Loading...
HomeMy WebLinkAboutL_Signatory Authority for New Horizon School_181221_v1.pdfsem+ �:-i1 a, a m L+�� rn g u a r- Eat p M M M 6 •� s i� �_ n ° n .7 s. cz Crag 0 6 willr'��p�� � �G '�i 69 4 _ �*eq g' E91 Q t iiiSii Lt A g U2,g M. V �- o gib �'e �'• � •e W $ �� p' n ��p� FI x� a ILa Z sa.x a �� gam° g g$'@'r � � 8��� �� dao a WL jm to r p Ra 5�' -°w ns, enwnrwo o$K Swm� x d t� c •�; g s fig° � � �� aiva �• mss• s � �� •gym � x �-,��. e a as �b iqlwR� B a' g �• p`�`ei g1t Od1 ifUM 19 c � w � •� Oo �. .� . p Ab a, � .6 i w 'g p, s u PR e Nil I -,.Ski CD ja AO via .1 cr 00 log e lq Ss o ins1 '5'ARM 79 1.0 wl l Pty cL02.g m R`•rte. }�$»� �g pp1 R ��qj• •t P. b'� a d i � .a T �•� �• s �. �R'F�•7i P. •R w r �2 Oi Rbr oa fi is Q H tc ri I $� fi fit e „ ^p R. fi c O m« 1St Iffie�a8 yg 5 v p S o p•' ES 19, p fi Ila a :R as a A to 5• ro •••1 ai O � M �i F m Fla X•4 6 8$° e v,IL° a. ov ~n � t R x pga� EPcr, Of C, to ir PI gR p �Fyj E; J11141 tv gj Ear 51 rg 19 09 OR ltpI Mal :. I E 1 0 4a 6 MIN � ��'���•���_ �� � � ,ase ��������' �• �•�� � '� Z lug gb�� ga3 0"� o b� ti ;2 �� Aa• � � �•s�• �8 lg� Lr c�yy mogul ON u O. � � � �s� rr� � � •q �i A� v'� ray"' � �•. p .B�b w 3'1 'g� gum 46 Rif 9 �Ra v5�too .G og Ila g $�� as z fix°° a a� yen x of s fd'f � a"�' o^ o o� CA a P h i is v �'W g jai 4 3 o `d p ,a ill •mss 0.is as tai pq ��•M 148 p�Y H be Se• i9� ago z P�' uYg Irl �qi5 ` _33�'g Kilt, �rI_a �+°u yR�gp�FaZ�� h T 4SpA }1-1 •�bgp F. M .p.q .q � �i ��i3.q �FiO. � b6r P• H a.7+ N b41 •q�O�Q�•7 Ulf go e VMS w $ O O C"}i pod ,T IC O � � ON g oil. d 04 0 a 1 2rrrfm .4 alog C p � Cd g x $e r4 a A -011 so g'8 m q ti v n S'. N A 1A Biel 11 PW x Wm 9 G, fivo I A av euI N C3 lua0 kj 1 N't M 319 r� get Q 61 X0,0* . R •6* H. t A i CD a Iry nBe BR� uf A4 M• O fi+N �� V1V 4 lilt 4R Kil. aR or. car El ,TP,aIrg ' "RH FIR 8 fir WRO U U "ME WT g� s I C4 8 3 AU � I s 4 A g g bt4 a �_ .14. j r qw 1 lag HIS Til m u �rn ry 0 0 o S�MAIN ��a a gilt m r R g o •� sS ° g �3 a a o � a v�°�ra'� 8 6��� a� � i�• �� �, s .� Ip�- � Id 7C; 11 155 n. ts ba e�42 o iia atg �° 8 ��a .,8� I MRU �+Mug*-1 ,�13. °' a IN 9 J3 u '41 EL all II"G �S7 .g� ' !13�va mgll �q �•v •� rR 8rE La-It -aM g ud .12 IGA AM y °3 it a to 4C1 ts n s ci �• g 6 u ° ° 8 S tt1 ~ g a �JA!q a C� Z.4 g `� D .Y. �.qmaA 38� a b p +3 �1 +". 