Loading...
HomeMy WebLinkAboutCapital Improvement Program (1967-1972) Ir Orin■■ "AA w 7111•001MINNIMPINPNOMMITNIIIV A CIIIIMEADIEO 1 •tk;,blA 1�r�i:�1� -- 11 AIL ,viva�‘ III I jil 1 litial CAPITAL IMPROVEMENT PROGRAM CITY OF RENTON, WASH. 1987 — 1979 i ', SIX YEAR CAPITAL IMPROVEMENT P •R- O -GRAM I, , FOR THE CITY OF RENTON- PROJECT AND PRIORITY RECOMMENDATIONS 1967 - 1972 RENTON. CITY PLANNING DEPARTMENT JUNE 1967 The preparation of this report was aided by the Washington Department of Commerce and Economic Development :-through a Federal Grant from the Urban Renewal Administration of the Housing and Home, Agency, under the. Urban Planning Assistance Grant Program authorized, by Section 701 of the Housing Act of 1954. i I • CITY. COUNCIL I ' Donald W. Custer, Mayor Hugh D: Bruce Vern H. Morris Mrs. Jeanette Dahlquist Henry C. Pedersen. Charles Delaurenti George- J. .Perry Avery Garrett Dan. Poli Glen C. Gianini Henry E. Schellert Bruce T. Hulse, Jr. Thomas W. Trimm PLANNING COMMISSION I Dayle E. Garrison, Chairman Robert) L. , Brower John C. Sterling Gerald. J. Cordell Stanley E. Stone James1E. Denzer Richard M. Stredicke John Racanello Clark Teegarden I • PLANNING DEPARTMENT Gordon Y. Ericksen, Planning Director James L. Magstadt Assistant Planning Director Delbert F. Moss Assistant Planner John L. Brown* Planning Technician Mark E. Brown* Planning Technician John M. Connell* Planning Technician Harriet M. Hilder Clerk Stenographer II • *Temporary I i I � The preparation of this report was aided by the Washington Department of Commerce and Economic Development through a Federal Grant from the. UrbantRenewal Administration of the Housing and Home Agency, under the . Urban Planning Assistance Grant Program authorized by Section 701 of the Housing Act of 1954 . W I 4 O1 -va ti ,� • 0 (• aI ® '� PLANNING DEPARTMENT • RENTON,WASHINGTON a � � CITY HALL, RENTON , WASHINGTON 98055 • ALPINE 5 -3464 -994, • SAORr CA PITPA-C1F September 15 , 1967 The Honorable Donald- W. Custer, -Mayor Members of the City--Council Renton, ,Washington Gentlemen and.Mrs. Dahlquist: We present for your consideration the --1967-72 Capital Improvement Program. - This -Program defines the :ways by- which -improvements prompted by.:forces of change- can- be ' met in an orderly-coordinated manner and at the -time - - they- are actually needed. -- The Capital Improvement Pro- gram is the -concluding - report for the - Renton Urban. Area - Comprehensive Plan ' 701' Study. As you are -aware, --the Plan, .- prepared with -the -assistance - of . a Federal Urban Planning 'Grant, has -involved the com- bined- efforts of many groups- and -individuals. The-. John Graham Company .prepared the--General Development Plan, - . the , Economic- Report -.and' developed cost - estimates -and priority - schedules for capital' improvement_s in- the -Cen- tral Area. - The Planning - Department -.has -been responsible for coordinating the various _plan proposals into a work ,able - and- desirable Comprehensive :Plan. . The preparation of the Program has-been -aided greatly through- the- efforts of many- individuals; - particularly- by- the -members of the --City Council Capital Improvement -. Program Priority Committee, . Bruce T. Hulse, _Jr. , Chair man, and- the -Ways . and Means : Committee -under the ---Chairman- ship -of Henry E. - Schellert. The. Planning ' Commission-.and- the Planning - Department - are appreciative--of_the assi-stance- rendered by'members - of--the City-Cler--k'.s -staff and by. members :of the Parks and Recre- 'ation and -Engineering - Departments . - Their -cooperation - in - identifying future Capital Improvements and in preparing cost estimates has been of especial value -to - this --report'. In addition, -the -Capital Improvement - section of the John, ,Graham Company' s "Technical- Supplement"- has -been .utilized in establishing priorities and .estimating:project _.costs - in- the --Central Area of the -City. u i I - I t I Many benefits _can• be secured forthe -community-,through the timely and systematic planned expenditure of funds for needed public improvements:: . With . a long range