HomeMy WebLinkAboutBQW 2020.03.10.pdfent öñ@BON D QUANTTTY WORKSH EET r NSTRUCTIONS
Community & Economic
Development
Plonninq Division 1L055 South Grady Woy - 6'h Floor I Renton,wA 98057 (425)430-7200
This worksheet is intended to be a "working" copy of the bond quontity worksheet, which will be used throughout oll phases of the project, from initiol
submittol to project close-out øpprovol.
Submit this workbook, in its entirety, as follows:
. (1) electroniccopy(.xlsxformat) and(1) hardcopyoftheentireworkbookforcivilconstructionpermitsubmittal.Hardcopiesaretobeincludedaspart
of the Technical lnformation Report (TlR).
. (1) electroniccopy(.xlsxformat) and(1) hardcopyoftheentireworkbookforfinalclose-outsubmittal.
The following forms are to be completed by the engineer/developer/opplicant øs applicoble to the project:
Section l: Project lnformation
. This section includes all pertinent information for the project
. This section must be completed in its entirety
. lnformation from this section auto-populates to allother relevant areas of the workbook
Section ll: Bond Quantities Worksheets
. Section ll contains a separate spreadsheet TAB for each of the following specialties:
. Section ll.a EROSION CONTROL (Stabil¡zation/Erosion Sediment Control (ESC))
. Section ll.b TRANSPORTATION (Street and Site lmprovements)
. Section ll.c DRAINAGE (Drainage and Stormwater Facilities):
. Section ll.d WATER - ONLY APPLICABLE lF WATER SERVICE lS PROVIDED BY CITY OF RENTON
. Section ll.e SANITARY SEWER - ONLY APPLICABLE lF SEWER SERVICE lS PROVIDED BY CITY OF RENTON
. Complete the'Quant¡ty'columns for each of the appropriate section(s). lnclude existing Right-of-Way (ROW), Future Public lmprovements and Private
lmprovements.
. Note: Private improvements, with the exception of stormwater facillties, are not included in the bond amount calculation, but must be entered on the
form. Stormwaterfacilities (public and private) are required to be included in the bond amount.
. The'QuantityRemaining'columnisonlytobeusedwhenaprojectisunderconstruction. TheCityallowsone(1) bondreductionduringthelifeof the
project with the exception of the maintenance period reduction.
. Excel will auto-calculate and auto-populate the relevant fields and subtotals throughout the document. Only the'Quant¡ty' columns should need
completing.
. Additional items not included in the lists can be added underthe "write-in" sect¡ons. Provide a complete description, cost estimate and unit of measure
for each write-in item.
. All unit prices include labor, equipment, materials, overhead and profit.
The Bond Worksheet form will outo-colculate and auto-populote from the information provided in Section I and Section Il.
Section lll. Bond Worksheet
¡ This section calculates the required Permit Bond for construction permit issuance as well as the required Maintenance Bond for project close-out
submittals to release the permit bond on a project.
Page 1 of 14
Ref 8-H Bond Quantity Worksheet
unit Prices updated: 06/14/7076
Version: O412612011
Printed 3/L0/2020INSÏRUCTIONS
CITY OF
stTE TMPROVEMENT BOND QUANTITY WORKSHEET
PROJECT INFORMATION
Plonning Division 1L055 South Grody Woy - 6'h Floor I Renton, WA 98057 (425) 430-7200
enton
Community & Economic
Development
FOR APPROVAL
Prepared by
!9't'
Engineer Stamp Requ
(oll cost estimates must hove originalName:
PE Registration No
Firm Name:
Firm Address:
Phone No.
Email Address:
Date Prepared 3/e/2020
1 Select the current project status/phase from the following options:
For Approval - Preliminary Data Enclosed, pending approval from the City;
For Construction - Estimated Data Enclosed, Plans have been approved for contruction by the City;
Proiect Closeout - Final Costs and Quantities Enclosed for Project Close-out Submittal
Page 2 of 14
Ref 8-H Bond Quantity Worksheet
Project Phase 1
unit Prìces updared: 06/74/2016
Version: 0412612017
Printed 3/10/2020
Project Location and DescriPtion Project Owner I nformation
Project Name:
CED Plan # (LUA):
CED Permit # (U):
Site Address:
Street lntersection
Parcel #(s):
Abbreviated Legal
Description:
Project Owner:
Phone:
Address:
Addt'l Project Owner:
Phone:
Address:
Clearing and Grading Utility Providers
Clearing and than or equal to 5,000 board feet of timber?
