Loading...
HomeMy WebLinkAboutCarmax Renton Final Bond Quantity Worksheet with Pacland Stamp.pdfCED Permit #:U16003156UnitReference # Price Unit Quantity CostBackfill & compaction‐embankmentESC‐16.50$                                            CYCheck dams, 4" minus rockESC‐2SWDM 5.4.6.380.00$                                          EachCatch Basin ProtectionESC‐335.50$                                          Each 401,420.00Crushed surfacing 1 1/4" minusESC‐4WSDOT 9‐03.9(3)95.00$                                          CYDitchingESC‐59.00$                                            CYExcavation‐bulkESC‐62.00$                                            CYFence, siltESC‐7SWDM 5.4.3.11.50$                                            LFFence, Temporary (NGPE)ESC‐81.50$                                            LF 277415.50Geotextile FabricESC‐92.50$                                            SYHay Bale Silt TrapESC‐100.50$                                            EachHydroseedingESC‐11SWDM 5.4.2.40.80$                                            SYInterceptor Swale / DikeESC‐121.00$                                            LFJute MeshESC‐13SWDM 5.4.2.23.50$                                            SYLevel SpreaderESC‐141.75$                                            LFMulch, by hand, straw, 3" deepESC‐15SWDM 5.4.2.12.50$                                            SYMulch, by machine, straw, 2" deepESC‐16SWDM 5.4.2.12.00$                                            SYPiping, temporary, CPP, 6"ESC‐1712.00$                                          LFPiping, temporary, CPP, 8"ESC‐1814.00$                                          LFPiping, temporary, CPP, 12"ESC‐1918.00$                                          LFPlastic covering, 6mm thick, sandbaggedESC‐20SWDM 5.4.2.34.00$                                            SYRip Rap, machine placed; slopesESC‐21WSDOT 9‐13.1(2)45.00$                                          CYRock Construction Entrance, 50'x15'x1'ESC‐22SWDM 5.4.4.11,800.00$                                    EachRock Construction Entrance, 100'x15'x1'ESC‐23SWDM 5.4.4.13,200.00$                                    EachSediment pond riser assemblyESC‐24SWDM 5.4.5.22,200.00$                                    EachSediment trap, 5'  high berm ESC‐25SWDM 5.4.5.119.00$                                          LFSed. trap, 5' high, riprapped spillway berm section ESC‐26SWDM 5.4.5.170.00$                                          LFSeeding, by handESC‐27SWDM 5.4.2.41.00$                                            SYSodding, 1" deep, level groundESC‐28SWDM 5.4.2.58.00$                                            SYSodding, 1" deep, sloped groundESC‐29SWDM 5.4.2.510.00$                                          SYTESC SupervisorESC‐30110.00$                                        HRWater truck, dust controlESC‐31SWDM 5.4.7140.00$                                        HRUnitReference # Price Unit Quantity Cost10.00$                                          LF 3503,500.00EROSION/SEDIMENT SUBTOTAL: 5,335.50SALES TAX @ 9.5% 506.87EROSION/SEDIMENT TOTAL: 5,842.37(A)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR EROSION & SEDIMENT CONTROLDescription No.