HomeMy WebLinkAboutWTR2703674_9to: FINANCE DIRECTOR
PV
FROM: PUBLIC WORKS ADMINISTRATOR.
CONTRACTOR: Buno Construction, LLC
CONTRACT NO. # CAG-14-018 PO#18/0001905 ESTIMATE NO. 1
WTR-27-3674 Closing Date: 06/09/2014
PROJECT: Monterey Terrace Watermain Replacement Project
1. CONTRACTOR EARNINGS THIS ESTIMATE $270,523.50
2. SALES TAX @ 9.50% $25,699.73
3. TOTAL CONTRACT AMOUNT THIS ESTIMATE $296,223.23
4. EARNINGS PREVIOUSLY PAID CONTRACTOR $0.00
5 EARNINGS DUE CONTRACTOR THIS ESTIMATE $270,523.50
6. SUBTOTAL - CONTRACTOR PAYMENTS $270,523.50
7. RETAINAGE ON PREVIOUS EARNINGS N/A
8 RETAINAGE ON EARNINGS THIS ESTIMATE N/A
9. SUBTOTAL - RETAINAGE N/A
10. SALES TAX PREVIOUSLY PAID $0.00
11. SALES TAX DUE THIS ESTIMATE $25,699.73
12. SUBTOTAL - SALES TAX $25,699.73
GRAND TOTAL: $296,223.23
FINANCE DEPARTMENT ACTION:
PAYMENT TO CONTRACTOR (Lines 5 and 11):
ACCOUNT # 425.455170.018.594.34.63.000 f020 # 1 $296,223.23
Retainage covered by bond: Bond No. 1029471
Issued by: The Hanover Insurance Company of New Hampshire
TOTAL THIS ESTIMATE: $296,223.23
CHARTER 116, LAWS OF 1965
CITY OF RENTON CERTIFICATION
I, THE UNDERSIGNED DO HEREBY CERTIFY UNDER PENALTY OF
PERJURY, THAT THE MATERIALS HAVE BEEN FURNISHED, THE
SERVICES RENDERED OR THE LABOR PERFORMED AS DESCRIBED
HEREIN, AND THAT THE CLAIM IS A JUST, DUE AND UNPAID
OBLIGATION AGAINST THE CITY OF RENTON, AND THAT I AM
AUTHORIZED TO AUTHENTICATE AND CE IFY TO SAID CLAIM
Signed:
q 12C I `l
/ C/9//¢
Printed On: 06/09/2014 City of Renton Public Works Department Page 1
Printed On: 06/09/2014
City of Renton Public Works Department
Page 1
f
/
Project: Monterey Terrace Watermain Replacement Project
Contractor: Buno Construction, LLC
Item Description
No.
Contract Number: CAG-14-018
Pay Estimate 1 Closing Date: 06/09/2014
Unit Est, Unit Previous Previous This
Quantity Price _ _Quantity Amount Quantity
This Total Total
001,
Mobilization, Demobilization, Site Preparation & Clean-up
Lump Sum
1
$60.000.00
$0.00
0.80
$48,000.00
0.80
$48,000.00
002.
Traffic Control
Lump Sum
1
$25,000.00
$0.00
0.38
$9,500.00
0.38
$9,500.00
003.
Trench Excavation Safety Systems
Lump Sum
1
$10,000.00
$0,00
0.38
$3,800.00
0.38
$3,800.00
004.
Construction Surveying and Staking
Lump Sum
1
$10,000.00
$0.00
1.00
$10,000.00
1.00
$10,000.00
As -Built Surveying for Progress Payments and Final As-
005.
Builts
Lump Sum
1
$10,000.00
$0.00
$0.00
0.00
$0.00
006.
Temporary Erosion and Sedimentation Control
Lump Sum
1
$3.000.00
$0.00
0.38
$1,140.00
0.38
$1,140.00
007.