Capital Improvement Program, _more. equitable means of capital expenditures to meet the community' s needs.. for additions and improvements of- arterials and streets , sewer and water .systems; public _buildings, :parks and other public purposes is..more, likely -to occur. The priority.programming of capital improvements can also result in more efficient and. effective 'use• of'public funds and, bring •greater benefits to the community. It is the -hope of the Planning Commission that the - recommendations contained- in' this report will be of assistance to the City- Council in determining: the final disposition of the projects listed and to the public--in general. Dayle E. _Garrison, Planning Commission Chairman Gordon. Y. Ericksen Planning Director I u ' f I , ' - II I i , TABLE OF ; CONTENTS Page I FOREWORD 2 I2 CCAPITAL IMPROVEMENTS - PROGRAMMING-- • • 5 ,A. Purpose of .Capital Improvement -Program IB. . Advantages of Capital Improvement-.Programming. 5 C. Capital Improvement Program, and' Its -Relation to the Comprehensive -Plan • ' ' 7 III ; METHODS OF FINANCING. 9 . . . IA. Non- Profit- Corporation 9 . ! B. General Obligation -Bonds • • • 9 IC. Revenue Bonds - • 10 D. Local Improvement Districts � . • . 10 . I E. Urban- Renewal - 0 • ' 10 I F. .Gas Tax- Funds. , ' • 11 1 IV CONSTITUTIONAL LIMIT OF- INDEBTEDNESS - . 13 A. . Statement of Legal Debt ..Limit, - 1966. . • . . 14 : 1B. Statement 'of Legal Debt Limit, - 1967 - • 15 I V i CAPITAL IMPROVEMENTS- RECOMMENDATIONS . ' • - 17 A.. Methodology- - • • 17 . B. Streets - • ' 18 . C: Water - • 18 ' D. . Parks • • • . 18 ' I - E. Miscellaneous - . • . 18 ' I F. Summary- of Capital Improvements Recommendations. . 19 I G . Streets and Arterials- Recommendations - • 20 H. .Water Department Recommendations 25 1 I. Parks Department Recommendations - 28 J. Miscellaneous Recommendations - - - 31 i ' VIA CAPITAL IMPROVEMENTS FOR THE- CBD 34 , A. Summary Proposed CBD .Improvements • . . 36 . B. .Streets- - • - . . 37 1. Street - Improvements-- . • ' • 38 . I C: Parking - . - • 40 . 1 1. Summary Off-Street --Parking • , 41 . I D. Mall. - 46 1. ' Mall- Development Costs - 47 . 1 2.. Mall Summary of Phases . • • • A48 I 3. Mall Development 0 49 VII; FINANCIAL -STATEMENT BY- FUNDS • 151 j A. Current -Expense Fund- - 51 B. Current . Expense Fund Balance Sheet ,52 C. 10-Year ' Comparative Statement 153 D. Statement of Overlapping Debt,. . 1966 . - 153 ' E. General Fixed Assets - j54 ' I s 1 I 1 i i TABLE OF CONTENTS (continued) Page F. Statement of General Fixed Assets by Function and Activity, 1966. . . . . . o . . 54 G. Operation of Funds , 1966 . . . . • B • 000 • 0 55 H. Investment Operation, 1966 . . . . . . . . . o . 56 , I. Combined Balance Sheet, 1966 . . . . . . o . . . 57 J. Economic Indices , 1966 58 K. Actual and Projected Increase in Population, Land Area and Number of Municipal Employees. . 58 a o a W II II. FOREWORD The City of Renton is situated in King County eleven miles from Seattle on the southern end of Lake Washington. Renton' s current population is 23, 066 , which makes it the twelfth largest city in the State of Washington. Renton is a city of the second class and has the Mayor-Council form of government. The City was named in honor of Captain William Renton, one of the area' s early settlers and leaders . The City was incorporated on September 3, 1901. The City of Renton has a substantial industrial base in relation to its total assessed valuation and the size of its population. In terms of total employment, the four largest industries in Ren- ton are: • a. The Boeing Company, Commercial Airplane Division b. Pacific Car and Foundry Company c. Puget Sound Power and Light Company d. International Pipe and Ceramics Corporation These four industries account for an annual payroll of over $190 million. The combined assessed valuation of the property owned by these corporations in Renton amounts to $42 ,418 , 667 , or 56% of the City' s total assessed valuation. The Boeing Company employs about 35, 000 people at its Renton Plant and Pacific Car and Foundry em- ploys about 3,000 . The Boeing Company is one of the