Yes/No:
lf Yes, Provide Forest Practice Permit f :A
Water Service Provided by:
Sewer Service Provided by:
SECTION I PROJECT INFORMATION
CED Permit #:C19004407
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR EROSION & SEDIMENT CONTROL
Page 3 of 14
Ref 8-H Bond Quantity Worksheet
EROSION/SEDIMENT SUBTOTAL:
sAtEs TAX @ LO%
EROSION/SEDIMENT TOTAL:
89,867.90
8,986.79
98,8s4.69
(A)
unit Prices updated: 06/1417016
Version: 04/26/2017
Printed 3/10/2020
DescriPtion
Backfill & compaction-embankment
No.
ESC-1
Reference #
Unit
Price
5 6.50
Unit
CY
A)
Qua nt¡ty
5111
Cost
33,221.50
Check dams, 4" minus rock E5C-2 swDM 5.4.6.3 5 80.00 Each 19 1-,5ZO.OO
Catch Basin Protection ESC-3 s 35.50 Each
Crushed surfacing 1 L/4" minus ESC-4 wsDor 9-03.9(3)5 95.00 CY
Ditchine ESC-5 5 9.00 CY
Excavation-bulk ESC-6 5 2.00 CY 22tO 4,540.OO
Fence, silt ESC-7 swDM 5.4.3.1 5 1-.50 LF 201.6 3,024.00
Fence, Temporary (NGPE)ESC-8 5 1.50 LF
Geótextile Fabñc ESC-9 5 2.50 SY
Hav Bale Silt Trap ESC-10 5 0.50 Each
Hvdroseeding ESC-11 swDM 5.4.2.4 s 0.80 SY 10523 8,4L8.40
lntèrceptor Swale / Dike ESC-12 5 t-.00 LF
Jute Mesh E5C-13 swDM 5.4.2.2 s 3.s0 SY
Level Spreader ESC-14 5 1..15 LF
Mulch, bv hand, straw, 3" deep E5C-L5 swDM 5.4.2.1 s 2.50 SY
MulıF,E n'aðñlne¡traw, z" deep ESC-16 swDM 5.4.2.1 5 2.00 SY
Pipine, temporary, CPP, 6"ESC-17 5 12.00 LF
FÌ,,,,,,,,,,,,p-i ne, te m po ra ry;eÞÞ;8 "ESC-18 s 14.00 LF
Pipins, temporaw, CPP, 12"ESC-19 5 l-8.00 LF
Plastic covering, 6mm thick, sandbagged E5C-20 swDM 5.4.2.i s 4.00 5Y 4286 L7,t44.OO
R'rp RapJnachine placed; slopes ESC-21 wsDor 9-13.1(2)5 45.00 CY
Rock Construction Entrance, 50'xL5'x1-'E5C-22 swDM 5.4.4.1-5 1,800.00 Each 6
Rock Construction Entrance, 100'x15'x1'ESC-23 swDM 5.4.4.1-S 3,200.00 Each
Sediment pond riser assembly E5C-24 swDM 5.4.5.2 s 2,200.00 Each
Sedim-ent trap, t high berm ESC-25 swDM 5.4.5.1.S 19.00 LF
tra 5 sect n swDM 5.4.5.1 5 70.00 LF
Seeding, by hand ESC-27 swDM 5.4.2.4 5 1.00 SY
1 u swDM 5.4.2.5 s 8.00 SY
Sı¡ã"i nã,T'-ããep, sloped grou nd ESC-29 swDM 5.4.2.5 5 10.00 SY
TESC Supervisor ESC-30 s 110.00 HR
Water truck, dust control E5C-31 swDM 5.4.7 s 140.00 HR
WRITE-IN-ITEMS Reference f
Un¡t
Price Unit Quantity Cost
SECTION ll.a EROSION CONTROL
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR STREET AND SITE IMPROVEMENTS
CED Permit #tCL9OO44O7
Existing
Right-of-Way
(B)
Future Public
lmprovements
(c)
Private
lmprovements
(D)
Quantity Remaining
(Bond Reduction)
{E)