43 a°G0<�!l u,cel °p #st3a, aT� ZIA � � X-11" y� [Nil -amill � N � � c�i 3 3 rl �'� � �' �'$�'�� � �'��5'��. ~�' � � ���� a ���� � �$•� � � aa��:� ��� �g cggs x ag A �2 �,T6 $H $ y 9 8 e r'E td d Vo Q It es; ty B• R I lie Ir'g CCC ptd� g'9 tit.e�i5� - � ti o �gg s It ty Al Er a A g � $d tip.. {��''� P' �d��jII4p . Li ° O �'13 r� I Er F - "i>'+ �R0 •g o gPe �i' G •�� Cj •-•'Ep It Erl s �8 g $ •.-7 p s td pp a age►a yk�' $ , 8 p�g}L� •pw 8 �.P C P �) p vSS�+p rvgG p`�y gal S. g 3 A & lip td �^wit �• �. Ia-s n kill Mgr��jQygQy' �. lo, $ ga� �'F�•g �� �a�a gas a �. g � ��4111M, Ft.� 111,99 'MOIS-i No. A lop I alp 'in f jgjsw IV 1.191 t IRE 11 1 1 Air JAM11 -V AH 1 11 Ion a �_� '� ,� � •�, "�g�� asp �� Y W. m 4a P 73 Y A T 14 lls' 'oil a I A �. uo+ Y Gia t� .. _ �1T8E gg R"i2L ilk.Y jra W: 0 !SjA ahDh Milo, . r o pi Iwo s iRA, a�Y v Mmo -a Ir e , 8 0ppp R tr v Wit'fitl�ypo y t G �p to - or p I M " F oai� a 1.e 40� 'fid aN ooh P p " R t"to x�p 4 1JZAI F I C Ir f' = za U a� 2 4 F I C Ir RR g.1 Maopr' sEr. 11 a Q cr o g Er13, s rq o �• m w � °,.yp., gyp. � ' � 1�°n � �• � g tu��+•rr '�j• all a a. Ll URI Me cl qp epi^� .•yd6r•� $$ g 'p. �a?.t"F�Sr.' o g'iQ��wJ�j s►a•" �g g� s I Rif �$ G' p '8 �ti �' a •+, ���� S m I 19'866'LZS$ IE'05Z`Z$ i'Z'[9V'Z$ 5511IL'V$ Z6'8WOM Z6'L5T'Z$ £9'ESS'Z$ 95'11L'V$ V8'900`ZESS V6'6ZZ'Z$ 19'180,3 WUL'V$ 8L'9E9`VE5S L6'9EI'Z$ 85'VL5'Z$ 55'tIL'VS 9L'E10M LL'9Zl'ZS HCV85'Z$ 55'11L'VS ZS'006'BES$ V6'661'Z$ I9'1l5'Z$ 551IL'VS 9V'QOI'IVS$ Z1'90I`Z$ £V'50913 551 Wil 85'90Z`£VSs g0,08 Its 09'[E5'Z$ 5511L'VS E9'98E'019$ 99'980'Z$ 68'SZ9'Z$ 5511L'V$ 6Z'ZLt,`LV9$ 69'6ZE'ZS 98'18E'Z$ 55111 LIPS 86I08'05$ 8s'V90'ZS L6'9V9`ZS 55'I]LIPS 99'998'159$ EL'V50'ZS Z8'999'Z$ 5511 LIPS aauelua Iudrautad luauded ludtau!ad IfEL0'9T$ luamAed lsaaalul 69'£I9'[Z$ lulo.L luawAud 06'Z69'LE$ 6VIZ6'ESS$ VS'OEI'Z$ 10'I85'3 S5'1[LIPS £8'[50'9999 5L'VEO'Z$ 09'919'Z$ 551[L'V$ 85'980'8555 0£'IIIts 5Z'009'ZS 59*11L'VS 88'L61'09S9 96'V[O'Z$ 65'969'Z$ W1 [LIPS VS'ZTZass VE'500'Z$ IZ'90L'Z9 59'1[L'V$ 81'8TZ'09S9 L5'ZSO'Z$ 85'879'7$ 55'11L'V$ 51'I0£'99s$ Z8'986'[$ EL'SZL'Z$ 99JIL'VS 16987'895$ EO'EIL'I$ Z5'866'ZS 55'11L'V$ aaueleg ledtautad