leading manu- facturers of commercial and military aircraft, as well as being an important facto.r.! in the missile and aerospace program. Pacific Car and Foundry Company produces railroad cars, tanks and Carco winches . Renton has been growing both in terms of population and physical size. Prior to World War II, Renton' s population was about 4 , 500 , but during the war the Federal Government established community facilities and housing in Renton for defense workers employed by the Boeing Company in the production of war planes and other weap- ons. After the war, growth continued in the aircraft industry due to the continued production of military aircraft and the transition to commercial aircraft production. The area of the City of Renton continues to grow. During the period from August 7 , 1931 to June 1, 1967 , 73 annexations took place and the City now includes an area of 13. 8 square miles. -2- ' I I It is expected that the development of industrial sites in the valley south of Renton will create new employment opportunities . Several industrial parks are within a short. distance of Renton and as.' indus , I ties move, into these areas, new families will locate within and near Renton. I 1 Th!e proximity of Renton to Seattle is another reason for Renton's continued growth. Many of the residents of Renton are employed in valrious Seattle businesses. Currently_, work is under:way on a free- way system that will greatly speed transportation between these two cities. . With an improved highway system, residential growth.. in Renton should be accelerated. . � I ' I I I I I' I' it I 11 I I I I -3- I I I I � 'I ' 10A PROGRAMING CAPITAL IMPROVEMENT PROGRAMMING Capital improvement programming is the scheduling of public physical improvements for a community over a certain period of time. The scheduling, in terms of years, is determined by establishing prior- ities according to the need, desire or importance of such improve- ments , and the present and anticipated ability of the community' to pay for the improvements. An additional factor that bears upon the scheduling of improvements is the effect such improvements have upon the annual operating budget. If additional recreational facilities are to be provided, for example, provision must be made in the annual budget for the personnel necessary to maintain and provide recreation leadership. If the number of fire houses is to be increased, the annual budget must provide for the proper number of fire companies and equipment necessary to operate them. The capital improvement program must, therefore, be closely related to the annual operating budget. The capital improvement program must also be compatible with the community master plan and, in effect, becomes a major tool in implementing the public obligation sector of the master plan. The Purpose of the Capital Improvement Program The development of a long range orderly schedule for providing city improvements with periodic review and revision is the primary pur- pose of the capital improvement program. This programming becomes a continuing process, providing annual up-to-date schedules for improvement projects. The capital improvement program will provide the City Council and administration with a method of control over the many variables related to long range planning. It will provide a long range view and a means of coordinating capital works with the annual operating budget so as to allow for the best possible. use of personnel, equip- ment and funds. Through this long range planning, the city officials and the "general public will be furnished with a sense of direction and will be better able to coordinate proposed improvements with the general growth and requirements of the community. The program will enable other gov- • ernmental units and groups also to be aware of proposed city pro- jects and will be useful in the coordination of capital projects planned for the area by all jurisdictions . „ Advantages of Capital Programming Examples of the many benefits to be gained by capital improvement planning are listed below: -5- 1. In conjunction with the master plan, capital pro- gramming provides safeguards against public improve- ments being misfits and liabilities instead of community assets . 