COSTS FOR GROUP 8
CONTRACT WORK 5241,083.34
CITY FORCES WORK $4,232.68
14.19% 85.81%
RENTON STATE
SHARE SHARE
$216,582.00 $W,732.99 S185,849.01
TOTAL STATE COSTS FOR GROUP 8 $245,316.02
TOTAL COSTS FOR GROUP 8 - WATER $289,159.84
Washington State
Department of Transportation
District 1
15325 S.E. 30th Place
Bellevue, Washington 98007-6538
(206) 562-4000
City of Renton
200 Mill Avenue South
Renton, WA 98055
Att: Dick Anderson
Mr. Anderson:
Duane Berentson
Secretary of Transportation
June 4, i�199311:�I1 �y/��
ZSLSv
JUN G iggl
CITY OF RENTON
Engineering Dept.
SR 405 CS 1743
Tukwila to Sunset Blvd.
Water & Sewer Facilities
Agreement UT 0288, Sup #1
Attached are two copies of Agreement UT 0288, Supplement #1, for
your review. This supplement was written to modify the
previously -executed agreement to reflect the actual bid prices.
The agreement is currently being reviewed in Olympia by the Feds
and our HQ Utilities section. Please advise us as soon as
possible if you feel that the agreement is not accurate.
As soon as we receive final approval to proceed from Olympia, we
will forward copies to you for signature.
If you have questions
Matthews at 562-4258.
C D4- )')�
or need more information, please call Jodi
Sincerely,
James L. Lutz, P.E.
t District Utilities/
Developer Services Engineer
JEM
Attach.
cc: File (UT0288u2)
T.G. Paananen MS 51
FRrM:WSDOT District 1 HQ TO: 206 235 2541 APR 15, 1991 9:51AM #939 P.01
ice
oo
TELECOPY / FACSIMILTE TRAMMI
COS T i ivV1/4ire,
OL D DATE _ � - IE- 9 l
COMPANY r 1 r� O F R6,J i 00
LOCATION FAX 41
Fnom
I
I orlt-/
D
51.z-Y s8 FAX NO. 56 2-,-rLfg&
COPY TO
TOTAL # PAGES 3 INCLUDES � a �pLYREQUEST � Q
COVER PAp�Lj�
COMMENTS CZ P j A S Q v E ST-E[��
FROM:WSDOT District 1 HQ
T0: 206 235 2541 APR 15, 1991 9:52AM #939 P.03
F-AnIDI 1 .. a'
AGREEMENT UT 0288
ESTIMATE FOR GROUP 7 - WATER
ITEM UNIT DESCRIPTION
GROUP7-WATER TOTAL
IINfT 11NR PnIrr .. a -.a .— oC.T—
_62
65
GA7E VALVE 61N. — -
CA
EA
EA
ti d535.00
3
a1,8o6.00
GATE VALVE 12 IN. 260 PSI INCL. CKAMDER
- f2,660,00
p
S26,650.00
so
_
LIUITERrLYVALVE 16IN. 1NCLCHAMAER
2
$e?00.00
80
ILYDRANtASSEMBI,Y _
CA
__$4,160.00
$11,760.00
_
1
f1t,760,00
G4
0.1. PIPE FOR WA1ER MAIN G IN_OtAM
LF
_
� S16.00
$49.00
70
18$6
$1,120.00
592,4tq,00
86
96
0.1. PIPE FOR WATER MAIN 12 IN. DIAM. -
LF
CASINO PIPE 24_IN. DIAM,
LF _
AC
58D0.00
$1.800.00
188
0.06
$134,400.00
f60.00
155
SEEDING_FEHT ILIZING, M U1_CHINO
_1G6
167
SEC ONDAPPLICOFFERTILIZER
EXCELSIOR MAT - _
AC_
SY
S800,00
$5.00
_ 0.06
260
20$
SHORINGICRIRRING OR EXTRA EXC TRENCH
_SF
52.00
1 i893
ESTIMATE FOR GROUP 8 - WATER
ITEM UNIT DESCRIPTION
GROUP$ -WATER
I IN IT I INIT PRirr ...Goa e....r.n—
a30.00
16.23%
St,260.00
RENTON
523,786.00
SHARE
f300,38£.00.
U6,746.04
51
BANK RUN GRAVEL FOR TRENCH SKFL.
