Loading...
HomeMy WebLinkAboutS_Bond_Quantity_Worksheet_250903_v110.3%2 All prices include labor, equipment, materials, overhead, profit, and taxes. City of Renton Sales Tax is: 1 Select the current project status/phase from the following options: For Approval - Preliminary Data Enclosed, pending approval from the City; For Construction - Estimated Data Enclosed, Plans have been approved for contruction by the City; Project Closeout - Final Costs and Quantities Enclosed for Project Close-out Submittal Page 3 of 15 Ref 8-H Bond Quantity Worksheet SECTION I PROJECT INFORMATION Version 4/1/2024 Printed 9/5/2025 CED Permit #: Unit Reference #Price Unit Quantity Cost Backfill & compaction-embankment ESC-1 7.50$ CY Check dams, 4" minus rock ESC-2 SWDM 5.4.6.3 90.00$ Each Catch Basin Protection ESC-3 145.00$ Each 8 1,160.00 Crushed surfacing 1 1/4" minus ESC-4 WSDOT 9-03.9(3)110.00$ CY Ditching ESC-5 10.50$ CY Excavation-bulk ESC-6 2.30$ CY 150 345.00 Fence, silt ESC-7 SWDM 5.4.3.1 5.00$ LF 850 4,250.00 Fence, Temporary (NGPE)ESC-8 1.75$ LF Geotextile Fabric ESC-9 3.00$ SY 200 600.00 Hay Bale Silt Trap ESC-10 0.60$ Each Hydroseeding ESC-11 SWDM 5.4.2.4 0.90$ SY 11000 9,900.00 Interceptor Swale / Dike ESC-12 1.15$ LF Jute Mesh ESC-13 SWDM 5.4.2.2 4.00$ SY Level Spreader ESC-14 2.00$ LF Mulch, by hand, straw, 3" deep ESC-15 SWDM 5.4.2.1 2.90$ SY 300 870.00 Mulch, by machine, straw, 2" deep ESC-16 SWDM 5.4.2.1 2.30$ SY Piping, temporary, CPP, 6"ESC-17 13.75$ LF Piping, temporary, CPP, 8"ESC-18 16.00$ LF Piping, temporary, CPP, 12"ESC-19 20.50$ LF Plastic covering, 6mm thick, sandbagged ESC-20 SWDM 5.4.2.3 4.60$ SY 200 920.00 Rip Rap, machine placed; slopes ESC-21 WSDOT 9-13.1(2)51.00$ CY 5 255.00 Rock Construction Entrance, 50'x15'x1'ESC-22 SWDM 5.4.4.1 2,050.00$ Each Rock Construction Entrance, 100'x15'x1'ESC-23 SWDM 5.4.4.1 3,675.00$ Each 1 3,675.00 Sediment pond riser assembly ESC-24 SWDM 5.4.5.2 2,525.00$ Each Sediment trap, 5' high berm ESC-25 SWDM 5.4.5.1 22.00$ LF Sed. trap, 5' high, riprapped spillway berm section ESC-26 SWDM 5.4.5.1 80.00$ LF Seeding, by hand ESC-27 SWDM 5.4.2.4 1.15$ SY 1100 1,265.00 Sodding, 1" deep, level ground ESC-28 SWDM 5.4.2.5 9.20$ SY Sodding, 1" deep, sloped ground ESC-29 SWDM 5.4.2.5 11.50$ SY TESC Supervisor ESC-30 125.00$ HR 80 10,000.00 Water truck, dust control ESC-31 SWDM 5.4.7 160.00$ HR 80 12,800.00 Unit Reference #Price Unit Quantity Cost EROSION/SEDIMENT SUBTOTAL:46,040.00 SALES TAX @ 10.3%4,742.12 EROSION/SEDIMENT TOTAL:50,782.12 (A) SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR EROSION & SEDIMENT CONTROL Description No. (A) WRITE-IN-ITEMS Page 4 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.a EROSION_CONTROL Version: 4/01/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost GENERAL ITEMS Backfill & Compaction- embankment GI-1 7.00$ CY Backfill & Compaction- trench GI-2 10.25$ CY 104 1,066.00 639 6,549.75 Clear/Remove Brush, by hand (SY)GI-3 1.15$ SY 50 57.50 150 172.50 Bollards - fixed GI-4 275.00$ Each Bollards - removable GI-5 520.00$ Each Clearing/Grubbing/Tree Removal GI-6 11,475.00$ Acre 0.05 573.75 0.9 10,327.50 Excavation - bulk GI-7 2.30$ CY 2071 4,763.30 Excavation - Trench GI-8 5.75$ CY 107 615.25 710 4,082.50 Fencing, cedar, 6' high GI-9 23.00$ LF Fencing, chain link, 4'GI-10 44.00$ LF Fencing, chain link, vinyl coated, 6' high GI-11 23.00$ LF 400 9,200.00 Fencing, chain link, gate, vinyl coated, 20' GI-12 1,600.00$ Each Fill & compact - common barrow GI-13 28.75$ CY 60 1,725.00 650 18,687.50 Fill & compact - gravel base GI-14 31.00$ CY 40 1,240.00 Fill & compact - screened topsoil GI-15 44.75$ CY 20 895.00 Gabion, 12" deep, stone filled mesh GI-16 74.50$ SY Gabion, 18" deep, stone filled mesh GI-17 103.25$ SY Gabion, 36" deep, stone filled mesh GI-18 172.00$ SY Grading, fine, by hand GI-19 2.90$ SY 100 290.00 450 1,305.00 Grading, fine, with grader GI-20 2.30$ SY 100 230.00 4500 10,350.00 Monuments, 3' Long GI-21 1,025.00$ Each 1 1,025.00 1 1,025.00 Sensitive Areas Sign GI-22 8.00$ Each Sodding, 1" deep, sloped ground GI-23 9.25$ SY 100 925.00 1500 13,875.00 Surveying, line & grade GI-24 975.00$ Day 20 19,500.00 Surveying, lot location/lines GI-25 2,050.00$ Acre 0.05 102.50 1.18 2,419.00 Topsoil Type A (imported)GI-26 32.75$ CY 20 655.00 300 9,825.00 Traffic control crew ( 2 flaggers )GI-27 137.75$ HR 40 5,510.00 Trail, 4" chipped wood GI-28 9.15$ SY Trail, 4" crushed cinder GI-29 10.25$ SY Trail, 4" top course GI-30 13.75$ SY Conduit, 2"GI-31 5.75$ LF 60 345.00 600 3,450.00 Wall, retaining, concrete GI-32 63.00$ SF Wall, rockery GI-33 17.25$ SF SUBTOTAL THIS PAGE:34,755.00 96,032.05 (B)(C)(D)(E) SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR STREET AND SITE IMPROVEMENTS Quantity Remaining (Bond Reduction) (B)(C) Page 5 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.b TRANSPORTATION Version: 4/1/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR STREET AND SITE IMPROVEMENTS Quantity Remaining (Bond Reduction) (B)(C) ROAD IMPROVEMENT/PAVEMENT/SURFACING AC Grinding, 4' wide machine < 1000sy RI-1 34.50$ SY AC Grinding, 4' wide machine 1000-2000sy RI-2 18.25$ SY AC Grinding, 4' wide machine > 2000sy RI-3 11.50$ SY 400 4,600.00 AC Removal/Disposal RI-4 40.00$ SY 200 8,000.00 Barricade, Type III ( Permanent )RI-5 64.25$ LF 1 64.25 Guard Rail RI-6 34.50$ LF Curb & Gutter, rolled RI-7 19.50$ LF Curb & Gutter, vertical RI-8 14.25$ LF 140 1,995.00 Curb and Gutter, demolition and disposal RI-9 20.50$ LF Curb, extruded asphalt RI-10 6.25$ LF Curb, extruded concrete RI-11 8.00$ LF Sawcut, asphalt, 3" depth RI-12 3.00$ LF 150 450.00 Sawcut, concrete, per 1" depth RI-13 5.00$ LF Sealant, asphalt RI-14 