2. Opportunity is provided to coordinate capital expendi- tures and debt service with the annual operating budget. Particularly important is the knowledge of increased annual operating costs that will arise from proposed projects . 3. Timing of projects allows the City to make the best use of available personnel and equipment and provides for the proper scheduling of related projects or activities. 4. Programming stabilizes the volume of public improve- ments at a reasonably uniform level. 5. Opportunity is provided to purchase land or equipment needed in advance when costs may be more favorable at a savings to the taxpayers. This aids in assuring that projects are not undertaken before the need arises nor after the land costs are inflated. 6 . Less chance exists for impetuous action by a momentary wave of popular enthusiasm that may have adverse effects on the general City program. A long range plan reduces the likelihood of pressure group influence. 7 . It makes the plans available to all departments and to other governmental agencies, private utilities and other public groups so that informed decisions can be made and, where practical, joint programs can be initiated. 8 . The City will be able to take better advantage of federal and state grants-in-aid when plans are pre- pared well in advance and matching money is made available. 9 . It enables the City to secure public support and ac- ceptance and a higher degree of voter approval when bond financing is necessary. A long range program can foster civic pride, inspire public confidence in the orderly progress of the City, and encourage participa- tion by citizens in their municipal government, 10. The program also provides an opportunity to establish reserves and schedule bond issues , if needed, and to take advantage of favorable changes in the money market. -6- THE CAPITAL ' IMPROVEMENT PROGRAM AND ITS RELATION TO THE COMPREHENSIVE . PLAN • The -last phase of the ' 701' Comprehensive Study is the- adoption of the Capital Improvement Program. This Program, . possibly the most vital element of • the ' 701' Study, defines the ways by which the improvements and recommendations proposed. by the ' 701' Study are financed in an orderly and coordinated manner. The coordination of the ' 701' Comprehensive Plan Study and the Capital Improvement •Program is vital in assuring that the - imple- mentation -of this Program is realistically effectuated. ' Thee Comprehensive Plan is used as a constant guide =for the proposal and coordination of future Capital Improvement Program items: -7- ZEIIINII S 0 nnnrivr-i ..,,in A. R NEWAL METHODS OF FINANCING METHODS OF FINANCING The determination of the financing method for a proposed improve- ment is basic to its attainment. The method selected is dependent on a number of influences , including: the type of improvement; the financial capability of the City; the question of benefit or area served; the possibility of federal or state participation in the project; as well as other factors . In view of these influences , financing of a particular project may involve only one or a com- bination of methods . The general practice has also been one where the cost of an improvement is spread out over a number of years , thus enabling an individual, group or city to pay for sizeable im- provements in annual increments . Potential methods for the finan- cial implementation of the new Renton Central Business District Plan are reviewed on the following pages. NON-PROFIT CORPORATION A voluntary association of businessmen_ and property owners could be formed to develop Renton Plaza totally or by stages. This corporation could be formed as a non-profit organization and consequently be tax free. GENERAL OBLIGATION BONDS These bonds are usually issued to finance capital improve- ments which benefit the whole municipality. The interest and principal payments on these bonds are guaranteed by the municipality or the taxing district issuing the bonds. Annual tax levies are made on all taxable