The URL can be used to link to this page

Home My WebLink AboutS_BQWS_4912 NE 1st Street_Project Closeout_201026_v1CED Permit #:UnitReference #PriceUnitQuantity CostBackfill & compaction-embankmentESC-16.50$ CY Check dams, 4" minus rockESC-2SWDM 5.4.6.380.00$ Each Catch Basin ProtectionESC-335.50$ Each271.00Crushed surfacing 1 1/4" minusESC-4WSDOT 9-03.9(3)95.00$ CY DitchingESC-59.00$ CY Excavation-bulkESC-62.00$ CY Fence, siltESC-7SWDM 5.4.3.11.50$ LFFence, Temporary (NGPE)ESC-81.50$ LF Geotextile FabricESC-92.50$ SY Hay Bale Silt TrapESC-100.50$ Each HydroseedingESC-11SWDM 5.4.2.40.80$ SYInterceptor Swale / DikeESC-121.00$ LF Jute MeshESC-13SWDM 5.4.2.23.50$ SY Level SpreaderESC-141.75$ LF Mulch, by hand, straw, 3" deepESC-15SWDM 5.4.2.12.50$ SY125312.50Mulch, by machine, straw, 2" deepESC-16SWDM 5.4.2.12.00$ SY Piping, temporary, CPP, 6"ESC-1712.00$ LF Piping, temporary, CPP, 8"ESC-1814.00$ LF Piping, temporary, CPP, 12"ESC-1918.00$ LF Plastic covering, 6mm thick, sandbaggedESC-20SWDM 5.4.2.34.00$ SY Rip Rap, machine placed; slopesESC-21WSDOT 9-13.1(2)45.00$ CY Rock Construction Entrance, 50'x15'x1'ESC-22SWDM 5.4.4.11,800.00$ Each Rock Construction Entrance, 100'x15'x1'ESC-23SWDM 5.4.4.13,200.00$ Each Sediment pond riser assemblyESC-24SWDM 5.4.5.22,200.00$ Each Sediment trap, 5' high berm ESC-25SWDM 5.4.5.119.00$ LF Sed. trap, 5' high, riprapped spillway berm section ESC-26SWDM 5.4.5.170.00$ LF Seeding, by handESC-27SWDM 5.4.2.41.00$ SY125125.00Sodding, 1" deep, level groundESC-28SWDM 5.4.2.58.00$ SY Sodding, 1" deep, sloped groundESC-29SWDM 5.4.2.510.00$ SY TESC SupervisorESC-30110.00$ HR2220.00Water truck, dust controlESC-31SWDM 5.4.7140.00$ HR UnitReference #PriceUnitQuantity Cost30.00$ Lin. Feet EROSION/SEDIMENT SUBTOTAL:728.50SALES TAX @ 10%72.85EROSION/SEDIMENT TOTAL:801.35(A)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR EROSION & SEDIMENT CONTROLDescription No.(A)Tree Protection Fencing WRITE-IN-ITEMS Page 1 of 1Ref 8-H Bond Quantity WorksheetSECTION II.a EROSION_CONTROLUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 8/19/2019 CED Permit #:ExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostGENERAL ITEMS Backfill & Compaction- embankmentGI-16.00$ CYBackfill & Compaction- trenchGI-29.00$ CYClear/Remove Brush, by hand (SY)GI-31.00$ SYBollards - fixedGI-4240.74$ EachBollards - removableGI-5452.34$ EachClearing/Grubbing/Tree RemovalGI-610,000.00$ AcreExcavation - bulkGI-72.00$ CYExcavation - TrenchGI-85.00$ CY2401,200.00Fencing, cedar, 6' highGI-920.00$ LFFencing, chain link, 4'GI-1038.31$ LFFencing, chain link, vinyl coated, 6' highGI-1120.00$ LFFencing, chain link, gate, vinyl coated, 20' GI-121,400.00$ EachFill & compact - common barrowGI-1325.00$ CYFill & compact - gravel baseGI-1427.00$ CY2406,480.00Fill & compact - screened topsoilGI-1539.00$ CYGabion, 12" deep, stone filled mesh GI-1665.00$ SYGabion, 18" deep, stone filled mesh GI-1790.00$ SYGabion, 36" deep, stone filled meshGI-18150.00$ SYGrading, fine, by handGI-192.50$ SYGrading, fine, with graderGI-202.00$ SYMonuments, 3' LongGI-21250.00$ EachSensitive Areas SignGI-227.00$ EachSodding, 1" deep, sloped groundGI-238.00$ SYSurveying, line & gradeGI-24850.00$ Day1850.00Surveying, lot location/linesGI-251,800.00$ AcreTopsoil Type A (imported)GI-2628.50$ CYTraffic