Site Specific Potholing
Each
10
$500.00
$0.00
5.00
$2,500.00
5.00
$2,500.00
Furnish and Install 12" Cl 52 DI Water Pipe & Fittings w/
008.
Polywrap
Lineal Foot
340
$81.00
$0,00
221.00
$17,901.00
221.00
$17,901.00
Furnish and Install 8" Cl 52 DI Water Pipe & Fittings w/
009.
Polywrap
Lineal Foot
3410
$49.00
$0.00
3000.00
$147,000.00
3000.00
$147,000.00
010.
Cut in 6" Gate Valve Assembly
Each
2
$2.000.00
$0.00
2.00
$4.000.00
2.00
$4,000.00
011.
Furnish and Install 8" Gate Valve Assembly
Each
15
$1,000,00
$0.00
15.00
$15,000.00
15.00
$15,000.00
012.
Furnish and Install 12" Gate Valve Assembly
Each
1
$2,000.00
$0.00
$0.00
0.00
$0.00
013.
Furnish and Install 24" Butterfly Valve Assembly
Each
1
$6.000.00
$0.00
$0.00
0.00
$0.00
014.
Concrete for Thrust Blocking, Dead -Man Anchor Blocks
Cubic Yard
30
$50.00
$0.00
$0.00
0.00
$0.00
O15.
Furnish and Install Fire Hydrant Assembly
Each
7
$6,000.00
$0.00
$0.00
0.00
$0.00
016.
Furnish & Install 1" Water Service Connection
Each
68
$1,700.00
$0,00
$0.00
0.00
$0.00
017.
Furnish & Install Air Release and Vacuum Valve Assembly
Each
1
$3.500.00
$0.00
$0.00
0.00
$0.00
018.
Connection to Existing Water Main - NE 3rd St
Each
1
$12,000.00
$0.00
$0.00
0.00
$0.00
019.
Connection to Existing Water Main - Monterey PI NE
Each
1
$3,000.00
$0.00
$0.00
0.00
$0.00
020.
Cut, Cap, and Block Existing Water Main
Each
1
$500.00
$0.00
$0.00
0.00
$0.00
021.
Furnish and Install 8" PVC Sewer Pipe
Lineal Foot
10
$100.00
$0.00
$0.00
0.00
$0.00
022.
Side Sewer Tee Replacement
Each
8
$1,000.00
$0.00
$0,00
0.00
$0.00
Furnish and Install 54" Diam. Shallow Sanitary Sewer
023.
Manhole
Each
3
$3,500.00
$0.00
$0,00
0.00
$0.00
Removal and Replacement of Unsuitable Foundation
024.
Material
Ton
150
$12.00
$0.00
$0.00
0.00
$0.00
025.
Select Imported Trench Backfill
Ton
1000
$12.00
$0.00
$0.00
0.00
$0.00
Crushed Surfacing Top Course, Crushed Rock Backfill,
026.
Crushed Rock for Shoulder Restoration
Ton
1600
$15.00
$0.00
359.25
$5,388.75
359.25
$5,388.75
027.
2" Temporary & 4" Final Hot Mix Asphalt Trench Patching
Ton
1100
$95 00
$0.00
66.25
$6,293.75
66.25
$6,293.75
028.
Removal and Replacement of Concrete Curb and Gutter
Lineal Foot
250
$20 00
$0.00
$0.00
0.00
$0.00
029.
Television Inspection of Sanitary Sewers
Lineal Foot
100
$3,00
$0.00
$0.00
0.00
$0.00
030,
Concrete Driveway and/or Sidewalk Restoration
Square -Yard
100
$50.00
$0.00
$0.00
0.00
$0.00
Printed On: 06/09/2014
City of Renton Public Works Department
Page 2
Project: Monterey Terrace Watermain Replacement Project
Contractor: Buno Construction, LLC
Item Description
No.
031. Property & Landscape Restoration
032. Re -Establish Existing Monuments
Subtotal
9.5 % Sales Tax
TT Total
Contract Number:
CAG-14-018
Pay Estimate
1
Closing Date:
06/09/2014
Unit
Est.
