HomeMy WebLinkAboutFinal Agenda Packet Ame, vat
CITY OF RENTON
FIREMEN'S PENSION BOARD
Regular Meeting
7th Floor-Mayor's Conference Room
Thursday, December 20, 2007
*2:30 P.M.*
1. CALL TO ORDER
2. APPROVAL OF MINUTES OF NOVEMBER 15, 2007
3. CORRESPONDENCE
Memo regarding Bruce Phillips' election
4. MONTHLY STATEMENT TO NOVEMBER 30, 2007
5. MONTHLY BILLS AND PENSION PAYMENTS
6. UNFINISHED BUSINESS
Pension Calculations
7. NEW BUSINESS
8. ADJOURNMENT
ley MINUTES
FIREMEN'S PENSION BOARD
CITY OF RENTON
November 15, 2007
Kathy Keolker, Mayor
Don Persson, Council Finance Committee Chair
Bonnie Walton, City Clerk
Ray Barilleaux, Fire Department Representative
Bruce Phillips, Fire Department Representative
Chuck Christensen, Fire Department Alternate
The regular meeting of the Firemen's Pension Board was called to order by Acting Chairman Bruce Phillips
at 1:35 p.m. in the Mayor's conference room, 7th floor of Renton City Hall. In attendance were Board
members Bruce Phillips, Bonnie Walton, and Chuck Christensen (alternate).
MINUTES APPROVAL
MOVED BY CHRISTENSEN, SECONDED BY WALTON, THE PENSION BOARD APPROVE THE
MINUTES OF THE OCTOBER 18, 2007, MEETING. CARRIED.
CORRESPONDENCE
A memo to Fire Chief I. David Daniels was reviewed giving notice that an election must be held to fill a two-
year Fire Department representative position on the Firemen's Pension Board. The position, which expires
December 31, 2007, is currently held by Bruce Phillips.
MONTHLY STATEMENT
The financial report as of October 31, 2007, was reviewed. Total cash/investment balance was
$4,403,373.58.
MONTHLY BILLS AND PENSION PAYMENTS
MOVED BY CHRISTENSEN, SECONDED BY WALTON, THE BOARD APPROVE THE
PENSION/MEDICAL PAYMENTS FOR NOVEMBER 2007, IN THE TOTAL AMOUNT OF $35,480.06
TO BE PAID FROM THE FIREMEN'S PENSION FUND. CARRIED.
NEW BUSINESS
Board members Phillips and Christensen requested information to show exactly how the pension amounts for
recipients are calculated. Board member and Secretary Walton will ask the Finance Department
representative to provide this information at the next meeting.
A request to change the time of the December Board meeting was considered. Board members agreed to set
December 20, 2007, at 2:30 p.m. as the date and time for the next regular meeting.
ADJOURNMENT
MOVED BY CHRISTENSEN, SECONDED BY WALTON, THE MEETING OF THE FIREMEN'S
PENSION BOARD BE ADJOURNED. CARRIED. Time: 2:00 p.m.
4 idaetoY-
Bonnie I. Walton, City Clerk
Member and Secretary, Firemen's Pension Board
*ere CITY OF RENTON
4.`
�Y DEC � a 2007ti O FIRE DEPARTMENT
s3 RECEIVED CLERKS' 'iK
MEMOR ANDU ITY OFFICE
DATE: December 10, 2007
TO: Bonnie Walton, City Clerk
FROM: I. David Daniels, Fire Chief/Emergency Services Administrato
SUBJECT: Firemen's Pension Board Voting Results
An election was conducted to fill the vacancy created by the expiration of Bruce Phillips'
term as the Department's representative on the City of Renton Firemen's Pension Board.
By unanimous vote, Bruce Phillips was been elected for this two-year term of office
effective from January 1, 2008 to December 31, 2010.
Thank you.