2.25$ LF Shoulder, gravel, 4" thick RI-15 17.25$ SY 10 172.50 Sidewalk, 4" thick RI-16 43.50$ SY 70 3,045.00 Sidewalk, 4" thick, demolition and disposal RI-17 37.00$ SY Sidewalk, 5" thick RI-18 47.00$ SY 12 564.00 Sidewalk, 5" thick, demolition and disposal RI-19 46.00$ SY Sign, Handicap RI-20 97.00$ Each Striping, per stall RI-21 8.00$ Each Striping, thermoplastic, ( for crosswalk )RI-22 3.50$ SF Striping, 4" reflectorized line RI-23 0.55$ LF 350 192.50 Additional 2.5" Crushed Surfacing RI-24 4.15$ SY 50 207.50 HMA 1/2" Overlay 1.5" RI-25 16.00$ SY HMA 1/2" Overlay 2"RI-26 20.75$ SY 400 8,300.00 HMA Road, 2", 4" rock, First 2500 SY RI-27 32.25$ SY HMA Road, 2", 4" rock, Qty. over 2500SY RI-28 24.00$ SY HMA Road, 4", 6" rock, First 2500 SY RI-29 51.75$ SY HMA Road, 4", 6" rock, Qty. over 2500 SY RI-30 42.50$ SY HMA Road, 4", 4.5" ATB RI-31 43.50$ SY Gravel Road, 4" rock, First 2500 SY RI-32 17.25$ SY Gravel Road, 4" rock, Qty. over 2500 SY RI-33 11.50$ SY Thickened Edge RI-34 10.00$ LF SUBTOTAL THIS PAGE:19,590.75 8,000.00 (B)(C)(D)(E) Page 6 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.b TRANSPORTATION Version: 4/1/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR STREET AND SITE IMPROVEMENTS Quantity Remaining (Bond Reduction) (B)(C) PARKING LOT SURFACING No. 2" AC, 2" top course rock & 4" borrow PL-1 24.00$ SY 2" AC, 1.5" top course & 2.5" base course PL-2 32.00$ SY 4" select borrow PL-3 5.75$ SY 1.5" top course rock & 2.5" base course PL-4 16.00$ SY SUBTOTAL PARKING LOT SURFACING: (B)(C)(D)(E) LANDSCAPING & VEGETATION No. Street Trees LA-1 250.00$ 3 750.00 Median Landscaping LA-2 Right-of-Way Landscaping LA-3 8,000.00$ 1 8,000.00 Wetland Landscaping LA-4 SUBTOTAL LANDSCAPING & VEGETATION:8,750.00 (B)(C)(D)(E) TRAFFIC & LIGHTING No. Signs TR-1 Street Light System ( # of Poles)TR-2 Traffic Signal TR-3 Traffic Signal Modification TR-4 SUBTOTAL TRAFFIC & LIGHTING: (B)(C)(D)(E) WRITE-IN-ITEMS SUBTOTAL WRITE-IN ITEMS: STREET AND SITE IMPROVEMENTS SUBTOTAL:63,095.75 104,032.05 SALES TAX @ 10.3%6,498.86 10,715.30 STREET AND SITE IMPROVEMENTS TOTAL:69,594.61 114,747.35 (B)(C)(D)(E) Page 7 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.b TRANSPORTATION Version: 4/1/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost DRAINAGE (CPE = Corrugated Polyethylene Pipe, N12 or Equivalent) For Culvert prices, Average of 4' cover was assumed. Assume perforated PVC is same price as solid pipe.) Access Road, R/D D-1 30.00$ SY * (CBs include frame and lid) Beehive D-2 103.00$ Each Through-curb Inlet Framework D-3 460.00$ Each CB Type I D-4 1,725.00$ Each 2 3,450.00 2 3,450.00 CB Type IL D-5 2,000.00$ Each CB Type II, 48" diameter D-6 3,500.00$ Each for additional depth over 4' D-7 550.00$ FT CB Type II, 54" diameter D-8 4,075.00$ Each for additional depth over 4'D-9 570.00$ FT CB Type