luawCaj ludtaulad luataAedlsaaalul lelo.L;uamAed V9'08Z'£s :lunowV uoolteg ss'TTL'VS AlgluoW :Aauanbaid patuAed BMWs 60'SV9'9V8S :sluowxr l [elol 60'809'9LZS 91 MUM % L9'S 61OZtl/9 :4pn;uW 6TMIX DSI of sluawAud,lo aagwnM 09E/[unl3V ££OVI/V :ale(] AltanjvW 8102 VE OT 610Z/I/I uoolleg—lsaaalul 00'0001OLS9 :lunowV uno-I pun tedtaulij pauigma, OE IE 0E iE i£ OE I OE IE 8Z [E lE sAea pasdel3 OE 1£ OE lE IE OE IE VE sAg( pasdel3 610MIZI OZ 61Will l 6[ 61OZ11101 81 61OZ1116 L[ 610Zl1/8 91 MUM S1 61OZtl/9 V1 6TMIX El 61OVI/V ZI 610Z/[/£ II 61OZ/[/Z OT 610Z/I/I 6 ale(l tagmnN )uatuAed luawAgd :slulo L SIOZ BIOZ/1/Z[ 810Z/1/11 8107!1/01 8107/1/6 8107Jt/a 810Z/I/L 810ZJ1/9 810Z/l/5 DIE([ luawAed :ltu)aQ }uata citd :IunowV ;uawAud :;uawAed lsat3,lq alga :aduego aaugutd :algg lsasalul :siseg Iuruo3v :alga aauenpV/algQ bels lsaualuiplea mom :alnpaiaS uogurtluowV moijumaojul SiatutunS 'sat;ted lig Aq pouSts uotlgluawnaop ueol Aq pnauaptna ssalun gutpuiq lou si pug lengrdde ltpaaa saatnbaa :lugg •S•n Aq;tpwa jo uotsualxo Aud •Alaed Auu jo aonul ut `ltotldxo so ltatldmt 'suoge8tlgo.to slop leSal Aue aleauo llegs ;uomnoop stq; of angelaa suotssnostp AUG aou luamnaap still uai;tar! slugs S Il Aq pool o;;uawltwwga so logo;uoa a alrytlsuoa lou S20P luawnnop stgl •sansst aauguy lin Suipidw stuuoissa3oud pog!18nb wag aotnpe Maas of noA a8ummuo aM -saoumswnoato anoA of sainl!j asotll,lo.Citpggotldde ai; ao saangg asotpjo Azmnaag atp aalumnS lou soap juga •S•n •o;ap luowAgd !sag atg of alep 8utpun3 ail wog sAep 0£;aallau o; atnpagos uognzgaoum otp uo palsni'pe st alep Sutpun; ail aagwaaa( ao aagolap Jsn8nd1Alnr'AgyN'gateW'Augtuga3'Aaunuel jo tlluow ail ut san000 Sutpunl uagAX •uotln[nolua o;mnooe aansua of pa;snfps olep 5uipunl aql angq Allgqualod 111m i;uow Asp 0£ uou a ut san000 Sutpun} osoq,t stseg leruaae lsasa;ui 59E/0E ao 09E/0E g sash leg! alnpagns Aug `uogtppe ul -(alal ao Alm lou) onp algp agt,(!hexa uo lunotua pagtaads a ut opgw aag sluawAed llu lgga satunsse alnpagas uogMltowg sitg'aldmim jog •Aluo sasodind angealsnllt aq; aag pug luawAadoi pug Suipunl'stwol ueol of Suiutnlaad suoi;dwnsse lemAos uo pmq aue alnpogos sttp ui satnSg oqI• :H3WjV'IDSI( alnpagag ualleztluomV ueo•I pttaaamma - uotletaosev leuopum )lug([ •S71 8107/97/6 2019 Totals: $56,538.60 $30,615.92 $25,922.68 Payment Payment Elapsed Payment Total Interest Payment Principal Payment Principal Balance Number Date Days 21 1/1/2020 31 $4,711.55 $2,532.49 $2,179.06 $525,819.55 22 2/1/2020 31 $4,711.55 $2,522.04 $2,189.51 $523,630,04 23 3/1/2020 29 $4,711.55 $2,349.50 $2,362.05 $521,267.99 24 4/1%1020 31 $4,711.55 $2,500.20 $2,211.35 $519,056.64 25 511/2020 30 $4,711.55 $2,409.29 $2,302.26 $516,754.38 26 6/1/2020 31 $4,711.55 $2,478.55 $2,233.00 $514,521.38 27 7/1/2020 30 $4,711.55 $2,388.24 $2,323.31 $512,198,07 28 8/1/2020 31 $4,711.55 $2,456.70 $2,254.95 $509,943.22 29 9/112020 3 $4,711.55 $2,445.89 $2,265.66 5507,677.56 30 10/1/2020 30 $4,711.55 $2,356.47 $2,355.08 $505,322.48 31 11/1/2020 31 $4,711.55 $2,423.72 $2,287.83 $503,034.65 32 12!112020 30 $4,711.55 $2,334.92 $2,376.63 $500,658.02 2020 Totals. $56,538.60 $29,198.01 $27,340.59 Payment Payment Elapsed Payment Total Interest Payment Principal Payment Principal Balance Number Date Days 33 11/2021 31 $4,711.55 $2,401.35 $2,310.20 $498,347.82 34 2/1/2021 31 $4,711.55 $2,390.27 $2,321.28 $496,026.54 35 3/1/2021 28 $4,711.55 $2,148.90 $2,562.65 $493,463.89 36 4/1/2021 31 $4,711.55 $2,366.84 $2,344.71 $491,119.18 37 5/1/2021 30 $4,711.55 $2,279.61 $2,431.94 $488,687.24 38 6/1/2021 31 $4,711.55 $2,343.93 $2,367.62 $486,319.62 39 7/1/2021 30 $4,711.55 $2,257.33 $2,454.22 $483,865.40 40 8/1/2021 31 $4,711.55 $2,320.81 $2,390.74 $481,474.66 41 9/1/2021 31 $4,711.55 $2,309.34 $2,402.21 $479,072.45 42 10/1/2021 30 $4,711.55 $2,223.69 $2,487.86 $476,584.59 43 1 i/1/2021 31 $4,711.55 $2,285.89 $2,425.66 $474,158.93 44 12/1/2021 30 $4,711.55 $2,200.89 $2,510.66 $471,648.27 2021 Totals: 556,538.60 $27,528.85 $29,009.75 Payment Payment Elapsed Payment Total Interest Payment Principal Payment Principal Balance Number Date Days 45 1/1/2022 31 $4,711.55 $2,262.21 $2,449.34 $469,198.93 46 2/1/2022 31 $4,711.55 $2,250.46 $2,461.09 $466,737.84 47 3/1/2022 28 $4,711.55 $2,022.01 $2,689-54 $464,048.30 48 4/1/2022 31 $4,711.55 $2,225.76 $2,485.79 $461,562.51 49 5/1/2022 30 $4,711.55 $2,142.42 $2,569.13 $458,993.38 50 6/1/2022 31 $4,711.55 $2,201.51 $2,510.04 $456,483.34 51 7/1/2022 30 $4,711.55 $2,118.84 $2,592.71 $453,890.63 52 8/1/2022 31 $4,711.55 $2,177.04 $2,534.51 $451,356.12 53 9/1/2022 3l $4,711,55 $2,164.88 $2,546.67 $448,809.45 54 10/1/2022 30 $4,711.55 $2,083.22 $2,628.33 $446,181.12 55 11/1/2022 31 $4,711.55 $2,140.06 $2,571.49 $443,609.63 56 12/1/2022 30 $4,711,55 $2,059.09 $2,652.46 $440,957.17 2022 Totals: $56,538.60 $25,847.50 $30,691.10 Payment Payment Elapsed Payment Total Interest Payment Principal Payment Principal Balance Number Date Days 57 1/1/2023 31 $4,711.55 $2,115.00 $2,596.55 $438,360.62 58 2!1/2023 31 $4,711.55 $2,102.55 $2,609.00 $435,751.62 59 3/1/2023 28 $4,711_55 $1,887.77 $2,823.78 $432,927.84 2 TL'996'90E$ 91'9LZ'E$ Otr'SE6'1$ 59'1106$ O£ 9=11101 ZO[ 987t+Z'60E$ 681Z1Z'E$ 99'86VIS 9511LIPSIE 9ZOZ/1/6 101 SL'SS17'ZIES 95'LWES 00171VI$ 5911L'6$ [E 9ZOZ/1/8 001 OE'ES9'S1£$ 6E'TEVES 91'09b'1$ SS'TILIPS O£ 9ZOZ/1/L 66 69'b88'81£S L8'99l'E$ 89'0t+5'I$ 5S'IIL117S i£ 9ZOZ11/9 86 9S'1SO'ZZES E8'10Z'E$ ZL'605'1$ SS'IIL'6$ OE 9ZOV1/9 L6 6E'E5Z'SZES 9b'9El'E$ 60'SLS'IS 9511LIPSIE 9ZOZtl/V 96 58'68E'8ZES WtLZ'E$ P8'9£6'T$ SIKH 8Z 9ZOZ/I/£ 56 9S'b99'IEES 98'901'E$ 69'909'1$ S51ILIPS TE 9ZOZtl/Z V6 ZVOLL`VEES P0160U IS'OZ9'T$ 55'11L'V$ IE 9ZOZ/I/I £6 SAUG a;sQ aageunN aauulug ludlaul.Id ;uauLCud judlaulsd ;uawAya;saaa;ul lu;ol luaw,{ud pasdialg ;uotu Cu j ;uaw Cud ZO'6EE'9E$ 85'66 I= 09'8ES'9S$ 318101 sZOZ 9vI98'LEES 6L'8Z1'ES 9LTSVI$ 5511LIPSOE SZOZ/I/Zl Z6 9Z'066'OPE$ IE'l90'£$ IZ'099'1$ 9511L`t+$ IE SZOZ/[/I1 16 6S'190'PPE$ 61'001'E$ 9E'II9'1S SS'[1LIPS OE SZOZ/I/01 06 SC151'LVE$ £6'lEO'£$ Z9'6L9'1$ 55'11L'V$ I£ 5ZOZ/116 68 IL'£81'05E$ 9tr'LIO'E$ 60*V69'1$ 99*11LIPS IE SZOZ/1/8 88 4C'1OZ'E5E$ 16'L5O'E$ b9'ES9'T$ 5511LIPSOE 5ZOZ/t/L L8 80'65Z'99E$ 9b'886'Z$ 60'£ZL'I$ 991let$ I£ 5Z0ZII/9 98 V9*LVZ`6SES 86'6ZO'ES L9, 189,3 SS'11LIPS OE SZOZ/T/5 58 Z5'LLZ'Z9ES EL'656'ZS Z8' l SL' I $ 55' l let$ l E SZOZ/T/6 tr8 SZ'L£Z'99ES 9L'Sll'ES 6L'969'I$ 55*1le $ 8Z SZOZ/I/E E8 TO'ESE'R9ES EL'OE6'Z$ Z8'08L`1$ 99'1IL'V$ TE SZOVI/Z Z8 PL'ESVILE$ 6L'9I6'Z$ l8'ti6CI$ 951IL'6$ T£ SZOZ/l/T l8 SAB(I a)vQ .iogwnN aauu[ug [udraulld;uawXed ludlauud ;uaw�fud;saga;uI Ig;al ;uaw,Cud pasdu[a ;uauLCud ;uaui,Cud 8L'98Z'bES Z8'[SZ'ZZ$ 0918ES'95$ :919101Koz 9YOU'VLE$ 68'096'ZS 99'05L'1$ 55,1let$ OE