Unit
Previous Previous
This
This
Total
Total
Quantity
Price
Quantity Amount
Quantity
Amount
Quantity
Amount
Lump Sum
1
$10.000.00
$0.00
$0.00
0.00
$0.00
Each
6
$500,00
$0.00
$0.00
0.00
$0.00
$0,00
$270.523.50
$270,523.50
$0.00
$25,699.73
$25,699.73
$0.00
$296,223.23
$296,223.23
Page I of 3
State of Washington
Department of Labor & Industries
Prevailing Wage Section - Telephone 360-902-5335
PO Box 44540, Olympia, WA 98504-4540
Statement of Intent to Pay Prevailing Wage
Document Received Intent ID:
Date:4/24/2014 626409
Company Details
Company Name:
Address:
Contractor Registration No.
WA UBI Number
Phone Number
Industrial Insurance Account ID
Email Address
Filed By
Prime Contractor
Company Name
Contractor Registration No.
WA UBI Number
Phone Number
Project Information
Awarding Agency
Awarding Agency Contact
Awarding Agency Contact Phone Number
Contract Number
Affidavit ID: Status: Approved On
4/24/2014
BUNO CONSTRUCTION LLC
20219 99TH AVE SE
SNOHOMISH, WA, 98296
BUNOCL*981 BN
602173756
425-486-1280
80210705
danbuno@msn.com
Buno, Dan
BUNO CONSTRUCTION LLC
BUNOCL*981 BN
602173756
425-486-1280
RENTON, CITY OF
1055 S GRADY WAY RENTON, WA -
98055
Andrew Weygandt
425-430-7208
WTR-27-3674
https:Hfortress.wa.gov/lni/wagelookup/IntentDetails.aspx
06/09/2014
Page 3 of 3 '
Power Equipment Operators-
Shovel, Excavator, Backhoe:
Underground Sewer Et Water
Over 30 Metric Tons To 50
Metric Tons
King
Power Equipment Operators-
Loaders, Overhead Under 6
$53.00
1
Underground Sewer Et Water
Yards
King
Laborers - Underground Sewer
Pipe Layer
$42.46
1
Et Water
King
Laborers - Underground Sewer
General Laborer Et Topman
$41.69
1
Et Water
King
Truck Drivers
Dump Truck Et Trailer
$47.91
1
King
Flaggers
Journey Level
$35.34
2
Public Notes
r--; Show/Hide Existing Notes
No note exists
https://fortress.wa.gov/lni/wagelookup/IntentDetails.aspx 06/09/2014
YaL'c 1 o1
State of Washington
Department of Labor & Industries
Prevailing Wage Section - Telephone 360-902-5335
PO Box 44540, Olympia, WA 98504-4540
Statement of Intent to Pay Prevailing Wage
Document Received Intent ID
Date:4/28/2014 627012
Company Details
Company Name:
Address:
Contractor Registration No.
WA UBI Number
Phone Number
Industrial Insurance Account ID
Email Address
Filed By
Prime Contractor
Company Name
Contractor Registration No.
WA UBI Number
Phone Number
Project Information
Awarding Agency
Awarding Agency Contact
Awarding Agency Contact Phone Number
Contract Number
Affidavit ID: Status: Approved On
4/29/2014
American Surveying Et Engineering LLC
2827 152nd Ave NE
Redmond, WA, 98052-5514
603226051
425-881-7430
24541400
kbrown@american-engineering. net
Brown, Kassey
BUNO CONSTRUCTION LLC
BUNOCL*981 BN
602173756
425-486-1280
RENTON, CITY OF
1055 S GRADY WAY RENTON, WA -
98055
Andrew Weygandt
425-430-7208
WTR-27-3674
https://fortress.wa.gov/lni/wagelookup/IntentDetalIs.aspx
06/09/2014
Page 3 of 3 ' `
Journey Level Wages
County
Trade
Occupation
Wage Fringe
Workers
King
Surveyors
Assistant Construction Site
$52.58
1
Surveyor
King
Surveyors
Construction Site Surveyor
$53.49
1
Public Notes
r-:i Show/Hide Existing Notes
No note exists
https:Hfortress.wa.gov/lni/wagelookup/IntentDetails.aspx 06/09/2014
Page 1 of 3
State of Washington
Department of Labor & Industries
Prevailing Wage Section - Telephone 360-902-5335
PO Box 44540, Olympia, WA 98504-4540
Statement of Intent to Pay Prevailing Wage
Document Received Intent ID
Date: 5/28/2014 631897
Company Details
Company Name:
Address:
Contractor Registration No.