(A)Straw wattlesWRITE‐IN‐ITEMS Page 3 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.a EROSION_CONTROLUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156Existing Future Public PrivateRight‐of‐Way Improvements Improvements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostGENERAL ITEMS Backfill & Compaction‐ embankment GI‐16.00$             CYBackfill & Compaction‐ trench GI‐29.00$             CYClear/Remove Brush, by hand (SY) GI‐31.00$             SYBollards ‐ fixed GI‐4 240.74$         Each 5112,277.74Bollards ‐ removable GI‐5 452.34$         EachClearing/Grubbing/Tree Removal GI‐6 10,000.00$   AcreExcavation ‐ bulk GI‐72.00$             CYExcavation ‐ Trench GI‐85.00$             CYFencing, cedar, 6' high GI‐9 20.00$           LF 63612,720.00Fencing, chain link, 4' GI‐10 38.31$           LF 84132,218.71Fencing, chain link, vinyl coated,  6' high GI‐11 20.00$           LF 1202,400.00Fencing, chain link, gate, vinyl coated,  20' GI‐12 1,400.00$     EachFill & compact ‐ common barrow GI‐13 25.00$           CYFill & compact ‐ gravel base GI‐14 27.00$           CYFill & compact ‐ screened topsoil GI‐15 39.00$           CYGabion, 12" deep, stone filled mesh GI‐16 65.00$           SYGabion, 18" deep, stone filled mesh GI‐17 90.00$           SYGabion, 36" deep, stone filled mesh GI‐18 150.00$         SYGrading, fine, by hand GI‐19 2.50$             SYGrading, fine, with grader GI‐20 2.00$             SYMonuments, 3' Long GI‐21 250.00$         EachSensitive Areas Sign GI‐22 7.00$             Each 749.00Sodding, 1" deep, sloped ground GI‐23 8.00$             SY 244.441,955.56Surveying, line & grade GI‐24 850.00$         DaySurveying, lot location/lines GI‐25 1,800.00$     AcreTopsoil Type A (imported) GI‐26 28.50$           CY 65018,525.00Traffic control crew ( 2 flaggers )GI‐27 120.00$         HRTrail, 4" chipped wood GI‐28 8.00$             SYTrail, 4" crushed cinder GI‐29 9.00$             SYTrail, 4" top course GI‐30 12.00$           SYConduit, 2" GI‐31 5.00$             LFWall, retaining, concrete GI‐32 55.00$           SFWall, rockery GI‐33 15.00$           SFSUBTOTAL THIS PAGE:80,146.01(B) (C) (D) (E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B) (C)Page 4 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156Existing Future Public PrivateRight‐of‐Way Improvements Improvements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B) (C)ROAD IMPROVEMENT/PAVEMENT/SURFACINGAC Grinding, 4' wide machine < 1000sy RI‐1 30.00$           SYAC Grinding, 4' wide machine 1000‐2000sy RI‐2 16.00$           SYAC Grinding, 4' wide machine > 2000sy RI‐3 10.00$           SYAC Removal/Disposal RI‐4 35.00$           SYBarricade, Type III ( Permanent )RI‐5 56.00$           LFGuard Rail RI‐6 30.00$           LFCurb & Gutter, rolled RI‐7 17.00$           LF 50850.00514587,465.00Curb & Gutter, vertical RI‐8 12.50$           LF 891,112.50Curb and Gutter, demolition and disposal RI‐9 18.00$           LFCurb, extruded asphalt RI‐10 5.50$             LFCurb, extruded concrete RI‐11 7.00$             LFSawcut, asphalt, 3" depth RI‐12 1.85$             LFSawcut, concrete, per 1" depth RI‐13 3.00$             LFSealant, asphalt RI‐14 2.00$             LFShoulder, gravel, 4" thick RI‐15 15.00$           SYSidewalk, 4" thick RI‐16 38.00$           SY 20760.00321,216.00Sidewalk, 4" thick, demolition and disposal RI‐17 32.00$           SYSidewalk, 5" thick RI‐18 41.00$           