Descri No Unit Pr¡ce Unit Quant.Cost Quant Cost Quant Cost Quant.Cost
Backfill & Co on- embankment Gr-1 6.00 CY
Backfill & Compaction- trench Gt-2 s e.00 CY
Bru ha nd Gr-3 s 1.00 SY
Bollards - fixed Gr-4 s 240.74 Each
Bollards - removable Gr-5 5 4s2.34 Each
Cleari rubbi ree Removal Gr-6 s 10,000.00 Acre
Excavation - bulk Gt-7 s 2.00 CY
Excavat¡on - Trench Gr-8 S s.oo CY
Fencing, cedar, 6' high Gl-9 s 20.00 LF
F chain lin 4 Gr-10 s 38.31 LF
Fencing, chain link, vinyl coated, 6' high Gt-11 s 2o.oo LF
Fenci tn VI coated, 20'Gt-12 5 1,400.00 Each
Fill & compact - common barrow Gt-13 s 2s.00 CY
Fill & compact - gravel base Gl-14 s 27.00 CY
Fill & compact - screened topsoil Gt-15 S ¡s.oo CY
Gabion, 12" deep, stone filled mesh Gt-16 5 6s.00 SY
Gabion, 18" deep, stone filled mesh GI-I7 S 9o.oo 5Y
Gabion, 36" deep, stone filled mesh Gr-L8 s 150.00 SY
Grad and Gt-19 s 2.s0 SY
Grading, fine, with grader Gr-20 s 2.00 SY
Monuments, 3' Long Gr-21 s 2so.oo Each
Sensitive Areas Sign Gt-22 s 7.00 Each
Soddine, L" deep, sloPed ground Gt-23 5 8.oo SY
Surveving, line & grade Gt-24 s 8so.oo Day
Surveving, lot location/lines Gt-25 s 1,800.00 Acre
Topsoil Type A (imported Gt-26 s 28.s0 CY
Traffic control crew ( 2 flaggers Gt-27 S rzo.oo HR
Trail 4" ch wood Gt-28 s 8.00 SY
Trail, 4" crushed cinder Gt-29 S g.oo SY
Tra 4 course Gr-30 5 12.00 SY
Conduit, 2"Gr-31 5 s.00 LF
Wall, retaining, concrete Gt-32 s ss.00 SF
Wall,Gt-33 S 1s.oo SF 1734 26,010.00
26,010.00
(E)
unit Prices updated: 06/74/2016
Version: 0412612011
Printed 3/10/2020
(B)
Page 4 of 74
Ref 8-H Bond Quantity Worksheet
SUBTOTAL THIS PAGE
SECTION II.b TRANSPORTATION
(c)(D)
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR STREET AND SITE IMPROVEMENTS
CED Permit #:C19004407
Existing
Right-of-Way
(B)
Future Public
lmprovements
(c)
P rivate
lmprovements
{D)
Quantlty Remaining
(Bond Reduction)
{E)
No.Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
IMPROVEM ENT RF
AC Grindi 4 wide machine < 1 Rt-1 30.00 SY
AC Grinding, 4'wide machine 1000-2000sy Rt-2 s 16.00 SY
G 4'wide machine >Rt-3 5 ro.oo SY
AC Removal/Disposal Rr-4 s 3s.oo SY
ilt Perma nent Rt-5 56.00 LF
Guard Rail Rt-6 s 3o.oo LF
Curb & Gutter, rolled Rl-7 17.00 LF
Curb & Gutter, vertical Rt-8 s 12.s0 LF
Curb and Gutter,demolition and disposal Rr-9 S ra.oo LF
Curb, extruded a Rt-10 s s.so LF
extruded concrete Rt-11 s 7.00 LF
Rt-12 S 1.8s LF
concrete,I Rt-13 s 3.00 LF
Seala a It Rt-14 s 2.00 LF
Shoulder, gravel, 4" thick Rt-15 s 1s.oo SY