II, 60" diameter D-10 4,225.00$ Each for additional depth over 4'D-11 690.00$ FT CB Type II, 72" diameter D-12 6,900.00$ Each for additional depth over 4'D-13 975.00$ FT CB Type II, 96" diameter D-14 16,000.00$ Each for additional depth over 4'D-15 1,050.00$ FT Trash Rack, 12"D-16 400.00$ Each Trash Rack, 15"D-17 470.00$ Each Trash Rack, 18"D-18 550.00$ Each Trash Rack, 21"D-19 630.00$ Each Cleanout, PVC, 4"D-20 170.00$ Each Cleanout, PVC, 6"D-21 195.00$ Each 5 975.00 Cleanout, PVC, 8"D-22 230.00$ Each Culvert, PVC, 4" D-23 11.50$ LF 50 575.00 Culvert, PVC, 6" D-24 15.00$ LF 110 1,650.00 Culvert, PVC, 8" D-25 17.00$ LF 120 2,040.00 Culvert, PVC, 12" D-26 26.00$ LF 35 910.00 Culvert, PVC, 15" D-27 40.00$ LF Culvert, PVC, 18" D-28 47.00$ LF Culvert, PVC, 24"D-29 65.00$ LF Culvert, PVC, 30" D-30 90.00$ LF Culvert, PVC, 36" D-31 150.00$ LF Culvert, CMP, 8"D-32 22.00$ LF Culvert, CMP, 12"D-33 33.00$ LF SUBTOTAL THIS PAGE:4,360.00 8,690.00 (B)(C)(D)(E) SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR DRAINAGE AND STORMWATER FACILITIES Quantity Remaining (Bond Reduction) (B)(C) Page 8 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE Version: 4/1/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR DRAINAGE AND STORMWATER FACILITIES Quantity Remaining (Bond Reduction) (B)(C) DRAINAGE (Continued) Culvert, CMP, 15"D-34 40.00$ LF Culvert, CMP, 18"D-35 47.00$ LF Culvert, CMP, 24"D-36 64.00$ LF Culvert, CMP, 30"D-37 90.00$ LF Culvert, CMP, 36"D-38 150.00$ LF Culvert, CMP, 48"D-39 218.00$ LF Culvert, CMP, 60"D-40 310.00$ LF Culvert, CMP, 72"D-41 400.00$ LF Culvert, Concrete, 8"D-42 48.00$ LF Culvert, Concrete, 12"D-43 55.00$ LF Culvert, Concrete, 15"D-44 89.00$ LF Culvert, Concrete, 18"D-45 100.00$ LF Culvert, Concrete, 24"D-46 120.00$ LF Culvert, Concrete, 30"D-47 145.00$ LF Culvert, Concrete, 36"D-48 175.00$ LF Culvert, Concrete, 42"D-49 200.00$ LF Culvert, Concrete, 48"D-50 235.00$ LF Culvert, CPE Triple Wall, 6" D-51 16.00$ LF Culvert, CPE Triple Wall, 8" D-52 18.00$ LF Culvert, CPE Triple Wall, 12" D-53 27.00$ LF Culvert, CPE Triple Wall, 15" D-54 40.00$ LF Culvert, CPE Triple Wall, 18" D-55 47.00$ LF Culvert, CPE Triple Wall, 24" D-56 64.00$ LF Culvert, CPE Triple Wall, 30" D-57 90.00$ LF Culvert, CPE Triple Wall, 36" D-58 149.00$ LF Culvert, LCPE, 6"D-59 69.00$ LF Culvert, LCPE, 8"D-60 83.00$ LF Culvert, LCPE, 12"D-61 96.00$ LF Culvert, LCPE, 15"D-62 110.00$ LF Culvert, LCPE, 18"D-63 124.00$ LF Culvert, LCPE, 24"D-64 138.00$ LF Culvert, LCPE, 30"D-65 151.00$ LF Culvert, LCPE, 36"D-66 165.00$ LF Culvert, LCPE, 48"D-67 179.00$ LF Culvert, LCPE, 54"D-68 193.00$ LF SUBTOTAL THIS PAGE: (B)(C)(D)(E) Page 9 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE Version: 4/1/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR DRAINAGE AND STORMWATER FACILITIES Quantity Remaining (Bond