cc: Robert Van Horne, Deputy Fire Chief
is\daniels\firepensi onmemo.doc
w
CITY OF RENTON - FIREMEN'S PENSION FUND
CASH & INVESTMENT ACTIVITY REPORT
AS OF NOVEMBER 30, 2007
Fireman's Pension Fund Comparison of Cash and Investment Activity
6
❑2007 ■2006
5
e
cu
G 4 —
0
N
c 3 —
11-1111-11111
2 —
111
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
CURRENT 2007 2007 LAST YEAR 2006 2006
ACTIVITY: MONTH YTD BUDGET CURR MO ACTUAL ADJ BUDGET
BEGINNING CASH/INV BALANCE $4,403,373.58 $4,672,241.19 $4,459,523 $4,546,662.96 $4,811,901.62 $4,713,823
RECEIPTS:
Fire Insurance Premium Tax 0.00 85,061.56 73,000 0.00 77,820.55 73,000
Investment Interest 1,467.05 27,881.15 175,000 189,206.09 215,553.19 150,000
DISBURSEMENTS:
Fire Pension 34,695.56 392,316.40 463,500 33,669.09 414,281.42 450,000
Fire Pension Medical 784.50 8,652.93 20,000 1,631.58 11,536.51 20,000
Office/Operating Supplies 0.00 450.00 450 0.00 316.24 400
Actuarial/Firemen's Pens 0.00 7,550.00 12,000 0.00 0.00 0
Reimb General/Clerical&Acct 686.00 7,540.00 8,226 575.00 6,900.00 6,900
ENDING CASH/INV BALANCE $4,368,674.57 $4,368,674.57 $4,203,347 $4,699,993.38 $4,672,241.19 $4,459,523
CURRENT PREVIOUS LAST YEAR LAST YEAR
ACTIVITY: MONTH MONTH CURR MO PREV MO
CASH $162,962.30 $197,661.31 $494,281.11 $121,862.13
INVESTMENTS:
CD's&State Investment Pool 454,767.46 454,767.46 454,767.46 454,767.46
Federal National Mortgage Assn 99,555.84 99,555.84 99,555.84 99,555.84
Treasury Strips&Zero Coupon Bonds 3,651,388.97 3,651,388.97 3,651,388.97 3,870,477.53
TOTAL CASH AND INVESTMENTS $4,368,674.57 $4,403,373.58 $4,699,993.38 $4,546,662.96
The State Investment Pool interest 4.6985% 4.9108% 5.2229% 5.1931%
H:\FINANCE\FINPLAN\FIREPEN\1_Fire_Pension_2007.xls\Nov07 Page 1 12/14/2007
Nome Noe
FIREMEN'S PENSION FUND-MONTHLY PAYMENTS
STEP 1: DETERMINE BASIC SALARY RCW 41.18.010
RANK + LONGEVITY = BASIC SALARY
(per union contract) (per union contract)
Mo Salary Mo Amount
Firefighter D Step(pre 2003) $5,540 After 5 years $111
Firefighter D Step(pre 2003 E Step) $5,564 After 10 years $223
Lieutenant $6,399 After 15 years $334
Inspector(pre 19xx) $6,562 After 20 years $556
Captain $7,231 After 25 years $668
Battalion Chief $8,316
STEP 2: DETERMINE FACTOR FOR BENEFIT FORMULA
SERVICE YEARS x 2% INCREASE = FACTOR
Service <25 yrs Service Years x 2% 2%-50%
Service >25 yrs Service Years(30 yrs max) x 2% 52%-60%
Disability <25 yrs N/A 50%
Disability >25 yrs Service Years(30 yrs max) x 2% 52%-60%
STEP 3: CALCULATE MONTHLY FIRE PENSION BENEFIT
FIRE PENSION FUND
BASIC SALARY x FACTOR = (FPF)PENSION
STEP 4: CALCULATE MONTHLY PENSION PAYMENT
FPF PENSION
FIRE PENSION FUND(FPF) STATE BENEFIT PAYMENT FROM
PENSION - (LEOFF1) = CITY
H:\F1NANCE\FINPLAN\FIREPEN\2007 Fire Pension\Calculations.xls\calculation 12/13/2007 Page 1 of 1
low FIREMEN'S PENSION BOARD w
PENSION/MEDICAL PAYMENTS FOR DECEMBER, 2007
ANKENY, Charlie (Captain) $116.94 116.94
ASHURST, James (Assistant Chief) $4,436.00 406.24 4,842.24
BANASKY, George (Captain) $934.00 934.00
BARILLEAUX, Ray (Battalion Chief) - -
BEATTEAY, Karlen (Widow) $207.57 207.57
BERGMAN, Claudette (Widow) $136.28 136.28
CHRISTENSON, Chuck (Firefighter) $295.60 295.60
CONNELL, Robert(Captain) $683.41 683.41
GEISSLER, Dick(Fire Chief) - -
GOODWIN, Charles (Captain) $3,893.50 - 3,893.50
GOODWIN, Donald (Firefighter) $931.54 931.54
HAWORTH, Constance (Widow) $2,688.00 2,688.00
HAWORTH, Jack (Firefighter) $2,937.00 - 2,937.00