4" thick Rt-16 S 38.00 SY
Sidewalk, 4" thick, demolition and disposal Rr-17 s 32.00 SY
S 5" thick Rl-18 s 41.00 SY
Sidewalk, 5"emolition and Rt-19 s 40.00 SY
Sisn, Handicap Rt-20 s 8s.oo Each
r stall Rt-21 s 7.00 Each
Stripine, thermoplastic,for crosswalk )Rt-22 5 3.00 SF
Striping, 4" reflectorized line Rr-23 s o.so LF
Additional 2.5" Crushed Surfacing Rt-24 s 3.60 SY
HMA Ove 1.5"Rt-25 5 14.00 SY
HMA 1/2" Overlay 2"Rl-26 s 18.00 5Y
HMA Road, 2", 4" rock, First 2500 SY Rl-27 5 28.00 SY
HMA Road, 2", 4 rock, Qty over 2500SY Rt-28 s 21.00 SY
HMA Road, 4", 6" rock, First 2500 SY Rt-29 5 4s.00 SY
HMA Roa 4 6" rock,over 2500 SY Rt-30 s 37.00 SY
HMA Road,4",4.5" ATB Rt-31 s 38.00 SY
Grave Road,4" rock, First 2500 SY Rt-32 s 1s.oo SY
Gravel Road, 4 rock, Qty. over 2500 SY Rt-33 s 10.00 SY
Thickened Edge Rt-34 s 8.60 LF
(B){E)
Unìt Prices Updated: 06/14/2016
Version: 04/2612017
PtinTed 3/70/2020
Page 5 of 14
Ref 8-H Bond Quantity Worksheet
SUBTOTAL THIS PAGE:
SECTION II.b TRANSPORTATION
(c)(D)
stTE TMPROVEMENT BOND QUANTITY WORKSHEET
FOR STREET AND SITE IMPROVEMENTS
CED Permit f:C19004407
Existing
Right-of-Way
(B)
Future Public
lmprovements
{c)
Private
lmprovements
fD)
Quantity Remaining
(Bond Reduction)
(E)
Descri ption No Unit Price Unit Quant.Cost Quant Cost Quant Cost Quant.Cost
PARKING tOT SURFACING No
2" AC,2" top course rock & 4" borrow PL-1 s 21.00 SY
2" AC, 1.5" top course & 2.5" base course PL.2 s 28.00 SY
4" select borrow PL-3 S s.oo SY
1".5" top course rock & 2.5" base course PL-4 s 14.00 SY
SUBTOTAL PARKING LOT SURFACING
(B)(c)(D)(E)
LANDSCAPING &No.
Street Trees LA-1
Median Landscaping LA-2
Risht-of-Wav Landscaping LA-3
Wetland Landscaping LA-4
SUBTOTAL LANDSCAPING & VEGETATION
(B)(c)(D)(E)
TRAFFIC & LIGHTI¡
Signs TR-1-
Street Light System ( # of Poles)TR-2
Traffic Signal TR-3
Traffic Signal Modification TR-4
SUBTOTAL TRAFFIC & LIGHTING:
(B)(c)(D)(E)
SUBTOTAL WRITE-IN ITEMS:
STREET AND SITE IMPROVEMENTS SUBTOTAL:
SALES TAX @ LOo/o
STREET AND SITE IMPROVEMENTS TOTAL:
26,010.00
2,601.00
28,611.00
(B)(E)
Un¡t Prices Updated: 06/1412016
Version: 0412612011
Printed 3/10/2020
Page 6 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.b TRANSPORTATION
(c)(D)
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
CED Permit #:C19004407
PageT of 14
Ref 8-H Bond Quantity Worksheet
(B)(E)
unit Prices updated: 06/7412016
Veßion: 04/26/2017
Printed 3/10/2020
c
Right-of-Way lmprovements lmprovements (Bond Reduction)
pt n nt.