WA UBI Number
Phone Number
Industrial Insurance Account ID
Email Address
Filed By
Prime Contractor
Company Name
Contractor Registration No.
WA UBI Number
Phone Number
Project Information
Awarding Agency
Awarding Agency Contact
Awarding Agency Contact Phone Number
Contract Number
Affidavit ID: Status: Approved On
5/29/2014
Cadman Inc.
P.O. Box 97038
Redmond, WA, 98073-9738
176000099
425-961-7320
10051300
taylor.thomas@tehighhanson.com
Thomas, Taylor
BUNO CONSTRUCTION LLC
BUNOCL*981 BN
602173756
425-486-1280
RENTON, CITY OF
1055 S GRADY WAY RENTON, WA -
98055
Andrew Weygandt
425-430-7208
WTR-27-3674
https://fortress.wa.gov/lni/wagelookup/IntentDetails.aspx
06/09/2014
Page 3 of
,Journey Level Wages
I
County Trade
King Truck Drivers
Public Notes
Show/Hide Existinp, Notes
No note exists
Occupation
Dump Truck Ft Trailer
Wage Fringe #
I Workers
$26.70 I$21.21 1
https://fortress.wa.gov/lni/wagelookup/IntentDetails.aspx
06/09/2014
TO: FINANCE DIRECTOR
FROM: PUBLIC WORKS ADMINISTRATOR
CONTRACTOR: Buno Construction, LLC
COPY
CONTRACT NO. # CAG-14-018 PO#18/0001905 ESTIMATE NO. 2
WTR-27-3674 Closing Date: 07/09/2014
PROJECT: Monterey Terrace Watermain Replacement Project
1. CONTRACTOR EARNINGS THIS ESTIMATE $107,300.30
2. SALES TAX @ 9.50% $10,193.53
3. TOTAL CONTRACT AMOUNT THIS ESTIMATE $117,493.83
4. EARNINGS PREVIOUSLY PAID CONTRACTOR $270,523.50
5 EARNINGS DUE CONTRACTOR THIS ESTIMATE $107,300.30
6. SUBTOTAL - CONTRACTOR PAYMENTS $377,823,80
7. RETAINAGE ON PREVIOUS EARNINGS N/A
8 RETAINAGE ON EARNINGS THIS ESTIMATE N/A
9. SUBTOTAL - RETAINAGE N/A
10. SALES TAX PREVIOUSLY PAID $25,699.73
11. SALES TAX DUE THIS ESTIMATE $10,193.53
12. SUBTOTAL - SALES TAX $35,893.26
GRAND TOTAL: $413,717.06
FINANCE DEPARTMENT ACTION:
PAYMENT TO CONTRACTOR (Lines 5 and 11):
ACCOUNT # 425.455170.018.594.34.63,000 f020 # 2 $117,493.83
Retainage covered by bond: Bond No. 1029471
Issued by: The Hanover Insurance Company of New Hampshire
TOTAL THIS ESTIMATE: $117,493.83
CHARTER 116, LAWS OF 1965
CITY OF RENTON CERTIFICATION
1, THE UNDERSIGNED DO HEREBY CERTIFY UNDER PENALTY OF
PERJURY, THAT THE MATERIALS HAVE BEEN FURNISHED, THE
SERVICES RENDERED OR THE LABOR PERFORMED AS DESCRIBED
HEREIN, AND THAT THE CLAIM IS A JUST. DUE AND UNPAID
OBLIGATION AGAINST THE CITY OF RENTON. AND THAT I AM
AUTHORIZED TO AUTHENTICATE AND C
RTIFY TO SAID CLAW
Signed: OILJVv al(,_ii,'
swl
/1" .� kI h I z" I I
�1911 al f
Printed On: 07/09/2014 City of Renton Public Works Department Page 1
Printed On: 07/09/2014 City of Renton Public Works Department Page 1
Project Monterey Terrace Watermain Replacement Project
.Contractor Burro Construction. LLC
Item Description
No
Contract Number: CAG-14-018
Pay Estimaie 2 Closing Date- 07/09/2014
Unit Est, Unit Previous Previous This
Quantity Price Quantity Amount Quantity
001.