Reduction) (B)(C) DRAINAGE (Continued) Culvert, LCPE, 60"D-69 206.00$ LF Culvert, LCPE, 72"D-70 220.00$ LF Culvert, HDPE, 6"D-71 48.00$ LF Culvert, HDPE, 8"D-72 60.00$ LF Culvert, HDPE, 12"D-73 85.00$ LF Culvert, HDPE, 15"D-74 122.00$ LF Culvert, HDPE, 18"D-75 158.00$ LF Culvert, HDPE, 24"D-76 254.00$ LF Culvert, HDPE, 30"D-77 317.00$ LF Culvert, HDPE, 36"D-78 380.00$ LF Culvert, HDPE, 48"D-79 443.00$ LF Culvert, HDPE, 54"D-80 506.00$ LF Culvert, HDPE, 60"D-81 570.00$ LF Culvert, HDPE, 72"D-82 632.00$ LF Pipe, Polypropylene, 6"D-83 96.00$ LF Pipe, Polypropylene, 8"D-84 100.00$ LF Pipe, Polypropylene, 12"D-85 100.00$ LF Pipe, Polypropylene, 15"D-86 103.00$ LF Pipe, Polypropylene, 18"D-87 106.00$ LF Pipe, Polypropylene, 24"D-88 119.00$ LF Pipe, Polypropylene, 30"D-89 136.00$ LF Pipe, Polypropylene, 36"D-90 185.00$ LF Pipe, Polypropylene, 48"D-91 260.00$ LF Pipe, Polypropylene, 54"D-92 381.00$ LF Pipe, Polypropylene, 60"D-93 504.00$ LF Pipe, Polypropylene, 72"D-94 625.00$ LF Culvert, DI, 6"D-95 70.00$ LF Culvert, DI, 8"D-96 101.00$ LF Culvert, DI, 12"D-97 121.00$ LF Culvert, DI, 15"D-98 148.00$ LF Culvert, DI, 18"D-99 175.00$ LF Culvert, DI, 24"D-100 200.00$ LF Culvert, DI, 30"D-101 227.00$ LF Culvert, DI, 36"D-102 252.00$ LF Culvert, DI, 48"D-103 279.00$ LF Culvert, DI, 54"D-104 305.00$ LF Culvert, DI, 60"D-105 331.00$ LF Culvert, DI, 72"D-106 357.00$ LF SUBTOTAL THIS PAGE: (B)(C)(D)(E) Page 10 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE Version: 4/1/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR DRAINAGE AND STORMWATER FACILITIES Quantity Remaining (Bond Reduction) (B)(C) Specialty Drainage Items Ditching SD-1 10.90$ CY Flow Dispersal Trench (1,436 base+)SD-3 32.00$ LF French Drain (3' depth)SD-4 30.00$ LF Geotextile, laid in trench, polypropylene SD-5 3.40$ SY Mid-tank Access Riser, 48" dia, 6' deep SD-6 2,300.00$ Each Pond Overflow Spillway SD-7 18.25$ SY Restrictor/Oil Separator, 12"SD-8 1,320.00$ Each Restrictor/Oil Separator, 15"SD-9 1,550.00$ Each Restrictor/Oil Separator, 18"SD-10 1,950.00$ Each Riprap, placed SD-11 48.20$ CY Tank End Reducer (36" diameter)SD-12 1,375.00$ Each Infiltration pond testing SD-13 143.00$ HR Permeable Pavement SD-14 83,000.00$ LS 1 83,000.00 Permeable Concrete Sidewalk SD-15 Culvert, Box __ ft x __ ft SD-16 SUBTOTAL SPECIALTY DRAINAGE ITEMS:83,000.00 (B)(C)(D)(E) STORMWATER FACILITIES (Include Flow Control and Water Quality Facility Summary Sheet and Sketch) Detention Pond SF-1 Each Detention Tank SF-2 Each Detention Vault SF-3 Each Infiltration Pond SF-4 Each Infiltration Tank SF-5 Each Infiltration Vault SF-6 Each Infiltration Trenches SF-7 27,500.00$ Each 1 27,500.00 Basic Biofiltration Swale SF-8 Each Wet Biofiltration Swale SF-9 Each Wetpond SF-10 Each Wetvault SF-11 Each Sand Filter SF-12 Each Sand Filter Vault SF-13 Each Linear Sand