VZOZ/I/Z1 08 LE'191'LLE$ 89'888'Z$ L8'ZZ8'I$ 551let$ I£ PZOZ/l/II 6L 90'050'08E$ L8'EE6'Z$ 89'LLL'1$ 951let$ OE VZOZ/1/01 8L Z6'E86'ZSE$ 68'098'Z$ 99'058'1$ ss* Ilev$ T£ VZOZ/1/6 LL W"I'SSE$ £ZLt,8'Z$ U*V98'1$ 95'1letf$ IE VZOZ/T/8 9L b0769'88E$ 06'E68'Z$ 19'118'1$ 99'1TL'b$ OE VZOVIA SL 86'SS9'16E$ £8'618'Z$ ZL1681$ SS'[[LIP$ TE 6ZOZI119 VL l8'90ti'V6E$ 69'498'3 I0'm'1$ 99'1let$ OE VZOZ/I/S EL SE'ELZ'L6E$ 89'Z6L'Z$ L8'8I6'TS 59'[ 11'1,$ TE VZOZ/ & ZL E0'990`00b$ Sb'EO6'Z$ 01'808'1$ SS'ITe" 6Z bZOZ/I/E IL SV'696'ZOPS 6fi'991'Z$ 90'9b6'lS SS'IIL'ti$ TE VZOZ/I2 OL LGOEL'504 6Z'ZSL'Z$ 9Z'696'I$ 95,r[L'6$ T£ VZOZ/1/1 69 SAV(l a)tiQ aagwnN aauu[gg [udlau]Jd ;uauerCud ludlaulad ;uawdud;saaa;uI lu;uy;uaut,fud pasdu[a ;uawSud ;uawgud 16'696'ZE$ 69'890'PZ$ 0918ES195$ :"OL EZOZ 9Z'L8b'80b$ 8b'Z08'Z$ LO'606'T$ 95'11en OE EZOZ/I/ZI 89 OL'68Z'lIkS LL'SZL'Z$ 8COO$ SS'TIL'" l£ EZOZ1I/11 19 15'51O'vIbS b6'9LL'Z$ 19'MIS 5S'IILIPS OE EZOZII/0l 99 5h'Z6L'91VS 09'669'Z$ 5O'Zl0'Z$ 55'T IVVS T E EZOZ/I/6 59 96'16b'6Ib$ Z9'989'Z$ E6't6ZO'Z$ 55'Ilets TE EZOZ1l/8 V9 LS'8Ll'ZZb$ ZZ'6EL'Z$ E£'ZL61$ 591 WVS OE EZOZ/I/L £9 6L7LT6'IrZPS ZL'099'Z$ E8109013 99'1 tees I E EZOZII/9 Z9 IS'8L5'LZPS LV-PTL'Z$ 8Z'L66'1$ SS'Tleps OE EZOZ/1/9 19 8L'Z6Z'OEb$ 90'SE9'Z$ 6b'910'Z$ SS'TTL'b$ IE EZOZI[ly 09 103 I111/2026 31 104 12/1/2026 30 2026 Totals: Payment Payment Elapsed Number Date Days 105 1/1/2027 31 106 211/2027 31 107 3/1/2027 28 108 4/1/2027 31 109 5/1/2027 30 110 6/1/2027 31 111 7/1/2027 30 112 8/1/2027 31 113 9/1/2027 31 114 101I/2027 30 115 11/1/2027 31 116 12/1/2027 30 2027 Totals: Payment Payment Elapsed Number Date Days 117 1/1/2028 31 118 2/1/2028 31 119 3/111028 29 120 4/1/2028 31 121 5/1/2028 30 122 6/1/2028 31 123 7/1/2028 30 124 8/1/2028 31 125 9/1/2028 31 126 10/1/2028 30 127 Il/l/2028 31 128 12/1/2028 30 2028 Totals: Payment Payment Elapsed Number Date Days 129 1/1/2029 31 130 2/1/2029 31 131 3/1/2029 28 132 4/1/2029 31 133 5/1/2029 30 134 6/1/2029 31 135 7/1/2029 30 136 8/1/2029 31 137 9/1/2029 31 138 10/1/2029 30 139 1I/l/2029 31 140 12/1/2029 30 2029 Totals: $4,711.55 $4,711.55 $56,538.60 Payment Total $4,711,55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $56,538.60 Payment Total $4,711,55 $4,711.55 $4,711.55 $4,711.55 $4,711,55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $56,538.60 Payment Total $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $4,711.55 $56,538.60 $1,467.54 $1,405.14 $18,093.43 Interest Payment $1,436.12 $1,420,41 $1,268.69 $1,388.11 $1,327.90 $1,355,94 $1,296.62 $1,323.46 $1,307.21 $1,249.24 $1,274.28 $1,217-22 $15,865.20 Interest Payment $1,241.03 $1,224.39 $1,129.75 $1,190.48 $1,135.73 $1,156.44 $1,102.63 $1,122.08 $1,104.86 $1,052.48 $1,070.01 $1,018.59 $13,548.47 Interest Payment $1,034,83 $1,017.20 5902.76 $981.21 $932.24 $945.19 $897.22 $908.83 $890.59 $844.13 $853.72 $808.27 $11,016.19 $3,244.01 $3,306.41 $38,445.17 Principal Payment $3,275.43 $3,291.14 $3,442.86 $3,323.44 $3,383.65 $3,355.61 $3,414.93 $3,388.09 $3,404.34 $3,462.31 $3,437.27 $3,494.33 $40,673.40 Principal Payment $3,470.52 $3,487.16 $3,581.80 $3,521.07 $3,575.82 $3,555.11 $3,608.92 $3,589.47 $3,606.69 $3,659.07 $3.64I.54 $3,692.96 $42,990.13 Principal Payment $3,676.72 $3,694.35 $3,808.79 $3,730.34 $3,779.31 $3,766.36 $3,814.33 $3,802,72 $3,820.96 $3,867.42 $3,857.83 $3,903.28 $45,522.41 $302,722.70 $299,416.29 Principal Balance $296,140.86 $292,849.72 $289,406.86 $286,083.42 $282,699.77 $279,344,16 $275,929.23 $272,541.14 $269,136.80 $265,674.49 $262,237.22 $258,742.89 Principal (Balance $255,272.37 $251,785.21 $248,203.41 $244,682.34 $241,106.52 $237,551.41 $233,942.49 $230,353.02 $226,746.33 $223,087.26 $219,445.72 $215,752.76 Principal Balance $212,076.04 $209,381.69 $204,572.90 $200,84256 $197,063.25 $193,296.89 $189,492.56 $185,679.84 $181,858.88 $177,991.46 $174,I33.63 $170,230.35 Payment Payment Elapsed Payment Total Interest Payment Principal Payment Principal Balance Number Date Days 4 s ZZ'ZZZ`Ll$ LO'E6IS 6Z'91VLIS :slulo.L££OZ 10'0$ 86'V9Z`ES 99'91$ v9OVE$ T£ E£OZIT/b 081 66'09Z'ES VT'LL9'V$ 1V'17£$ SS'IIL`V$ 8Z EEOZ/1/E 6LI El'ZV6`L$ 9T'199`v$ 017'09$ 5511VVS TE E£OZII/Z RLI 8Z'E69`Z1$ S6'8Z9`VS 09'Z8$ SS'IIL`V$ I£ £EOUI/I LLI skea alga Iagtunm aauglgg lgdlaulad luauiAed ludlaulad ;uauitud lsaaalul Iuloyluaw,Cud posdulg luauiSvl luatuXed LI'968`ES$ EV'EV9`Z$ 09'8£S`9S$ :s1u;o.L ZEOZ EZ'ZZZ'LIs IZ'OT9`V$ v£'l01$ 99'11L`b$ 0£ ZEOZ/I/ZI 9LI VV'Z£8'IZS 17R'V8S'V$ IL'9ZT$ sq, IIL`v$ I£ ZEOZII/Tl SLI 8Z'L110`93 £L'L907$ MEM 99,11LIPS 0£ ZEOZ/1/01 MI [0'MOES 91'11+5`ti$ OV'OLTS 55'1I1`V$ IE ZEOUI/6 ELI 9l'9Z5'5E$ 817'619`6$ L0761$ 5S'I1L`V$ T£ Z£OU118 ELI V9'5v0`Ov$ 9CV05`V$ 6L'90Z$ 9511L'V$ 0£ ZEOUI/L ILI Ov'055'v17$ 00'9LV'v$ 5I'SEZS 5S'IIL'17S I£ ZEOU1/9 OLI OS'9 AVS LZ'£9Vv$ 8Z'RVZ$ 5S'1TL'V$ 0£ ZEOZ/I/S 691 LO'06V'ESS ZL'££17'v$ MUM 95'111'17S T£ ZEOZIT/V 891 6L'EZ6'L5$ 9L'IEVI's 6L'6LZ$ 55'11CPS 6Z ZEOZ/T/i L91 59'9SE'Z9$ TV'I6£`V$ v1'OZ£$ 55*1 WVS IE ZEOZ/I/Z 991 96'9VL'99S Vv'OLE'V$ II'IKS 551IL`OS IE ZEOZ/I/I S91 sdea alua iogmnM aauulua ludlaulad ;uatu Cud ludlaul id ;UDWAed 160.1aluI lelol luawsud pasdula ;uaw,Cud luomAvd VI756'09$ 9V'9SS'S$ 09'8ES'9S$ :s1g14.L T£OZ OVLI1'IL$ OZ'19E'V$ 5E'05ES 95'11L'v$ OE IEOUT/ZT 091 09'8LV'SL$ 9L'8Z£'17$ 6L'ZSES SS'IIL$$ IE IRUM I E91 9£'L08'6L$ 901ZE'V$ OS'06E$ 55'11L'v$ OE IEOZ/1/01 Z91 IV'8ZI`V8$ LV'L8Z'V$ 80'VZV$ SS'11Cts IE I£OV1/6 191 88'00`88$ l0'L9Z'V$ 17S'v1717$ 9S'11L'vS IE IMEMO 091 68'Z89`Z6$ L5'19Z`v$ 86'617VS SS'TIL'V$ OE IEOZ/l/L 651 9V'VV6`96$ OE'9ZZ`v$ 9Z'58V$ 99'11L'V$ IE 1£OZI119 991 9L'OLl`IOI$ 9£'ZZZ'17$ OZ'68V$ ss, L1L`v$ OE I£OUIIS LSI 1I'E6E`SOTS L6'S8I`V$ 85'9ZS$ 95'11L'b$ IE T£OZ/IIV 9SI 80'6L5`601$ 95'81Z'v$ 00'E6V$ SS'TIL'V$ 8Z IEOZ/I/£ SST £9'L6L`£IT$ 98'SV1'V$ OL'995$ SS'IIL'vS IE IEOZ/I/Z VSI 8V'EV6`LITS 90'9Zl'v$ 6V'989$ SS'IIL'V$ IE IEOZ/1/1 ESI sdua alga iagtunN aauulug ludlaulad ;uawdud ludlaupi ;uawsvj lsaaaluIIeIQ,L luaw.Ced pasdula luatuAud luatu Ced 18'091'$17$ 61'LL£'8S 09'8E9`95$ :510141 0£OZ vS'690`lliS 61'SZT'v$ 9L'589$ SS* IIL'V$ 0£ O£OZtT/ZI EST EEoiVIS 19'9801VS 88'VZ9$ SS'11L'VS lE OEOZ/T/TI ISI 0078Zb£IS S8'L80'V$ OL'EZ9$ S5'[IL`v$ 0£ OEOZII/Ol 09T S8'69E'VEiS S9'LVO'vS 06E99$ SS'[IL'v$ I£ OEOZ/1/6 6VI OS'LIVB£I$ ZE'8Z0`v$ WE89S WEIL'v$ IE OEOUI/8 8VI Z8'5Vv'ZVIS S9'IEO`V$ 066L9$ 5S'IU11 OE OEOZ/TIL 1101 L17'LLV9VT$ S9'686`£$ OL'IZLS SS'IIL'V$ I£ O£OZ/1/9 9vi ZE'L9V'OSI$ 69'1766`£$ 96'91 LS SS'ITL'V$ 0E MUM SVI 16'I9V'17SIS VCIS6'£$ 18'693 SS'I1L'V$ l£ 0£OUI/17 17171 59'£Iv'SSIS 06'LOO'V$ 59'EOL$ SS'I1G'VS 8Z OEOZ/l/£ £vT SS'In"vi$ VL'£16'E$ IS'LUS SS'TIL'v$ I£ OEOUI/Z Zvi 6Z'SE£`991S 90'968'£$ 617'918$ 99'11L'vS I OEOU1/I IVI Final Totals. $846,648.09 $276,648.10 $569,999.99