property within the municipality in order to meet the bond amortization payments. The General Obligation Bond debt which a municipality may incur is limited by State Constitution. Without Voter Approval - Bonded debt may be incurred up to 1-1/20 of the assessed valuation of taxable property. With Voter Approval - Voters may authorize bonded debt in an amount up to 10% of the assessed value of taxable property (plus an additional amount representing up to 10% of the value of municipal public utilities) . -9- Favorable vote from 60% of those voting is required. Voter participation must equal 40% of those voting in that general election or the last general election should the bond issue not be voted on during a general election. The interest these bonds bear is low since the entire municipality is obligated and guarantees the payments . REVENUE BONDS These bonds are issued to finance capital improvements that have a direct monetary return from the improvement. This may include water, sewage, parking or toll facilities. The interest and principal payment on these bonds are guar- anteed by the revenue, earnings , or taxes from that specific facility. They do not constitute a general obligation on the taxing district. The bonds are a lien on the revenues received from the pro- ject or activities so financed. Revenue bonds do not require voter approval but may be voted upon by the City Council. The interest rate on these bonds tends to be higher than General Obligation Bonds. LOCAL IMPROVEMENT DISTRICT Local Improvement Districts (LID) can be established to finance capital expenditures of special benefit to a portion of a taxing district. The interest and principal of these LID bonds are paid by property assessment in relation to the benefit derived from the improvement. The assessment constitutes a lien on the property. Local approval of 60% of the affected property owners is required. City government may support an LID by contributing toward the cost of the facility; thereby reducing the interest rate of the bonds. dl i itl -10- I URBAN RENEWAL. Urban Renewal is a local program aided by federal participa- tion to prevent or correct blight and decay. The city must develop a workable program committing the city to the attainment of specific objectives. Urban Renewal is principally a land acquisition and structural rehabilitation project. The net project cost of an Urban Renewal project in Renton would be paid 75% by federal funds , 25% by local contribu- tions. Local contributions may include non-cash credits for the value of contributed local property, demolition and utilities to the degree they benefit the project. Local property owners in the project can, without relin- quishing ownership, participate in the Urban Renewal Project. GAS TAX FUNDS This source of revenue is broken down into two categories --Arterial Gas Tax Funds and Regular Gas Tax Funds. Arterial Gas Tax Funds are allocated to the City from the State on a per capita basis , determined yearly, and must be used only for the construction of arterial streets . $3. 65 per capita will be allocated for 1968. Regular Gas Tax Funds are allocated to the City from the State on a per capita basis , determined yearly, and go to the Street Fund for maintenance and operation of streets.. $5. 32 per capita has been allocated for 1968. -11-' CONSTITUTIONAL LIMIT OF INDEBTEDNESS CONSTITUTIONAL LIMIT OF INDEBTEDNESS Cities are limited to a tax rate of. 15 mills on assessed valuation for general purposes. In addition, cities may levy up to 1 mill additional for Firemen' s Pension Fund, authorized by Legislative Act in 1947. There is no limitation for debt service on bonded debt voted by the people. The City may become indebted in an amount not to exceed 5% of its actual value (twice the assessed) for. general purposes, and a like amount for water, light and sewer purposes by vote of. the electors . Actual value is twice the amount of assessed valuation since the statutory, basis of assessment is 50%. An indebtedness equivalent to 1-1/2% of the assessed valuation of the City may be authorized by ordinance without a vote of the people, but this is within the maximum 5% of actual value limit for general purposes. Revenue supported debt is not considered ,a debt of the munici- pality subject to the above debt limitations . -13- STATEMENT OF LEGAL DEBT LIMIT 4ECEMBER U1, 1966 Assessed Valuation 82 , 865, 888. 