SY 1733.671,075.78Sidewalk, 5" thick, demolition and disposal RI‐19 40.00$           SYSign, Handicap RI‐20 85.00$           Each 8680.00Striping, per stall RI‐21 7.00$             Each 8015,607.00Striping, thermoplastic, ( for crosswalk )RI‐22 3.00$             SF 100300.00Striping, 4" reflectorized line RI‐23 0.50$             LFAdditional 2.5" Crushed Surfacing RI‐24 3.60$             SYHMA 1/2" Overlay 1.5" RI‐25 14.00$           SYHMA 1/2" Overlay 2" RI‐26 18.00$           SYHMA Road, 2", 4" rock, First 2500 SY RI‐27 28.00$           SYHMA Road, 2", 4" rock, Qty. over 2500SY RI‐28 21.00$           SYHMA Road, 4", 6" rock, First 2500 SY RI‐29 45.00$           SY 341,530.00HMA Road, 4", 6" rock, Qty. over 2500 SY RI‐30 37.00$           SYHMA Road, 4", 4.5" ATB RI‐31 38.00$           SYGravel Road, 4" rock, First 2500 SY RI‐32 15.00$           SYGravel Road, 4" rock, Qty. over 2500 SY RI‐33 10.00$           SYThickened Edge RI‐34 8.60$             LFSUBTOTAL THIS PAGE:3,440.00 167,156.28(B) (C) (D) (E)Page 5 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156Existing Future Public PrivateRight‐of‐Way Improvements Improvements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B) (C)PARKING LOT SURFACING No.2" AC, 2" top course rock & 4" borrow PL‐1 21.00$           SY2" AC,  1.5"  top course & 2.5" base course PL‐2 28.00$           SY4" select borrow PL‐35.00$             SY1.5" top course rock & 2.5" base course PL‐4 14.00$           SYSUBTOTAL PARKING LOT SURFACING:(B) (C) (D) (E)LANDSCAPING & VEGETATION No.Street Trees LA‐1Median Landscaping LA‐25.00$             SF 714335,715.00Right‐of‐Way Landscaping LA‐3Wetland Landscaping LA‐4SUBTOTAL LANDSCAPING & VEGETATION:35,715.00(B) (C) (D) (E)TRAFFIC & LIGHTING No.Signs TR‐1Street Light System ( # of Poles) TR‐2 1,150.00$     Each 103118,450.00Traffic Signal TR‐3Traffic Signal Modification TR‐4SUBTOTAL TRAFFIC & LIGHTING:118,450.00(B) (C) (D) (E)WRITE‐IN‐ITEMSHeavy Duty Pavement (4" AC over 4" Base) 38.00$           SY 83731,806.00Concrete Pavement (6" concrete over 4" base) 28.00$           SY 942,632.00SUBTOTAL WRITE‐IN ITEMS:34,438.00STREET AND SITE IMPROVEMENTS SUBTOTAL: 3,440.00 435,905.28SALES TAX @ 9.5% 326.80 41,411.00STREET AND SITE IMPROVEMENTS TOTAL: 3,766.80 477,316.29(B) (C) (D) (E)Page 6 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156Existing Future PublicPrivateRight‐of‐Way Improvements Improvements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostDRAINAGE (CPE = Corrugated Polyethylene Pipe, N12 or Equivalent) For Culvert prices, Average of 4' cover was assumed. Assume perforated PVC is same price as solid pipe.) Access Road, R/D D‐1 26.00$            SY* (CBs include frame and lid)Beehive D‐2 90.00$            EachThrough‐curb Inlet Framework D‐3 400.00$          EachCB Type ID‐4 1,500.00$      Each 1319,500.00CB Type IL D‐5 1,750.00$      EachCB Type II, 48" diameter D‐6 2,300.00$      Each     for additional depth over 4'    D‐7 480.00$          FTCB Type II, 54" diameter D‐8 2,500.00$      Each     for additional depth over 4' D‐9 495.00$          FTCB Type II, 60" diameter D‐10 2,800.00$      Each     for additional depth over 4' D‐11 600.00$          FTCB Type II, 72" diameter D‐12 6,000.00$      Each     for additional depth over 4' D‐13 850.00$          FTCB