oÍ 4'PVC
Access I 26.00 SY
* (CBs include frame and lid
Beehive D-2 s s0.00 Each
ln mework D-3 400.00 Each
B D-4 s 1,soo.oo Eech
CB Tvpe lL D-5 s r.,7s0.00 Each
CB Type ll, 48" diameter D-6 s 2,300.00 Each
for additional depth over 4'D-7 5 480.00 FT
CB Type ll, 54" diameter D-8 5 2,s00.00 Each
for additional depth over 4'D-9 ; 495.00 FT
I 60" diameter D-10 s 2,800.00 Each
over 4'D-11 s 600.00 FT
CB Tvpe ll,72" diameter D-I2 s 6.000.00 Each
for additional depth over 4'D-13 s 8s0.00 FT
CB Tvpe ll, 96" diameter D-14 s r"4,000.00 Each
for addit¡onal depth over 4'D-15 925.00 FT
Trash Rack, 12"D-16 S 35o.oo Each
Trash Rack, 15"D.L7 ; 410.00 Each
Trash Rack, 18"D-18 480.00 Each
21"D-19 s ss0.00 Each
Cleanout, PVC,4"D-20 s 1s0.00 Each
Cleanout, PVC, 6"D-2I ; 170.00 Each
nout,D-22 s 200.00 Each
Culvert, PVC,4"D-23 s 10.00 LF
Culvert, PVC, 6"D-24 s 13.00 LF
D-25 5 15.00 LF
ulvert, PVC, 12"D-26 s 23.00 LF
Culvert, PVC,15"D-27 S 3s.oo LF
Culvert, PVC, 18"D-28 s 41.00 LF
24 D-29 s s6.00 LF
Culvert, PVC, 30'D-30 s 78.00 LF
Cu D-31 5 130.00 LF
Culvert, CMP, 8"D-32 5 19.00 LF
Culvert, CMP, 12"D-33 s 29.00 LF
SUBTOTAL THIS PAGE
SECTION ll.c DRAINAGE
{c}(D)
CED Permit #:C19004407
Page 8 of L4
Ref 8-H Eond Quant¡ty Worksheet
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
(B)(E)
unit Pr¡ces updated: 0611,4/2076
version: 04/26/2077
Printed 3/10/2020
txrstr ng
Right-of-Way
(B)
Future Puþlrc
lmprovements
(c)
Pnvale
lmprovements
fD)
quanüÎy Kemarnlng
(Bond Reduction)
(E)
Description No.untt Pnce Un¡t Quant.cost Quant.Cost Quant.Quant.Cost
Culvert, CMP, 15"D-34 S 3s.oo LF
Culvert, CMP, 18"D-35 4L.00 LF
Culvert, CMP,24"D-36 s 56.00 LF
Culvert, CMP, 30"D-37 5 78.00 LF
Culvert, CMP, 36"D-34 5 130.00 LF
Culvert, CMP,48"D-39 190.00 LF
Culvert, CMP, 60"D-40 s 270.00 LF
Culvert, CMP,72"D-4'J.s 350.00 LF
Culvert, Concrete, 8"D-42 42.OO LF
Culvert, Concrete, 1.2"D-43 s 48.00 LF
Culvert, Concrete, 15"D-44 s 78.00 LF
Culvert, Concrete, 18"D-45 48.00 LF
Culvert, Concrete, 24"D-46 s 78.00 LF
Culvert, Concrete, 30"D-47 S i.zs.oo LF
Culvert, Concrete, 36"D-48 150.00 LF
Culvert, Concrete, 42"D-49 s 175.00 LF
Culvert, Concrete, 48"D-50 s 2os.oo LF
Culvert, CPE Triple Wall, 6"D-51 ; 14.00 LF
Culvert, CPE Triple Wall, 8"D-52 s 16.00 LF
Culvert, CPE Triple Wall, 12"D-53 s 24.00 LF
Culvert, CPE Triple Wall, 1.5"D-54 s 3s.oo LF
Culvert, CPE Triple Wall, 18"D-55 s 4L.00 LF