HENRY, William, Jr. (Captain) $1,225.73 1,225.73
HURST, Gerald (Firefighter) $494.80 494.80
JONES, Evelyn M. (Widow) $224.42 224.42
LARSON, William (Firefighter) - -
LAVALLEY, Theodele (Captain) $324.64 324.64
MATTHEW, James (Deputy Chief) - -
MC LAUGHLIN, JACK(Battalion Chief) $914.31 914.31
NEWTON, Gary (Lieutenant) $244.78 244.78
NEWTON, Roger(Firefighter) - -
NICHOLS, Gerald (Battalion Chief) $485.25 485.25
PARKS-ANDREASON, Arlene (Widow) $301.76 301.76
PARKS, John (Firefighter) $3,048.00 - 3,048.00
PHILLIPS, Bruce H. (Deputy Chief) $226.17 226.17
PRINGLE, Arthur(Captain) $435.83 435.83
PRINGLE, S. Joan (Widow) $2,309.31 2,309.31
RIGGLE, David E. (Firefighter D Step) $70.23 70.23
RUPPRECHT, Jim (Firefighter D Step) $102.45 102.45
SMITH, Leroy(Firefighter) $372.14 372.14
STROM, Karl (Firefighter) $2,937.00 - 2,937.00
TODD, Franklin (Firefighter) $427.33 427.33
TONDA, Lila Jean (Widow) - -
VACCA, Nick (Lieutenant) $280.94 280.94
WALLS, Kenneth (Firefighter D Step) $127.61 127.61
WALLS, Mercedes (Widow) $96.55 96.55
WALSH, David (Firefighter) $974.51 974.51
WALSH, Patrick(Captain) $899.44 899.44
WEISS, Larry (Battalion Chief) $698.23 698.23
WILLIAMS, Alta (Widow) - -
WOOTEN, Maril n E. Widow $214.29 214.29
$6,4, ` Fids oti1'Medicil ,A09"- 1`., i ce y r s 0.1413
Prior Year Pension/Medical Payments:
Total Pension Payments for December, 2006 33,669.09
Total Medical Bills Reimbursed in December, 2006 168.17
Total Expenses: Medical/Pension 33,837.26
4_SUMMARY 2007.XLS 12/14/2007
•
'411"' FIREMEN'S PENSION BOARD
MEDICAL BILLS TO BE REIMBURSED IN DECEMBER, 2007 PAYMENT
2 James Ashurst Safeway 192.93
2 James Ashurst Safeway 88.61
2 James Ashurst Safeway 124.70
406.24
Charles Goodwin 0.00
Jack Haworth 0.00
John Parks 0.00
Karl Strom 0.00
PTA : I emsST t,_ ;, r : . *4 :fia.ter,.
3_2007 FP Medical.XLS Page 1 of 1 12/14/2007
ef,s- 1/51-7Lrlig S74-
Z7
/7//p f
p04 l
2 KION 3RDMA ACY r
RENTON,WA 98055
#1 (425)226-0325
Official Keceipt Please retain for tax or insurance
ASHU,RS ,,AME (425)255-6154
2-ed ARDS -AVE N. 12/17
RENTON,WA 98055
DR. GRAVES,DANIEL [RS]
17900 TALBOT RD S
RENTON,WA 98055
Rx:6699560 Oct 18, 2007 Safety Cap: Yes
PROTONIX 40MG TAB (WYET)Oty: 50 TAB
Ref:A0076912282891 NDC:00008.0841.81 VMCIPPP
REGENCE BLUESHIELD WASHINGTN
Amount Due: $192.93
11111111111111
111111111
It Rx REFILL YOUR PRESCRIPTIONS
L� (a�SAFEWAY.COM
froegibiliN[PAMMACY
RENTON,WA 98055
cS (425)226-0325
Official'"Receipt - Please retain for tax of insurance
ASHURST,JAMES (425)255-6154
223 B GARDEN AVE N. 12/17
RENTON,WA 98055
DR. GRAVES,DANIEL ERF]
17900 TALBOT RD S
RENTON,WA 98055
Rx:6688798 Nov 07, 2007 Safety Cap: Yes
COZAAR 50MG TAB (MERC)Qty: 50 TAB
Ref:A4077118643051 NDC:00006.0952.54 MAOI
REGENCE BLUESHIELD WASHINGTN
Amount Due: $88.61
011111111113111111
III
I Rx L )�REFILL
Cal SAfEWAY.COM PRESCRIPTIONS
rn yr nKrr U A r rn nr r'i'n-,kV,'I-nii G„FoV fln V
fialtMAdiligilIMIMACY
RENTON,WA 98055
#(10 (425)226-0325
Official Re.ei,t-Please retain fol taA or inaurdIIUC
ASHURST,JAMES (425)255-6154
223 B GARDEN AVE N. 12/17
RENTON,WA 98055
DR. GRAVES,DANIEL [RF]
17900 TALBOT RD S
RENTON,WA 98055
Rx:6686911 Nov 07, 2007 Safety Cap: Yes
PLAVIX 75MG TAB (B-M ) Qty:30 TAB
Ref:A9077113768501 NDC:63653.1171.01 MAOI
REGENCE BLUESHIELD WASHINGTN
Amount Due: $124.70
1111111 111111111111111111Rx
�/REFILL
1 SAFEWAY.COM PRESCRIPTIONS
rn Yr nnlr rn nr rr n♦,I,(lr rrsi -Our rip,c c-n rr V
pyde 2-