Type II, 96" diameter D‐14 14,000.00$    Each     for additional depth over 4' D‐15 925.00$          FTTrash Rack, 12" D‐16 350.00$          EachTrash Rack, 15" D‐17 410.00$          EachTrash Rack, 18" D‐18 480.00$          EachTrash Rack, 21" D‐19 550.00$          EachCleanout, PVC, 4" D‐20 150.00$          EachCleanout, PVC, 6" D‐21 170.00$          Each 61,020.00Cleanout, PVC, 8" D‐22 200.00$          EachCulvert, PVC, 4" (Not allowed in ROW)D‐23 10.00$            LF 130113,010.00Culvert, PVC, 6" (Not allowed in ROW)D‐24 13.00$            LFCulvert, PVC,  8" (Not allowed in ROW)D‐25 15.00$            LFCulvert, PVC, 12" (Not allowed in ROW)D‐26 23.00$            LF 119327,439.00Culvert, PVC, 15" (Not allowed in ROW)D‐27 35.00$            LFCulvert, PVC, 18" (Not allowed in ROW)D‐28 41.00$            LFCulvert, PVC, 24" (Not allowed in ROW)D‐29 56.00$            LFCulvert, PVC, 30" (Not allowed in ROW)D‐30 78.00$            LFCulvert, PVC, 36" (Not allowed in ROW)D‐31 130.00$          LFCulvert, CMP, 8" D‐32 19.00$            LFCulvert, CMP, 12" D‐33 29.00$            LFSUBTOTAL THIS PAGE:60,969.00(B) (C) (D) (E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B) (C)Page 7 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156Existing Future PublicPrivateRight‐of‐Way Improvements Improvements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B) (C)DRAINAGE (Continued)Culvert, CMP, 15" D‐34 35.00$            LFCulvert, CMP, 18" D‐35 41.00$            LFCulvert, CMP, 24" D‐36 56.00$            LFCulvert, CMP, 30" D‐37 78.00$            LFCulvert, CMP, 36" D‐38 130.00$          LFCulvert, CMP, 48" D‐39 190.00$          LFCulvert, CMP, 60" D‐40 270.00$          LFCulvert, CMP, 72" D‐41 350.00$          LFCulvert, Concrete, 8" D‐42 42.00$            LFCulvert, Concrete, 12" D‐43 48.00$            LFCulvert, Concrete, 15" D‐44 78.00$            LFCulvert, Concrete, 18" D‐45 48.00$            LFCulvert, Concrete, 24" D‐46 78.00$            LFCulvert, Concrete, 30" D‐47 125.00$          LFCulvert, Concrete, 36" D‐48 150.00$          LFCulvert, Concrete, 42" D‐49 175.00$          LFCulvert, Concrete, 48" D‐50 205.00$          LFCulvert, CPE, 6" (Not allowed in ROW)D‐51 14.00$            LFCulvert, CPE, 8" (Not allowed in ROW)D‐52 16.00$            LFCulvert, CPE, 12" (Not allowed in ROW)D‐53 24.00$            LFCulvert, CPE, 15" (Not allowed in ROW)D‐54 35.00$            LFCulvert, CPE, 18" (Not allowed in ROW)D‐55 41.00$            LFCulvert, CPE, 24" (Not allowed in ROW)D‐56 56.00$            LFCulvert, CPE, 30" (Not allowed in ROW)D‐57 78.00$            LFCulvert, CPE, 36" (Not allowed in ROW)D‐58 130.00$          LFCulvert, LCPE, 6" D‐59 60.00$            LFCulvert, LCPE, 8" D‐60 72.00$            LFCulvert, LCPE, 12" D‐61 84.00$            LFCulvert, LCPE, 15" D‐62 96.00$            LFCulvert, LCPE, 18" D‐63 108.00$          LFCulvert, LCPE, 24" D‐64 120.00$          LFCulvert, LCPE, 30" D‐65 132.00$          LFCulvert, LCPE, 36" D‐66 144.00$          LFCulvert, LCPE, 48" D‐67 156.00$          LFCulvert, LCPE, 54" D‐68 168.00$          LFSUBTOTAL THIS PAGE:(B) (C) (D) (E)Page 8 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156Existing Future PublicPrivateRight‐of‐Way Improvements Improvements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B) (C)DRAINAGE (Continued)Culvert, LCPE, 60" D‐69 180.00$          LFCulvert, LCPE, 72" D‐70 192.00$          LFCulvert, HDPE, 6" D‐71 42.00$            LFCulvert, HDPE, 8" D‐72 42.00$            LFCulvert, HDPE, 12" D‐73 74.00$            LFCulvert, HDPE, 15" D‐74 106.00$          LFCulvert, HDPE, 18" D‐75 138.00$          LFCulvert, HDPE, 24" D‐76 221.00$          LFCulvert, HDPE, 30" D‐77 276.00$          LFCulvert, HDPE, 36" D‐78 331.00$          LFCulvert, HDPE, 48" D‐79 386.00$          LFCulvert, HDPE, 54" D‐80 441.00$          LFCulvert, HDPE, 60" D‐81 496.00$          LFCulvert, HDPE, 72" D‐82 551.00$          LFPipe, Polypropylene, 6" D‐83 84.00$            LFPipe, Polypropylene, 8" D‐84 89.00$            LFPipe, Polypropylene, 12" D‐85 95.00$            LFPipe, Polypropylene, 15" D‐86 100.00$          LFPipe, Polypropylene, 18" D‐87 106.00$          LFPipe, Polypropylene, 24" D‐88 111.00$          LFPipe, Polypropylene, 30" D‐89 119.00$          LFPipe, Polypropylene, 36" D‐90 154.00$          LFPipe, Polypropylene, 48" D‐91 226.00$          LFPipe, Polypropylene, 54" D‐92 332.00$          LFPipe, Polypropylene, 60" D‐93 439.00$          LFPipe, Polypropylene, 72" D‐94 545.00$          LFCulvert, DI, 6" D‐95 61.00$            LFCulvert, DI, 8" D‐96 84.00$            LFCulvert, DI, 12" D‐97 106.00$          LF 73678,016.00Culvert, DI, 15" D‐98 129.00$          LFCulvert, DI, 18" D‐99 152.00$          LFCulvert, DI, 24" D‐100 175.00$          LFCulvert, DI, 30" D‐101 198.00$          LFCulvert, DI, 36" D‐102 220.00$          LFCulvert, DI, 48" D‐103 243.00$          LFCulvert, DI, 54" D‐104 266.00$          LFCulvert, DI, 60" D‐105 289.00$          LFCulvert, DI, 72" D‐106 311.00$          LFSUBTOTAL THIS PAGE:78,016.00(B) (C) (D) (E)Page 9 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156Existing Future PublicPrivateRight‐of‐Way Improvements Improvements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B) (C)Specialty Drainage ItemsDitching SD‐19.50$              CYFlow Dispersal Trench    (1,436 base+) SD‐3 28.00$            LF French Drain  (3' depth) SD‐4 26.00$            LFGeotextile, laid in trench, polypropylene SD‐53.00$              SYMid‐tank Access Riser, 48" dia,  6' deep SD‐6 2,000.00$      EachPond Overflow Spillway SD‐7 16.00$            SYRestrictor/Oil Separator, 12" SD‐8 1,150.00$      EachRestrictor/Oil Separator, 15" SD‐9 1,350.00$      EachRestrictor/Oil Separator, 18" SD‐10 1,700.00$      EachRiprap, placed SD‐11 42.00$            CYTank End Reducer (36" diameter) SD‐12 1,200.00$      EachInfiltration pond testing SD‐13 125.00$          HRPermeable Pavement SD‐14Permeable Concrete Sidewalk SD‐15Culvert, Box      __ ft  x  __ ft SD‐16SUBTOTAL SPECIALTY DRAINAGE ITEMS:(B) (C) (D) (E)STORMWATER FACILITIES (Include Flow Control and Water Quality Facility Summary Sheet and Sketch)Detention Pond SF‐1Each Detention Tank SF‐2Each Detention Vault SF‐3Each Infiltration Pond SF‐4Each Infiltration Tank SF‐5Each Infiltration Vault SF‐6Each Infiltration Trenches SF‐7Each Basic Biofiltration Swale SF‐8Each Wet Biofiltration Swale SF‐9Each Wetpond SF‐10 Each Wetvault SF‐11 Each Sand Filter SF‐12 Each Sand Filter Vault SF‐13 Each Linear Sand Filter SF‐14 Each StormFilter SF‐15 Each Rain Garden SF‐16 Each SUBTOTAL STORMWATER