Mobilization, Demobilization, Site Preparation iS Clean-up
Lump Sum
1
$60 000.00
0.80
$48,000.00
002.
Traffic Control
Lump Sum
1
$25.000.00
0 38
$9,500.00
003
Trench Excavation Safety Systems
Lump Sum
1
510,000.00
038
$3,600.00
004
Construction Surveying and Staking
Lump Sum
1
$10.000.00
1.00
$10,000.00
As -Built Surveying for Progress Payments and Final As-
005.
Builts
Lump Sum
1
510,000.00
0.00
$0.00
006.
Temporary Erosion and Sedimentation Control
Lump Sum
1
$3.000 00
038
$1,140.00
007.
Site Specific Potholing
Each
10
$500.00
5.00
$2,500A0
Furnish and Install 12' C152 DI Water Pipe d Fittings w/
000.
Polywrap
Lineal Foot
340
$81 00
221 00
$17.901.00
Furnish and Install 8' Cl 52 DI Water Pipe & Fittings w/
009,
Polywrap
Lineal Fool
3410
$49.00
300000
$147,00000
010.
Cut in 6' Gate Valve Assembly
Each
2
$2,000.00
200
54,000.00
011.
Furnish and Install 8' Gate Valve Assembly
Each
15
51,000 00
1500
$15,000.00
012.
Fumish and Install 12' Gale Valve Assembly
Each
1
$2,000.00
000
$0.00
013
Furnish and Install 24' Butterfly Valve Assembly
Each
1
$6,000 00
0.00
$0.00
014.
Concrete for Thrust Blocking, Dead -Man Anchor Blocks
Cubic Yard
30
$50.00
000
$0.00
015.
Furnish and Install Fire Hydrant Assembly
Each
7
$6,000 00
000
$0.00
016,
Furnish & Install 1' Water Service Connection
Each
58
$1.70000
0.00
$0.00
017.
Furnish 6 Install Air Release and Vacuum Valve Assembly
Each
1
$3,500.00
0.00
$0.00
DI&
Connection to Existing Water Main - NE 3rd St
Each
1
512,000.00
0.00
$0.00
019.
Connection to Existing Water Main - Monterey Pi NE
Each
1
$3.000,00
0.00
$0.00
020,
Cut, Cap, and Block Existing Water Main
Each
1
$500.00
000
$0.00
021.
Furnish and Install 8' PVC Sewer Pipe
Lineal Fool
10
$100.00
0.00
50.00
022.
Side Sewer Tee Replacement
Each
8
$1,000 00
0.00
$0.00
Furnish and Install 54' Diam. Shallow Sanitary Sewer
023.
Manhole
Each
3
$3.500.00
0,00
$000
Removal and Replacement of Unsuitable Foundation
024.
Material
Ton
150
$12.00
0,00
$0.00
025.
Select Imported Trench Backfilf
Ton
1000
$12.00
0.00
$0.00
Crushed Surfacing Top Course, Crushed Rock Backfill,
026.