_-'CY
$8.00
714
$5.712.00
67
BU1 TEnFL_Y VALVE 24 IN. INCL CHAMBER
CA
S5,400,00
2
$10,800.00
69
70
D.I. PIPE FOR WATER MAIN 161N. DIAM.
LF
LF
S1a2,00
$126.00
_
62
$0,864.00
D.I. PIPF. FOR WATER MAIN 24 IN, DIAM.
P70
$121.260.00
98
905
CASING PIPE So IN, DIAM.
SHORINOICRIBRING OR EXTRA EXC TRF,NC,H
LF
Sr
$1,200.00
_ _ $2.00
34
SA0,800.00
$31,158100
_ 15,675
SUDTOTAI. AC1 UAL CONSTRUCT ION $216,582.00
WORK BY CITY FORCES
PAYABL.r; RYRENTON
GROUP 7 - 12 IN WATERLINE LD 15.2396 -- —
--'
— -'
— '..
M2.98
GROUV 6 - 24 IN WATERLINE 0 14.19% _ -
—"
$899.99
101 AL CITY FORCES WOnK PAYABLF RY RENTON
S1,082,97
f4.779e
STATE
SHARE
$264,00,36
16.19%
86.81%
RFNIUN
STATE
SHAHS
SHARE
$30.732.99
S185,849.01
TOTAL ESTIMATED COSTS FOR CITY OF RENTON BASED ON ESTIMATED QUANTITIES,
ACTUAL BID PRICES, ESTIMATED CITY FORCE HOURS, AND ACTUAL LABOR PRICES
GROUP 7 WORK BY CONTRACTOR
$45.748.64
GROUP 7 CITY FORCE WORK
$382.98
SUBTOTAL
$46,131.62
SALES TAX @ 8.1 D/o
$3,736.66
SUBTOTAL
$49 866,28
ENGINEERING @ 15%
$7,480.24
CONTINGENCIES @5
$2,493.41
INDIRECT OVERHEAD @ 8.22%
$4,099.17
GROUP 7 TOTAL
$63,941.10
GROUP 8 WORK BY CONTRACTOR
$30,732.99
GROUP 8 CITY FORCE WORK
$699.99 ..
SUBTOTAL
$31,432,98
SALES TAX @ 8.1 %
$2,546.07
SUBTOTAL
$33,979.05
ENGINEERING @ 15%
$5,096.86
CONTINGENCIES @5
$1,698.95
GROUP 8 TOTAL
$40,774.86
ESTIMATED TOTAL FOR GROUP 7 AND GROUP 8_$104,715.96 Z34, S7
UT 0288 (REVISED ESTIMATE BASED ON BID PRICES
Page 1
FR.OMWSDOT District 1 HO
WSDO
INCLUDE U 'lI�t%S
MAII
1 S1pI�c
113
a
At t : Mr ltori C)J %-O 1
TO: 206 235 2541 APR 15, 1991 9:51AM #939 P.02
tsiU�l��IA.!"1U)`-'t� Jul°11�'�I
\�..:r� �'�`� ?�n'� "To Provide Faster Service
,. r<'
,«� - Gt Lower Cost"
City of Penton
Public Works, Depilrlment:.
fI,E t
Lstlmated cost: t.o Cit_y
hyrec:ment. (P.v 0288
❑FLEASF NO RFPLY
REPIY gY U REQVIKLD
Isf""
Attached for your uses i,s a workshcrct S11Owin9 f!Sti.11ltiL( cd costs for group
and yrc,up Ei work c:Ovc�rQd by agreent 0' 0288. 711'lis (aE;timate uti,;l.i%:_r;
cquant.iti—es i:stitn,:il..Nct by the design office and incorporatji c:i into t.lii
agreement aild into the contract. Plans, actual kid f>r.icos, e&t.itnat.(-ta
City force hour:; suppla.c:d by the City Of Rerlbrbn and your :labor price;.
k'lease call if YOU have any yuestiorl:.
SIGNATURr PHONE NO. DATr
'Jodi Matthews )62.-4258 1 1-1 b-90
iSIGNATURr PHONE NO. DATF
i
ORIGINATOR: SEND WHITF AND YELLOW COPIES TO RLCIPIENT �*
RECIPIENT: RETURN YELLOW COPY If A RELAY IS NECESSARY
j.
ONGINAMP,c Gni i nw , ,o .•. _