control crew ( 2 flaggers )GI-27120.00$ HR121,440.00Trail, 4" chipped woodGI-288.00$ SYTrail, 4" crushed cinderGI-299.00$ SYTrail, 4" top courseGI-3012.00$ SYConduit, 2"GI-315.00$ LFWall, retaining, concreteGI-3255.00$ SFWall, rockeryGI-3315.00$ SFSUBTOTAL THIS PAGE:9,970.00(B)(C)(D)(E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B)(C)Page 1 of 3Ref 8-H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 8/19/2019 CED Permit #:ExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B)(C)ROAD IMPROVEMENT/PAVEMENT/SURFACINGAC Grinding, 4' wide machine < 1000syRI-130.00$ SY48014,400.00AC Grinding, 4' wide machine 1000-2000syRI-216.00$ SYAC Grinding, 4' wide machine > 2000syRI-310.00$ SYAC Removal/DisposalRI-435.00$ SYBarricade, Type III ( Permanent )RI-556.00$ LFGuard RailRI-630.00$ LFCurb & Gutter, rolledRI-717.00$ LFCurb & Gutter, verticalRI-812.50$ LFCurb and Gutter, demolition and disposalRI-918.00$ LFCurb, extruded asphaltRI-105.50$ LFCurb, extruded concreteRI-117.00$ LFSawcut, asphalt, 3" depthRI-121.85$ LFSawcut, concrete, per 1" depthRI-133.00$ LFSealant, asphaltRI-142.00$ LF2346.00Shoulder, gravel, 4" thickRI-1515.00$ SYSidewalk, 4" thickRI-1638.00$ SYSidewalk, 4" thick, demolition and disposalRI-1732.00$ SYSidewalk, 5" thickRI-1841.00$ SYSidewalk, 5" thick, demolition and disposalRI-1940.00$ SYSign, Handicap RI-2085.00$ EachStriping, per stallRI-217.00$ EachStriping, thermoplastic, ( for crosswalk )RI-223.00$ SFStriping, 4" reflectorized lineRI-230.50$ LFAdditional 2.5" Crushed SurfacingRI-243.60$ SYHMA 1/2" Overlay 1.5" RI-2514.00$ SYHMA 1/2" Overlay 2"RI-2618.00$ SY4808,640.00HMA Road, 2", 4" rock, First 2500 SYRI-2728.00$ SYHMA Road, 2", 4" rock, Qty. over 2500SYRI-2821.00$ SYHMA Road, 4", 6" rock, First 2500 SYRI-2945.00$ SYHMA Road, 4", 6" rock, Qty. over 2500 SYRI-3037.00$ SYHMA Road, 4", 4.5" ATBRI-3138.00$ SYGravel Road, 4" rock, First 2500 SYRI-3215.00$ SY2003,000.00Gravel Road, 4" rock, Qty. over 2500 SYRI-3310.00$ SYThickened EdgeRI-348.60$ LFSUBTOTAL THIS PAGE:26,086.00(B)(C)(D)(E)Page 2 of 3Ref 8-H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 8/19/2019 CED Permit #:ExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B)(C)PARKING LOT SURFACINGNo.2" AC, 2" top course rock & 4" borrowPL-121.00$ SY2" AC, 1.5" top course & 2.5" base coursePL-228.00$ SY4" select borrowPL-35.00$ SY1.5" top course rock & 2.5" base coursePL-414.00$ SYSUBTOTAL PARKING LOT SURFACING:(B)(C)(D)(E)LANDSCAPING & VEGETATIONNo.Street TreesLA-1250.00$ eachMedian LandscapingLA-2Right-of-Way LandscapingLA-312.00$ SYWetland LandscapingLA-4SUBTOTAL LANDSCAPING & VEGETATION:(B)(C)(D)(E)TRAFFIC & LIGHTINGNo.SignsTR-1650.00$ eachStreet Light System ( # of Poles)TR-24,800.00$ eachTraffic SignalTR-3Traffic Signal ModificationTR-4SUBTOTAL TRAFFIC & LIGHTING:(B)(C)(D)(E)WRITE-IN-ITEMSConcrete removal50.00$ SYADA ramps550.00$ eachSUBTOTAL WRITE-IN ITEMS:STREET AND SITE IMPROVEMENTS SUBTOTAL:36,056.00SALES TAX @ 10%3,605.60STREET AND SITE IMPROVEMENTS TOTAL:39,661.60(B)(C)(D)(E)Page 3 of 3Ref 8-H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 8/19/2019 CED Permit #:ExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostDRAINAGE (CPE = Corrugated Polyethylene Pipe, N12 or Equivalent) For Culvert prices, Average of 4' cover was assumed. Assume perforated