Crushed Rock for Shoulder Restoration
Ton
1600
$15.00
359.25
$5,388 75
027.
2' Temporary & 4- Final Hot Mix Asphalt Trench Patching
Ton
i t00
$95.00
66.25
$6,293 75
028.
Removal and Replacement of Concrete Curb and Gutter
Lineal Foot
250
520.00
0.00
$0 00
029-
Television Inspection of Sanitary Sewers
Lineal Fool
100
$3.00
0,00
$0 00
030.
Concrete Driveway and/or Sidewalk Restoration
Square -Yard
100
$50.00
0.00
S0 00
This Total Total
$0.00
0.80
548,000.00
015
$3,750.00
0.53
513,250.00
0.15
$1,50000
0.53
$5.300.00
$0.00
1.00
$10,000.00
$0.00
000
$0.00
0 15
$450 00
0.53
$1,590.00
5.00
$2,500.00
10.00
$5,000.00
7700
$5,237.00
298.00
$24,138.00
36.00
$1,764.00
3036.00
5148,764.00
$0.00
2.00
$4,000.00
$0.00
1500
$15,000.00
2.00
$4.000.00
2.00
$4.000.00
$0.00
000
$0.00
1450
$725.00
1450
$725.00
700
$42,000 00
7.00
$42,000.00
1.00
$1.700.00
1.00
$1,700.00
1,00
$3,500 00
1,00
$3,500.00
1.00
$12,000.00
1.00
$12.000.00
$0 00
000
$0.00
$0.00
000
$0.00
18.00
$1.800.00
18.00
$1,800,00
9.00
$9.000 00
900
$9.000.00
3.00
$10,500,00
300
$10.500.00
$0.00
0.00
$0,00
$0 00
0.00
50.00
13208
$1.981.20
491.33
$7,369.95
40.98
$3.89310
107.23
$10,18685
$0 00
000
$0,00
$0.00
000
$0.00
$0 00
0.00
$0.00
f �
Printed On: 07/09/2014
City of Renton Public Works Department
Page 2
Project: Monterey Terrace Watermain Replacement Project
Contractor: Buno Construction. LLC
hem Description
No.
031. Property & Landscape Restoration
032. Re -Establish Existing Monuments
Subtotal
9.5 % Sales Tax
TT Total
Contract Number
CAG•14-018
Pay Estimate
2
Closing Date
07/09/2014
Unit
Est
Unit
Previous Previous
This
Quantity
Price
Quantity Amount
Quantity
Lump Sum
1
$10,000.00
0.00 $0.00
Each
6
$500.00
0.00 $0.00
$270,523.50
$25,699.73
$296,223.23
This Total
mount Quantity
$0.00 0.00
$0.00 0.00
$107,300.30
$10.193.53
$117.493.83
Total
mount
$0.00
$0.00
$377,82380
$35.893.26
$413.717.06
art a��y 2vi`�
TO: FINANCE DIRECTOR
FROM: PUBLIC WORKS ADMINISTRATOR
CONTRACTOR: Buno Construction, LLC
CONTRACT NO. # CAG-14-018 PO#18/0001905 ESTIMATE NO. 4
WTR-27-3674 Closing Date: 09/10/2014
PROJECT: Monterey Terrace Watermain Replacement Project
1. CONTRACTOR EARNINGS THIS ESTIMATE $69,957.00
2. SALES TAX @ 9.50% $6,645.92
3. TOTAL CONTRACT AMOUNT THIS ESTIMATE $76,602.92
4. EARNINGS PREVIOUSLY PAID CONTRACTOR $529,459.45
5 EARNINGS DUE CONTRACTOR THIS ESTIMATE $69,957.00
6. SUBTOTAL - CONTRACTOR PAYMENTS
7. RETAINAGE ON PREVIOUS EARNINGS N/A
8 RETAINAGE ON EARNINGS THIS ESTIMATE N/A
9. SUBTOTAL - RETAINAGE
10. SALES TAX PREVIOUSLY PAID $50,298.65