FACILITIES:(B) (C) (D) (E)Page 10 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156Existing Future PublicPrivateRight‐of‐Way Improvements Improvements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B) (C)WRITE‐IN‐ITEMSMWS 6' X 8'‐VWI‐1 40,000.00$    Each 140,000.00MWS 8' X 8'‐VWI‐2 45,000.00$    Each 145,000.00WI‐3WI‐4WI‐5WI‐6WI‐7WI‐8WI‐9WI‐10WI‐11WI‐12WI‐13WI‐14WI‐15SUBTOTAL WRITE‐IN ITEMS:85,000.00DRAINAGE AND STORMWATER FACILITIES SUBTOTAL: 145,969.00SALES TAX @ 9.5% 13,867.06DRAINAGE AND STORMWATER FACILITIES TOTAL: 159,836.06(B) (C) (D) (E)Page 11 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156ExistingFuture PublicPrivateRight‐of‐Way Improvements Improvements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostConnection to Existing Watermain W‐1 2,000.00$     Each 24,000.0024,000.00Ductile Iron Watermain, CL 52, 4 Inch Diameter W‐2 50.00$           LF 1547,700.00Ductile Iron Watermain, CL 52, 6 Inch Diameter W‐3 56.00$           LF 28315,848.00Ductile Iron Watermain, CL 52, 8 Inch Diameter W‐4 60.00$           LF 915,460.00Ductile Iron Watermain, CL 52, 10 Inch Diameter W‐5 70.00$           LFDuctile Iron Watermain, CL 52, 12 Inch Diameter W‐6 80.00$           LFGate Valve, 4 inch Diameter W‐7 500.00$         EachGate Valve, 6 inch Diameter W‐8 700.00$         Each 21,400.00Gate Valve, 8 Inch Diameter W‐9 800.00$         EachGate Valve, 10 Inch Diameter W‐10 1,000.00$     EachGate Valve, 12 Inch Diameter W‐11 1,200.00$     EachFire Hydrant Assembly W‐12 4,000.00$     Each 14,000.00Permanent Blow‐Off Assembly W‐13 1,800.00$     EachAir‐Vac Assembly,  2‐Inch Diameter W‐14 2,000.00$     EachAir‐Vac Assembly,  1‐Inch Diameter W‐15 1,500.00$     EachCompound Meter Assembly 3‐inch Diameter W‐16 8,000.00$     EachCompound Meter Assembly 4‐inch Diameter W‐17 9,000.00$     EachCompound Meter Assembly 6‐inch Diameter W‐18 10,000.00$   Each 110,000.00Pressure Reducing Valve Station 8‐inch to 10‐inch W‐19 20,000.00$   EachWATER SUBTOTAL:11,700.00 40,708.00SALES TAX @ 9.5% 1,111.50 3,867.26WATER TOTAL: 12,811.50 44,575.26(B) (C) (D) (E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR WATERQuantity Remaining (Bond Reduction) (B) (C)Page 12 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.d WATERUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 CED Permit #:U16003156ExistingFuture PublicPrivateRight‐of‐WayImprovementsImprovements(D)(E)Description No. Unit Price Unit Quant. Cost Quant. Cost Quant. Cost Quant. CostClean Outs SS‐1 1,000.00$     Each 55,000.00Grease Interceptor, 500 gallon SS‐2 8,000.00$     EachGrease Interceptor, 1000 gallon SS‐3 10,000.00$   EachGrease Interceptor, 1500 gallon SS‐4 15,000.00$   EachSide Sewer Pipe, PVC. 4 Inch Diameter SS‐5 80.00$           LFSide Sewer Pipe, PVC. 6 Inch Diameter SS‐6 95.00$           LF 37035,150.00Sewer Pipe, PVC, 8 inch Diameter SS‐7 105.00$         LF 68071,400.00Sewer Pipe, PVC, 12 Inch Diameter SS‐8 120.00$         LFSewer Pipe, DI, 8 inch Diameter SS‐9 115.00$         LFSewer Pipe, DI, 12 Inch Diameter SS‐10 130.00$         LFManhole, 48 Inch Diameter SS‐11 6,000.00$     Each 16,000.00424,000.00Manhole, 54 Inch Diameter SS‐13 6,500.00$     EachManhole, 60 Inch Diameter SS‐15 7,500.00$     EachManhole, 72 Inch Diameter SS‐17 8,500.00$     EachManhole, 96 Inch Diameter SS‐19 14,000.00$   