Culvert, CPE Triple Wall, 24"D-56 s s6.00 LF
Culvert, CPE Triple Wall, 30"D-57 5 78.00 LF
Culvert, CPE Triple Wall, 36"D-58 s 130.00 LF
Culvert, LCPE, 6"D-59 s 60.00 LF
Culvert, LCPE, 8"D-60 s 72.00 tF
Culvert, LCPE,12'D-61 S 84.00 LF
Culvert, LCPE, 1.5 D-62 5 96.00 LF
Culvert, LCPE, 18"D-63 s 108.00 LF
Culvert, LCPE,24'D-64 s 120.00 LF
Culvert, LCPE, 30"D-65 5 132.00 LF
Culvert, LCPE,36"D-66 s 144.00 LF
Culvert, LCPE,48"D-67 s r.s6.00 LF
Culvert, LCPE, 54"D-68 5 L68.00 LF
SUBTOTAL THIS PAGE
SECTION ll.c DRAINAGE
{c}(D)
CED Permit #:C19004407
Page 9 of 14
Ref 8-H Bond Quant¡ty Worksheet
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
(B)(E)
Unit Prices Updated: 06l1412016
Yersion:04/2612oL7
Printed 3/10/2020
Exist¡ ng
Right-of-Way
(B)
Future Puþlrc
lmprovements
(c)
lmprovements
quanlrry Kemarnrng
(Bond Reduction)
(E)
Description No.Unit Price Un¡t Quant.cost Quant.Cost Quant.Quant.cost
DRAINAGE u
Culvert, LCPE, 60"D-69 r-80.00 LF
Culvert, LCPE,72"D-70 s 192.00 LF
Culvert, HDPE, 6"D.7I s 42.00 LF
Culvert, HDPE, 8"D-72 ; 42.OO LF
HDP 12"D-73 s 74.00 LF
Culvert, HDPE, 15"D-74 s 106.00 LF
r.8"D-75 r-38.00 LF
Culvert, HDPE, 24"D-76 5 22r..00 LF
Culvert, HDPE, 30"D-77 s 276.00 LF
36 D-78 331.00 LF
Culvert, HDPE, 48"D-79 s 386.00 LF
Cu HDPE, 54 D-80 s 441.00 LF
Cu HD D-81 496.00 LF
Culvert, HDPE,72"D-82 5 ss1.00 LF
ene, 6"D-83 s 84.00 LF
lene, 8"D-84 ; 89.00 LF
t2 D-85 5 9s.00 LF
,ipe, Polvpropvlene, 15"D-86 s 1"00.00 LF
'lene, 18"D-87 s 106.00 LF
lene, 24"D-88 111.00 LF
D-89 s r.19.00 LF
36"D-90 s 1s4.00 LF
48"D-91 s 226.00 LF
Pioe, Polvpropvlene, 54"D-92 5 332.00 LF
Po
72"
D-93
D-94
; 439.00 tF
LF
Culvert, Dl, 6"D-95 s 61.00 LF
Culvert, Dl, 8"D-96 S 84.00 LF
t2 D-97 5 106.00 LF
Culvert, Dl, 15"D-98 s 129.00 LF
Culvert, Dl, 18"D-99 5 152.00 tF
Culvert, Dl, 24"D-1.00 s r.7s.00 LF
DI 30"D-101 5 198.00 LF
Culvert, Dl, 36"D-102 5 220.00 LF
Culvert, Dl, 48"D-l-03 s 243.00 LF
Culvert, Dl, 54"D-104 s 266.00 LF
Culvert, Dl, 60"D-1-05 s 289.00 LF
Culvert, Dl, 72"D-1.06 s 3L1.00 LF
SUBTOTAL THIS PAGE
SECTION ll.c DRAINAGE
(c)(D)
CED Permit #:C19004407
PaBe 10 of 14
Ref 8-H Bond Quant¡ty Worksheet
stTE IMPROVEMENT BOND qUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
SUBTOTAL SPECIALTY DRAINAGE ITEMS
(B){E)
Unit Prices Updated: 0611412016
Versioñ: 04l26l2OI7
Printed 3/10/2020
ng re
Right-of-Way lmprovements lmprovements (Bond Reduction)
ce ant Cost a nt.nt.nt.