11. SALES TAX DUE THIS ESTIMATE $6,645.92
12. SUBTOTAL - SALES TAX
N/A
$599,416.45
$56,944.56
GRAND TOTAL: $656,361.01
FINANCE DEPARTMENT ACTION:
PAYMENT TO CONTRACTOR (Lines 5 and 11):
ACCOUNT # 425.455170.018.594.34.63.000 f020 # 4
Retainage covered by bond: Bond No. 1029471
Issued by: The Hanover Insurance Company of New Hampshire
TOTAL THIS ESTIMATE
CHARTER 116, LAWS OF 1965
CITY OF RENTON CERTIFICATION
I, THE UNDERSIGNED DO HEREBY CERTIFY UNDER PENALTY OF
PERJURY, THAT THE MATERIALS HAVE BEEN FURNISHED, THE
SERVICES RENDERED OR THE LABOR PERFORMED AS DESCRIBED
HEREIN, AND THAT THE CLAIM IS A JUST, DUE AND UNPAID
OBLIGATION AGAINST THE CITY OF RENTON, AND THAT I AM
AUTHORIZED TO AUTHENTICATE CERTIFY TO SAID CLAIM
-
Signed:
%f1
i
$76,602.92
$76,602.92
Printed On: 09/10/2014 City of Renton Public Works Department Page 1
-Printed On: 09/10/2014
City of Renton Public Works Department
Page 1
Project
Monterey Terrace Watermain Replacement Project
Contract Number: CAG-14-018
Contractor: Buno Construction, LLC
Pay Estimate
4
Closing Date:
09/10/2014
Item
Description
Unit
Est.
Unit
Previous
Previous
This
This
Total
Total
No.
Quantity
Price
Quantity
Amount
Quantity
Amount
Quantity
Amount
001.
Mobilization, Demobilization, Site Preparation & Clean-up
Lump Sum
1
$60.000.00
0.80
$48,000.00
0.20
$12,000.00
1,00
$60.000.00
002.
Traffic Control
Lump Sum
1
$25.000.00
0.74
$18,500.00
0,26
$6,500.00
1.00
$25,000.00
003.
Trench Excavation Safety Systems
Lump Sum
1
$10,000.00
0.74
$7,400.00
0.26
$2,600.00
1.00
$10,000.00
004.
Construction Surveying and Staking
Lump Sum
1
$10,000.00
1.00
$10.000.00
$0.00
1.00
$10,000.00
As -Built Surveying for Progress Payments and Final As-
005.
Builts
Lump Sum
1
$10,000.00
0.00
$0.00
$0.00
0.00
$0.00
006.
Temporary Erosion and Sedimentation Control
Lump Sum
1
$3,000.00
0.74
$2,220.00
026
$780,00
1.00
$3,000.00
007.
Site Specific Potholing
Each
10
$500.00
10.00
$5,000.00
$0.00
10.00
$5,000.00
Furnish and Install 12" Cl 52 DI Water Pipe & Fittings w/
008.
Polywrap
Lineal Foot
340
$81.00
298.00
$24,138.00
$0.00
298.00
$24,138.00
Furnish and Install 8" Cl 52 DI Water Pipe & Fittings w/
009.
Polywrap
Lineal Foot
3410
$49.00
3051.00
$149,499.00
$0.00
3051.00
$149,499.00
010.
Cut in 6" Gate Valve Assembly
Each
2
$2,000.00
2.00
$4,000.00
$0.00
2.00
$4,000.00
011.
Furnish and Install 8" Gate Valve Assembly
Each
15
$1,000.00
15.00
$15,000.00
$0.00
15.00
$15,000.00
012.
Furnish and Install 12" Gate Valve Assembly
Each
1
$2,000.00
2.00
$4,000.00
$0.00
2.00
$4,000.00
013.