EachPipe, C‐900, 12 Inch Diameter SS‐21 180.00$         LFOutside Drop SS‐24 1,500.00$     LSInside Drop SS‐25 1,000.00$     LSSewer Pipe, PVC, ____ Inch Diameter SS‐26Lift Station (Entire System)SS‐27 LSSANITARY SEWER SUBTOTAL:6,000.00 135,550.00SALES TAX @ 9.5% 570.00 12,877.25SANITARY SEWER TOTAL: 6,570.00 148,427.25(B) (C) (D) (E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR SANITARY SEWERQuantity Remaining (Bond Reduction) (B) (C)Page 13 of 14Ref 8‐H Bond Quantity WorksheetSECTION II.e SANITARY SEWERUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017 Planning Division |1055 South Grady Way – 6th Floor | Renton, WA 98057 (425) 430‐7200Date:Name:Project Name: PE Registration No:CED Plan # (LUA):Firm Name:CED Permit # (U):Firm Address:Site Address:Phone No.Parcel #(s):Email Address:Project Phase: Site Restoration/Erosion Sediment Control Subtotal (a)Existing Right‐of‐Way Improvements Subtotal (b) (b)23,148.30$                                                 Future Public Improvements Subtotal(c)‐$                                                             Stormwater & Drainage Facilities (Public & Private) Subtotal(d) (d)159,836.06$                                               (e)(f)Site RestorationCivil Construction PermitMaintenance Bond36,596.87$                                                 Bond Reduction2Construction Permit Bond Amount 3Minimum Bond Amount is $10,000.001 Estimate Only  ‐ May involve multiple and variable components, which will be established on an individual basis by Development Engineering.2 The City of Renton allows one request only for bond reduction prior to the maintenance period. Reduction of not more than 70% of the original bond amount, provided that the remaining 30% willcover all remaining items to be constructed. 3 Required Bond Amounts are subject to review and modification by Development Engineering.* Note: The word BOND as used in this document means any financial guarantee acceptable to the City of Renton.** Note: All prices include labor, equipment, materials, overhead and profit. Phone No.Email AddressRenton CarMaxLUA15‐0002883751 East Valley Rd1253600030PROJECT CLOSEOUTU16003156Firm Address200,400.88$                                           P (a) x 100%SITE IMPROVEMENT BOND QUANTITY WORKSHEET BOND CALCULATIONS10/6/2017NamePE Registration No.Firm NameR((b x 150%) + (d x 100%))S(e) x 150% + (f) x 100%Bond Reduction: Existing Right‐of‐Way Improvements (Quantity Remaining)2Bond Reduction: Stormwater & Drainage Facilities (Quantity Remaining)2T(P +R ‐ S)Prepared by:Project InformationCONSTRUCTION BOND AMOUNT */**(prior to permit issuance)EST1((b) + (c) + (d)) x 20%‐$                                                         MAINTENANCE BOND */**(after final acceptance of construction)5,842.37$                                               23,148.30$                                             194,558.51$                                           5,842.37$                                               ‐$                                                         159,836.06$                                           ‐$                                                         Page 14 of 14Ref 8‐H Bond Quantity WorksheetSECTION III. BOND WORKSHEETUnit Prices Updated: 06/14/2016Version: 02/09/2017Printed 10/10/2017