1 9.50 CY
Flow Dispersal Trench (1.,436 base+)SD.3 s 28.00 IE
French Drain (3'depth)5D-4 s 26.00 LF
Ceotext¡te, laid in trench, polypropylene SD-5 S 3.oo SY
Mid-tank Access Riser, 48" dia, 6' deep sD-6 s 2,000.00 Each
Pond Overflow SpillwaY SD-7 s 16.00 SY
rator,sD-8 S 1,150.00 Each
Restrictor rator 1-5"SD-9 5 1,350.00 Each
nest¡aoy'O¡l Separator, 1.8"sD-l-0 s 1-,700.00 Each
Riprap, placed SD-11 s 42.00 CY
nk End Reducer emeter SD.12 s 1,200.00 Each
I nfiltration sD-1-3 S 12s.oo HR
avement SD.14
Permeable Concrete Sidewalk SD-15
SD.16
ES
Detention Pond SF-1
Tank SF-2 Each
Detent¡on Va SF.3 Each
lnfiltration Pond SF-4 Each
lnfiltration Tank sF-5 Each
Vault SF-6 Each
lnfiltration T SF-7 Each
Basic Itration Swale SF.8 Each
Wet Biof iltrâtion Swale SF-9 Each
Wetpond SF.1O Each
Wetva SF-11 Each
nd Filter sF-1-2 Each
Filter Vau SF-13 Each
Linear Sand Filter SF-14 Each
ProprietarV Facility SF-15 Each
Bioretention FacilitY SF-16 Each
SUBTOTAT STORMWATER FACILITIES:
SECTION II.C DRAINAGE
{c)(D)
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
CED Perm¡t #:C19004407
Page 11 of 1.4
Ref 8-H Eond Quantity worksheet
SUBTOTAL WRITE.IN ITEMS:
DRAINAGE AND STORMWATER FACILITIES SUBTOTAL:
SALES TAX @ 10%
DRAINAGE AND STORMWATER FACILITIES TOTAL:
(B)(c)(D)(E)
unjt Prices updated: 0611,4/2076
Y ersion: 04126/2017
Printed 3/10/2020
Exist¡ ng
Right-of-Way
(B)
Future Puþltc
lmprovements
(c)
Pnvate
lmprovements
(D)
(Bond Reduction)
Descript¡on No.Unit Pr¡ce Un¡t Quant.Cost Quant.Quant.Cost Quant.
wt-1-
wt-2
wt-3
wt-4
wt-5
wr-6
wt-7
wl-8
wt-9
wt-10
wt-11
wt-12
wl-13
wt-14
wl-l-5
SECTION ll.c DRAINAGE
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR WATER
CED Perm¡t #:C19004407
Lxrstrng
Right-of-Way
(B)
Future Publtc
lmprovements
(c)
Pr¡vate
lmprovements
{D)
n ng
(Bond Reduction)
Descri ption NO Unit Price Un¡t Quant.Cost Quant.Cost Quant.Quant.
Connection to Existing Watermain w-L s 2,000.00 Each
Ductile lron Watermain, CL 52, 4 ln ch Diameter w-2 s s0.00 LF
Ductile lron Watermain, CL52,6 lnch Diameter w-3 s s6.00 LF
Ductile lron Watermain,CL 52, 8 lnch Diameter w-4 5 60.00 LF
Ductile lron Watermain, CL 52, 10 lnch Diameter w-5 s 70.00 LF
Ductile lron Watermain, CL52, L2lnch Diameter w-6 s 80.00 LF
Gate Valve, 4 inch Diameter w-7 s s00.00 Each
Gate Valve, 6 inch Diameter w-8 s 700.00 Each
Gate Valve, 8 lnch Diameter w-9 5 800.00 Each
Gate Valve, 1.0 lnch Diameter w-10 s 1,,000.00 Each
Gate Valve, L2 lnch Diameter w-11 s 1,2oo.oo Each
Fire Hydrant Assembly w-12 s 4,ooo.oo Each
Permanent w-13 s 1,800.00 Each
Air-Vac Assembly, 2-lnch Diameter w-14 s 2,000.00 Each
Air-Vac Assembly, l--lnch Diameter w-15 s 1,s00.00 Each
Compound Meter Assembly 3-inch D¡ameter w-16 s 8,000.00 Each
Cornpound Meter Assembly 4-inch Diameter w-17 s e,000.00 Each
Compound Meter Assembly 6-inch Diameter w-18 s 10,000.00 Each
Pressure Reducing Valve Statio n 8-inch to 10-inch w-19 s 20,000.00 Each
WATER SUBTOTAL:
SALES TAX @ 10%
WATER TOTAL:
(B)(c)(D)(E)
Unìt Pr¡ces Updated: 06114/2076
Version: 04126/2011
Printed 3/10/2020
Page 72 of 74
Ref 8-H Bond Quantity Worksheet SECTION II.d WATER
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR SANITARY SEWER
CED Permit #:C19004407
Lxrstr ng
Right-of-Way
(B)
Future Publtc
lmprovements
(c)
P r¡vate
lmprovements
(D)
n ng
(Bond Reduction)
Description No Un¡t Pr¡ce unrt Quant Cost Quant.Cost Quant.Cost Quant.