Furnish and Install 24" Butterfly Valve Assembly
Each
1
$6,000.00
0.00
$0.00
$0.00
0.00
$0.00
014.
Concrete for Thrust Blocking, Dead -Man Anchor Blocks
Cubic Yard
30
$50.00
14.50
$725.00
$0.00
14.50
$725.00
015.
Furnish and Install Fire Hydrant Assembly
Each
7
$6,000.00
7.00
$42.000.00
$0.00
7.00
$42,000.00
016.
Furnish & Install 1" Water Service Connection
Each
68
$1,700.00
69.00
$117,300.00
$0.00
69.00
$117.300.00
017.
Furnish & Install Air Release and Vacuum Valve Assembly
Each
1
$3,500.00
1.00
$3,500.00
$0.00
1.00
$3,500.00
018.
Connection to Existing Water Main - NE 3rd St
Each
1
$12,000.00
1.00
$12,000.00
$0.00
1.00
$12,000.00
019.
Connection to Existing Water Main - Monterey PI NE
Each
1
$3,000.00
1.00
$3,000.00
$0.00
1.00
$3,000.00
020.
Cut, Cap, and Block Existing Water Main
Each
1
$500.00
2.00
$1,000.00
$0.00
2.00
$1,000.00
021.
Furnish and Install 8" PVC Sewer Pipe
Lineal Foot
10
$100,00
18.00
$1,800.00
$0.00
18.00
$1,800.00
022.
Side Sewer Tee Replacement
Each
8
$1,000,00
9.00
$9,000.00
$0.00
9.00
$9,000.00
Furnish and Install 54" Diam. Shallow Sanitary Sewer
023.
Manhole
Each
3
$3,500.00
3.00
$10,500.00
$0.00
3.00
$10,500.00
Removal and Replacement of Unsuitable Foundation
024,
Material
Ton
150
$12.00
0.00
$0.00
$0.00
0.00
$0.00
025.
Select Imported Trench Backfill
Ton
1000
$12.00
0.00
$0.00
$0.00
0.00
$0.00
Crushed Surfacing Top Course, Crushed Rock Backfill,
026.
Crushed Rock for Shoulder Restoration
Ton
1600
$15.00
575.05
$8,625.75
$0.00
575.05
$8,625.75
027.
2" Temporary & 4" Final Hot Mix Asphalt Trench Patching
Ton
1100
$95.00
286.86
$27.251.70
372.00
$35,340.00
658.86
$62,591.70
028.
Removal and Replacement of Concrete Curb and Gutter
Lineal Foot
250
$20.00
0.00
$0.00
146.00
$2,920.00
146.00
$2,920.00
029.
Television Inspection of Sanitary Sewers
Lineal Foot
100
$3.00
0.00
$0.00
839.00
$2,517.00
839.00
$2,517.00
030.
Concrete Driveway and/or Sidewalk Restoration
Square -Yard
100
$50.00
0.00
$0.00
46.00
$2,300.00
46.00
$2,300.00
—Printed On: 09/10/2014 City of Renton Public Works Department Page 2
Project: Monterey Terrace Watermain Replacement Project
Contractor: Buno Construction, LLC
Item Description
No.
031. Property & Landscape Restoration
032. Re -Establish Existing Monuments
Subtotal
9.5 % Sales Tax
TT Total
Contract Number:
CAG-14-018
Pay Estimate
4
Closing Date:
09/10/2014
Unit
Est,
Unit
Previous Previous
This
This
Total
Total
Quantity
Price
Quantity Amount
Quantity
Amount
Quantity
Amount
Lump Sum
1
$10,000.00
0.50 $5,000.00
0.50
$5,000.00
1.00
$10,000.00
Each
6
$500.00
0.00 $0.00
$0.00
0.00
$0.00
$529,459.45
$69,957.00
$599,416.45
$50.298.65
$6,645,92
$56,944.56
$579,758.10
$76,602.92
$656,361.01
7//10