Filter SF-14 Each Proprietary Facility SF-15 Each Bioretention Facility SF-16 Each SUBTOTAL STORMWATER FACILITIES:27,500.00 (B)(C)(D)(E) Page 11 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE Version: 4/1/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR DRAINAGE AND STORMWATER FACILITIES Quantity Remaining (Bond Reduction) (B)(C) WRITE-IN-ITEMS (INCLUDE ON-SITE BMPs) WI-1 WI-2 WI-3 WI-4 WI-5 WI-6 WI-7 WI-8 WI-9 WI-10 WI-11 WI-12 WI-13 WI-14 WI-15 SUBTOTAL WRITE-IN ITEMS: DRAINAGE AND STORMWATER FACILITIES SUBTOTAL:4,360.00 119,190.00 SALES TAX @ 10.3%449.08 12,276.57 DRAINAGE AND STORMWATER FACILITIES TOTAL:4,809.08 131,466.57 (B) (C) (D) (E) Page 12 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE Version: 4/1/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost Connection to Existing Watermain W-1 3,400.00$ Each Ductile Iron Watermain, CL 52, 4 Inch Diameter W-2 58.00$ LF Ductile Iron Watermain, CL 52, 6 Inch Diameter W-3 65.00$ LF Ductile Iron Watermain, CL 52, 8 Inch Diameter W-4 75.00$ LF Ductile Iron Watermain, CL 52, 10 Inch Diameter W-5 80.00$ LF Ductile Iron Watermain, CL 52, 12 Inch Diameter W-6 145.00$ LF Gate Valve, 4 inch Diameter W-7 1,225.00$ Each Gate Valve, 6 inch Diameter W-8 1,350.00$ Each Gate Valve, 8 Inch Diameter W-9 1,550.00$ Each Gate Valve, 10 Inch Diameter W-10 2,100.00$ Each Gate Valve, 12 Inch Diameter W-11 2,500.00$ Each Fire Hydrant Assembly W-12 5,000.00$ Each Permanent Blow-Off Assembly W-13 1,950.00$ Each Air-Vac Assembly, 2-Inch Diameter W-14 3,050.00$ Each Air-Vac Assembly, 1-Inch Diameter W-15 1,725.00$ Each Compound Meter Assembly 3-inch Diameter W-16 9,200.00$ Each Compound Meter Assembly 4-inch Diameter W-17 10,500.00$ Each Compound Meter Assembly 6-inch Diameter W-18 11,500.00$ Each Pressure Reducing Valve Station 8-inch to 10-inch W-19 23,000.00$ Each WATER SUBTOTAL: SALES TAX @ 10.3% WATER TOTAL: (B) (C) (D) (E) SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR WATER Quantity Remaining (Bond Reduction) (B)(C) Page 13 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.d WATER Version: 4/1/2024 Printed 9/5/2025 CED Permit #: Existing Future Public Private Right-of-Way Improvements Improvements (D) (E) Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost Clean Outs SS-1 1,150.00$ Each Grease Interceptor, 500 gallon SS-2 9,200.00$ Each Grease Interceptor, 1000 gallon SS-3 11,500.00$ Each Grease Interceptor, 1500 gallon SS-4 17,200.00$ Each Side Sewer Pipe, PVC. 4 Inch Diameter SS-5 92.00$ LF Side Sewer Pipe, PVC. 6 Inch Diameter SS-6 110.00$ LF Sewer Pipe, PVC, 8 inch Diameter SS-7 120.00$ LF Sewer Pipe, PVC, 12 Inch Diameter SS-8 144.00$ LF Sewer Pipe, DI, 8 inch Diameter SS-9 130.00$ LF Sewer Pipe, DI, 12 Inch Diameter SS-10 150.00$ LF Manhole, 48 Inch Diameter SS-11 6,900.00$ Each Manhole, 54 Inch Diameter SS-13 