Clean Outs SS-1 s 1-,000.00 Each
Grease lnterce r, 500 llon ss-2 s 8,000.00 Each
Grease llon ss-3 s 10,000.00 Each
Grease lnterceptor, 1500 gallon SS-4 s 1s,000.00 Each
Side Sewer Pipe, PVC. 4 lnch Diameter ss-5 s 80.00 LF
Side Sewer Pipe, PVC. 6 lnch Diameter ss-6 s es.00 LF
8 inch Diameter SS-7 s 10s.00 LF
Sewer Pipe, PVC, 12lnch Diameter s5-8 ; 120.00 LF
Sewer Pi Diameter SS-9 s 115.00 LF
Sewer Pi Dt,12 meter ss-10 s 130.00 LF
Manhole, 48 lnch Diameter SS.11 s 6,000.00 Each
Manhole, 54 lnch Diameter ss-13 s 6,s00.00 Each
Man 60r Diameter SS.15 s 7,s00.00 Each
Manhol 72ln ameter 5S-17 S 8,soo.oo Each
Manhole. 96 lnch D¡ameter ss-19 s 1"4,000.00 Each
Pipe, C-900, 12 lnch Diameter SS.21 5 180.00 LF
Outside Drop SS-24 s 1,soo.oo LS
lnside Drop s5-25 5 1,000.00 L5
Sewer P lnch Diameter SS-26
t-ift Stãïo¡fEntrreSystem)55-2 /L5
SANITARY SEWER SU BTOTAL:
SALES TAX @ 10%
SANITARY SEWER TOTAL:
(B)(c)(D)(E)
Unit Prices Updated: 06/1412016
Version: 0412612077
Pr¡nted 3/10/2020Page 13 of 14
Ref 8-H Bond Quantity Worksheet SECTION ll.e SANITARY SEWER
CITY OF
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
BOND CALCULATIONS
plonning Division 11055 South Grody Way - 6'h Floor I Renton, WA 98057 (425) 430-7200
enton
Community & Economic
Development
Prepared by:Proiect lnformation
Name Frederick B. Brown
33710PE Registration No
CES NW lncFirm Name:
Firm Address:
Phone No.
EmailAddress:
429 - 29Th St NE, Ste D. Puyallup, WA 98372
253-848-4282
fb rown @ cesnwinc.com
Project Name:
CED Plan # (LUA):
CED Permit # {U}:
Site Address:
Parcel #(s):
Project Phase:
Canyon Terrace Grading
##-######
c19004407
Site Address
1332730030 thru -070 and -380 thru -580
FOR APPROVAL
Date 3/s/2o2o
lEstimate Only - May involve multiple and variable components, which will be established on an individual basis bV Development Engineering
cover all remaining items to be con5tructed.
r Required Bond Amounts are subject to review and modification by Development EnBineering.
* Note: The word BOND as used in this document means any financ¡al guarantee acceptable to the City of Renton.
** Note: All prices include labor, equipment, materials, overhead and profit
Page 14 of 74
Ref 8-H Bond Quantity Worksheet
Unit Prices Updatedr 0617412016
veßion: 04/26/20|l
Printed 3/10/2020
CONSTRUCTION BOND AMOUNT
./.-
(prior to permit issuance)
MAINTENANCE BOND./.-
(after final acceptance of construct¡on)
Site Restoration/Erosion Sediment Control Subtotal
Existing Right-of-Way lmprovements Subtotal
Future Publ¡c lmprovements Subtotal
Stormwater & Drainage Facilities (Public & Private) Subtotal
Bond Reduction: Exist¡nq Right-of-Woy lmprovements (Quant¡ty
- ,2Remotntng)
Bond Reduction: Stormwater & Dro¡noge Foc¡l¡ties (Quontitv
Remainíng)2
(a)s 98,854.69
(b)
(d)
(e)
(f)
5
s
(b)
(c)
(d)
s
s
S¡te Restoration
Civil Construction Perm¡t
Mâ¡ntenance Eond
Bond Reduction2
Construction Perm¡t Bond Amount 3
P
(a) x 100%
R
((bx1s0%)+{dx100%})
s 98,854.69
5
(e)x150%+(f)x100%
T
(P+R-s)Minlmuñ Bond Amount ¡s 570,000.00
s
5
ESTl
({b)+(cl+(d))x20%
s
SECTION III. BOND WORKSHEET