PVC is same price as solid pipe.) Access Road, R/DD-126.00$ SY* (CBs include frame and lid)BeehiveD-290.00$ EachThrough-curb Inlet FrameworkD-3400.00$ EachCB Type ID-41,500.00$ EachCB Type ILD-51,750.00$ EachCB Type II, 48" diameterD-62,300.00$ Each for additional depth over 4' D-7480.00$ FTCB Type II, 54" diameterD-82,500.00$ Each for additional depth over 4'D-9495.00$ FTCB Type II, 60" diameterD-102,800.00$ Each for additional depth over 4'D-11600.00$ FTCB Type II, 72" diameterD-126,000.00$ Each for additional depth over 4'D-13850.00$ FTCB Type II, 96" diameterD-1414,000.00$ Each for additional depth over 4'D-15925.00$ FTTrash Rack, 12"D-16350.00$ EachTrash Rack, 15"D-17410.00$ EachTrash Rack, 18"D-18480.00$ EachTrash Rack, 21"D-19550.00$ EachCleanout, PVC, 4"D-20150.00$ EachCleanout, PVC, 6"D-21170.00$ EachCleanout, PVC, 8"D-22200.00$ EachCulvert, PVC, 4" D-2310.00$ LFCulvert, PVC, 6" D-2413.00$ LFCulvert, PVC, 8" D-2515.00$ LFCulvert, PVC, 12" D-2623.00$ LFCulvert, PVC, 15" D-2735.00$ LFCulvert, PVC, 18" D-2841.00$ LFCulvert, PVC, 24"D-2956.00$ LFCulvert, PVC, 30" D-3078.00$ LFCulvert, PVC, 36" D-31130.00$ LFCulvert, CMP, 8"D-3219.00$ LFCulvert, CMP, 12"D-3329.00$ LFSUBTOTAL THIS PAGE:(B)(C)(D)(E)Quantity Remaining (Bond Reduction) (B)(C)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESPage 1 of 5Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 8/19/2019 CED Permit #:ExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostQuantity Remaining (Bond Reduction) (B)(C)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESDRAINAGE (Continued)Culvert, CMP, 15"D-3435.00$ LFCulvert, CMP, 18"D-3541.00$ LFCulvert, CMP, 24"D-3656.00$ LFCulvert, CMP, 30"D-3778.00$ LFCulvert, CMP, 36"D-38130.00$ LFCulvert, CMP, 48"D-39190.00$ LFCulvert, CMP, 60"D-40270.00$ LFCulvert, CMP, 72"D-41350.00$ LFCulvert, Concrete, 8"D-4242.00$ LFCulvert, Concrete, 12"D-4348.00$ LFCulvert, Concrete, 15"D-4478.00$ LFCulvert, Concrete, 18"D-4548.00$ LFCulvert, Concrete, 24"D-4678.00$ LFCulvert, Concrete, 30"D-47125.00$ LFCulvert, Concrete, 36"D-48150.00$ LFCulvert, Concrete, 42"D-49175.00$ LFCulvert, Concrete, 48"D-50205.00$ LFCulvert, CPE Triple Wall, 6" D-5114.00$ LFCulvert, CPE Triple Wall, 8" D-5216.00$ LFCulvert, CPE Triple Wall, 12" D-5324.00$ LFCulvert, CPE Triple Wall, 15" D-5435.00$ LFCulvert, CPE Triple Wall, 18" D-5541.00$ LFCulvert, CPE Triple Wall, 24" D-5656.00$ LFCulvert, CPE Triple Wall, 30" D-5778.00$ LFCulvert, CPE Triple Wall, 36" D-58130.00$ LFCulvert, LCPE, 6"D-5960.00$ LFCulvert, LCPE, 8"D-6072.00$ LFCulvert, LCPE, 12"D-6184.00$ LFCulvert, LCPE, 15"D-6296.00$ LFCulvert, LCPE, 18"D-63108.00$ LFCulvert, LCPE, 24"D-64120.00$ LFCulvert, LCPE, 30"D-65132.00$ LFCulvert, LCPE, 36"D-66144.00$ LFCulvert, LCPE, 48"D-67156.00$ LFCulvert, LCPE, 54"D-68168.00$ LFSUBTOTAL THIS PAGE:(B)(C)(D)(E)Page 2 of 5Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 8/19/2019 CED Permit #:ExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostQuantity Remaining (Bond Reduction) (B)(C)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESDRAINAGE (Continued)Culvert, LCPE, 60"D-69180.00$ LFCulvert, LCPE, 72"D-70192.00$ LFCulvert, HDPE, 6"D-7142.00$ LFCulvert, HDPE, 8"D-7242.00$ LFCulvert, HDPE, 12"D-7374.00$ LFCulvert, HDPE, 15"D-74106.00$ LFCulvert, HDPE, 18"D-75138.00$ LFCulvert, HDPE, 24"D-76221.00$ LFCulvert, HDPE, 30"D-77276.00$ LFCulvert, HDPE, 36"D-78331.00$ LFCulvert, HDPE, 48"D-79386.00$ LFCulvert, HDPE, 54"D-80441.00$ LFCulvert, HDPE, 60"D-81496.00$ LFCulvert, HDPE, 72"D-82551.00$ LFPipe, Polypropylene, 6"D-8384.00$ LFPipe, Polypropylene, 8"D-8489.00$ LFPipe, Polypropylene, 12"D-8595.00$ LFPipe, Polypropylene, 15"D-86100.00$ LFPipe, Polypropylene, 18"D-87106.00$ LFPipe, Polypropylene, 24"D-88111.00$ LFPipe, Polypropylene, 30"D-89119.00$ LFPipe, Polypropylene, 36"D-90154.00$ LFPipe, Polypropylene, 48"D-91226.00$ LFPipe, Polypropylene, 54"D-92332.00$ LFPipe, Polypropylene, 60"D-93439.00$ LFPipe, Polypropylene, 72"D-94545.00$ LFCulvert, DI, 6"D-9561.00$ LFCulvert, DI, 8"D-9684.00$ LFCulvert, DI, 12"D-97106.00$ LFCulvert, DI, 15"D-98129.00$ LFCulvert, DI, 18"D-99152.00$ LFCulvert, DI, 24"D-100175.00$ LFCulvert, DI, 30"D-101198.00$ LFCulvert, DI, 36"D-102220.00$ LFCulvert, DI, 48"D-103243.00$ LFCulvert, DI, 54"D-104266.00$ LFCulvert, DI, 60"D-105289.00$ LFCulvert, DI, 72"D-106311.00$ LFSUBTOTAL THIS PAGE:(B)(C)(D)(E)Page 3 of 5Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 8/19/2019 CED Permit #:ExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostQuantity Remaining (Bond Reduction) (B)(C)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESSpecialty Drainage ItemsDitching SD-19.50$ CYFlow Dispersal Trench (1,436 base+)SD-328.00$ LF French Drain (3' depth)SD-426.00$ LFGeotextile, laid in trench, polypropyleneSD-53.00$ SYMid-tank Access Riser, 48" dia, 6' deepSD-62,000.00$ EachPond Overflow SpillwaySD-716.00$ SYRestrictor/Oil Separator, 12"SD-81,150.00$ EachRestrictor/Oil Separator, 15"SD-91,350.00$ EachRestrictor/Oil Separator, 18"SD-101,700.00$ EachRiprap, placedSD-1142.00$ CYTank End Reducer (36" diameter)SD-121,200.00$ EachInfiltration pond testingSD-13125.00$ HRPermeable PavementSD-14Permeable Concrete SidewalkSD-15Culvert, Box __ ft x __ ftSD-16SUBTOTAL SPECIALTY DRAINAGE ITEMS:(B)(C)(D)(E)STORMWATER FACILITIES (Include Flow Control and Water Quality Facility Summary Sheet and Sketch)Detention PondSF-1Each Detention TankSF-2Each Detention VaultSF-3Each Infiltration PondSF-4Each Infiltration TankSF-5Each Infiltration VaultSF-6Each Infiltration TrenchesSF-7Each Basic Biofiltration SwaleSF-8Each Wet Biofiltration SwaleSF-9Each WetpondSF-10Each WetvaultSF-11Each Sand FilterSF-12Each Sand Filter VaultSF-13Each Linear Sand FilterSF-14Each Proprietary FacilitySF-15Each Bioretention FacilitySF-16Each SUBTOTAL STORMWATER FACILITIES:(B)(C)(D)(E)Page 4 of 5Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 8/19/2019 CED Permit #:ExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostQuantity Remaining (Bond Reduction) (B)(C)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESWRITE-IN-ITEMS (INCLUDE ON-SITE BMPs)WI-1WI-2WI-3WI-4WI-5WI-6WI-7WI-8WI-9WI-10WI-11WI-12WI-13WI-14WI-15SUBTOTAL WRITE-IN ITEMS:DRAINAGE AND STORMWATER FACILITIES SUBTOTAL:SALES TAX @ 10%DRAINAGE AND STORMWATER FACILITIES TOTAL:(B) (C) (D) (E)Page 5 of 5Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 8/19/2019 CED Permit #:C19004572ExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostClean OutsSS-11,000.00$ Each11,000.0066,000.00Grease Interceptor, 500 gallonSS-28,000.00$ EachGrease Interceptor, 1000 gallonSS-310,000.00$ EachGrease Interceptor, 1500 gallonSS-415,000.00$ EachSide Sewer Pipe, PVC. 4 Inch DiameterSS-580.00$ LFSide Sewer Pipe, PVC. 6 Inch DiameterSS-695.00$ LF888,360.005475.00Sewer Pipe, PVC, 8 inch DiameterSS-7105.00$ LF656,825.00Sewer Pipe, PVC, 12 Inch DiameterSS-8120.00$ LFSewer Pipe, DI, 8 inch DiameterSS-9115.00$ LF202,300.00Sewer Pipe, DI, 12 Inch DiameterSS-10130.00$ LFManhole, 48 Inch DiameterSS-116,000.00$ EachManhole, 54 Inch DiameterSS-136,500.00$ EachManhole, 60 Inch DiameterSS-157,500.00$ Each17,500.00Manhole, 72 Inch DiameterSS-178,500.00$ EachManhole, 96 Inch DiameterSS-1914,000.00$ EachPipe, C-900, 12 Inch DiameterSS-21180.00$ LFOutside DropSS-241,500.00$ LSInside DropSS-251,000.00$ LS11,000.006" D.I. side sewerSS-2648.00$ 142.56,840.00281,344.00Lift Station (Entire System)SS-27LSSANITARY SEWER SUBTOTAL:33,825.007,819.00SALES TAX @ 10%3,382.50781.90SANITARY SEWER TOTAL:37,207.508,600.90(B) (C) (D) (E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR SANITARY SEWERQuantity Remaining (Bond Reduction) (B)(C)Page 1 of 1Ref 8-H Bond Quantity WorksheetSECTION II.e SANITARY SEWERUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 10/26/2020 Planning Division |1055 South Grady Way – 6th Floor | Renton, WA 98057 (425) 430-7200Date:Name:Project Name: PE Registration No:CED Plan # (LUA):Firm Name:CED Permit # (U):Firm Address:Site Address:Phone No.Parcel #(s):Email Address:Project Phase: Site Restoration/Erosion Sediment Control Subtotal (a)Existing Right-of-Way Improvements Subtotal (b)(b)76,869.10$ Future Public Improvements Subtotal(c)-$ Stormwater & Drainage Facilities (Public & Private) Subtotal(d)(d)-$ (e)(f)Site RestorationCivil Construction PermitMaintenance Bond15,373.82$ Bond Reduction2Construction Permit Bond Amount 3Minimum Bond Amount is $10,000.001 Estimate Only - May involve multiple and variable components, which will be established on an individual basis by Development Engineering.2 The City of Renton allows one request only for bond reduction prior to the maintenance period. Reduction of not more than 70% of the original bond amount, provided that the remaining 30% willcover all remaining items to be constructed. 3 Required Bond Amounts are subject to review and modification by Development Engineering.* Note: The word BOND as used in this document means any financial guarantee acceptable to the City of Renton.** Note: All prices include labor, equipment, materials, overhead and profit. EST1((b) + (c) + (d)) x 20%-$ MAINTENANCE BOND */**(after final acceptance of construction)801.35$ 76,869.10$ 115,303.65$ 801.35$ -$ -$ -$ 116,105.00$ P (a) x 100%SITE IMPROVEMENT BOND QUANTITY WORKSHEET BOND CALCULATIONS10/26/2020Darrell L. Offe, Jr.#27460Offe Engineers, PLLCR((b x 150%) + (d x 100%))S(e) x 150% + (f) x 100%Bond Reduction: Existing Right-of-Way Improvements (Quantity Remaining)2Bond Reduction: Stormwater & Drainage Facilities (Quantity Remaining)2T(P +R - S)Prepared by:Project InformationCONSTRUCTION BOND AMOUNT */**(prior to permit issuance)425-260-3412darrell.offe@comcast.net4912 NE 1st Street Sewer Extension 4912 NE 1st Street692800-0300PROJECT CLOSEOUTC1900457213932 SE 159th PlacePage 1 of 1Ref 8-H Bond Quantity WorksheetSECTION III. BOND WORKSHEETUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 10/26/2020