6,800.00$ Each Manhole, 60 Inch Diameter SS-15 7,600.00$ Each Manhole, 72 Inch Diameter SS-17 10,600.00$ Each Manhole, 96 Inch Diameter SS-19 16,000.00$ Each Pipe, C-900, 12 Inch Diameter SS-21 205.00$ LF Outside Drop SS-24 1,700.00$ LS Inside Drop SS-25 1,150.00$ LS Sewer Pipe, PVC, ____ Inch Diameter SS-26 Lift Station (Entire System)SS-27 LS SANITARY SEWER SUBTOTAL: SALES TAX @ 10.3% SANITARY SEWER TOTAL: (B) (C) (D) (E) SITE IMPROVEMENT BOND QUANTITY WORKSHEET FOR SANITARY SEWER Quantity Remaining (Bond Reduction) (B)(C) Page 14 of 15 Ref 8-H Bond Quantity Worksheet SECTION II.e SANITARY SEWER Version: 4/1/2024 Printed 9/5/2025 1055 South Grady Way – 6th Floor | Renton, WA 98057 (425) 430-7200 Date: Name: Project Name: PE Registration No: CED Plan # (LUA): Firm Name:CED Permit # (C): Firm Address: Site Address: Phone No. Parcel #(s): Email Address:Project Phase: Site Restoration/Erosion Sediment Control Subtotal (a) Existing Right-of-Way Improvements Subtotal (b) (b)-$ Future Public Improvements Subtotal (c)69,594.61$ Stormwater & Drainage Facilities (Public & Private) Subtotal (d) (d)136,275.65$ (e) (f) Site Restoration Existing Right-of-Way and Storm Drainage Improvements Maintenance Bond 41,174.05$ Bond Reduction 2 Construction Permit Bond Amount 3 Minimum Bond Amount is $10,000.00 1 Estimate Only - May involve multiple and variable components, which will be established on an individual basis by Development Engineering. 2 The City of Renton allows one request only for bond reduction prior to the maintenance period. Reduction of not more than 70% of the original bond amount, provided that the remaining 30% will cover all remaining items to be constructed. 3 Required Bond Amounts are subject to review and modification by Development Engineering. * Note: The word BOND as used in this document means any financial guarantee acceptable to the City of Renton. ** Note: All prices include labor, equipment, materials, overhead, profit, and taxes. 253-737-4173 aepaul@apconsultingengineers.com Dulay 102nd Ave Subdivision 18845 102nd Ave SE Renton WA 3223059028 & 3223059285 FOR APPROVAL PO Box 162 Auburn, WA 98071 187,057.77$ P (a) x 100% SITE IMPROVEMENT BOND QUANTITY WORKSHEET BOND CALCULATIONS 9/5/2025 Adam Paul 43211 AP Consulting Engineers PLLC R ((b x 150%) + (d x 100%)) S (e) x 150% + (f) x 100% Bond Reduction: Existing Right-of-Way Improvements (Quantity Remaining)2 Bond Reduction: Stormwater & Drainage Facilities (Quantity Remaining)2 T (P +R - S) Prepared by: Project Information CONSTRUCTION BOND AMOUNT */** (prior to permit issuance) EST1 ((b) + (c) + (d)) x 20% -$ MAINTENANCE BOND */** (after final acceptance of construction) 50,782.12$ -$ 136,275.65$ 50,782.12$ -$ 136,275.65$ -$ Page 15 of 15 Ref 8-H Bond Quantity Worksheet SECTION III. BOND WORKSHEET Version: 4/1/2024 Printed 9/5/2025