00 I COUNCIL LIMITS 1-1/2% of Assessed Valuation 1,242 , 988. 00 Add: Delinquent Taxes 215, 491. 27 Total Capacity - Limited General Obligation 'Bonds' 1,458 , 479 .27 II BY 3/5 VOTE OF THE PEOPLE . 5% of Full Property- Valuation ' (Twice Assessed) 8,286 ,588. 80 Add: Delinquent Taxes 215 ,491. 27 Less: Outstanding Bonds 600 ,000. 00 Total Capacity - Unlimited General Obligation' Bonds • 7 , 902 , 0,80.-07 III FOR UTILITY PURPOSES BY 3/5 VOTE OF PEOPLE 5% of Full Property Valuation (Twice -Assessed) 8 , 286, 588. 80 Less : Water & Sewer General Obligation Bonds Out- standing- - Total General Obligation Bond Capacity , of Utility Purposes 8 ; 286 , 588. 80 Ratio of Direct Debt to Assessed Valuation 74% -14- STATEMENT OF 1EC�AL DEBT -LIMIT FOR THE YEAR 1967 Assessed' Valuation 116 ,000 ,037.1)0 I COUNCIL -LIMITS 1-1/2% of Assessed Valuation} .- 1,740,000 . 00 Add: Delinquent Taxes 25,98991 Less : Bonds Outstanding-- 1967 Issue 1;500000 00 Total Capacity - Limited Genera Obli . gation Bonds 265989. 91 II. BY-;3/5 VOTE OF TOTE PFQI?LE 5% Of 'Full, ProPer-ty Va .uatign 1],,6Q0 ,004. 00 Add: Delinquent Taxes 25,989. 91 Less : , Bonds Outstanding � ,100 ;Q00. 00 Total ,Capacity - Unlimited General' Obligation 'fonds • 9 ,525,1993. 91i III - FOR UTILITY. PURPOSES BY • 3/51VOTE OF PEOPLE 5% of Fall Property- Va1uatiQn 11,6.09004, 0Q Less: I No Outstanding Bonds --* Total I.General Obligation Bond Capacity for Utility Purposes 11,600, 004. 00 ' I . I SUMMARY OF CAPITAL IMPROVEMENTS RECOMMENDATIONS DEPT. ' FINANCING 1967 1968 1969TOTALS Street GOB 6, 500, 000 750, 000 785, 000 730, 000 8, 765, 000 State Hiway 635, 000 I 635 , 000 Arterial • Street 172, 000 180,000- 30 , 000 7, 000 389, 000 Budget 99 , 000 116, 000 167 ,000 65,000 100, 000 547, 000 •Water {VF,S Rev. I T Bonds 140, 000 140, 000 Budget 85, 000 170, 000 170, 000 190 , 000 150, 000 , 170, 000 935, 000 Park State-Fed. Matching j Funds 490, 000 j 490 , Q00 GOB 178,000 289, 000 199 , 000 240, 000 319, 379 1 1 , 225, 379 Budget 152 , 161 56, 323 1 208, 484 - Misc. - GOB 2,325,000 200, 000 2, 525, 000 Limited GOB 1 , 500,000 100 , 000 1, 600, 000 Budget 125, 000 50, 000 175, 000 TOTALS 2 , 763, 161 9, 619, 000 1 ,406,000 1 ,446, 000 1 , 855, 000 545, 702 17 , 634 , 863 _ J Department: STREETS AND ARTERIALS Year-- and Est. State Arterial Project Cost GOB Hiway Street Budget 1967: 1. Rainier Ave. Trf. Signal Imprv. 60,000 X 2. Rebuild Trf. Signal-2nd & Wells 4, 000 X 3. Rebuild Trf. Signal--6th & Logan 4,000 X 4. Rebuild Trf. Signal--"H" & Sunset 4 ,000 X 5. Rebuild Trf. Signal--2nd & Williams 3,000 X 6. Rebuild Trf. Signal--3rd & Wells 3,000 X 7. Rebuild Trf. Signal--N. 6th & Park 5,000 X 8. Trf. Signal--12th N. & Sunset 12,000 X 9. Trf. Signal--Talbot & Puget Dr. 12,000 X 10. Trf. Signal--ll6th & Sunset 14 ,000 X 11. N. 3rd St.-N. 4th St.--One-Way System 100,000 X 12. Storm Sewer Improvements 50,000 X 271,000 1968 : 13. Revise Signal--3rd & Mill 5,000 X 14. Revise Signal--Airport & Logan 8 ,000 X 15. Revise Signal--N. 4th & Logan 5,000 X 16. Revise Signal--N. 4th & Factory 4,000 X 17. Revise Signal--N. 4th & Garden 4,000 x 18. Cont. Signal System to Conform 30,000 X 19. Resurface Grady Way 80,000 X 20. Widen Garden, 4th to 8th 70,000 x 21. Improve Storm Sewer System 50,000 X - - --22.--Logan-Smither-s-Major-- Arterial - 3,250,000 X — 23. N. 3rd St. Major Arterial . 3,250 ,000 X 24. Houser Way-N. 3rd to N. 4th 40 ,000 X 6,796,000 Department: STREETS AND ARTERIALS (continued) Year and Est. State Arterial Project Cost GOB Hiway Street Budget 1969: 25. Trf. Signal--Wells & Houser Way $ 6 , 000 X 26. Trf. Signal--Grady Way & Main 15,000 X 27. Trf. Signal--N. 4th & Pelly 6 ,000 X 28. Trf. Signal--Bronson & Garden 20,000 X 29. Main to Mill Transition 500,000 X 30. Cont. Signal System to conform 30,000 X 31. Resurface N. 6th--Logan to Garden 70 ,000 X 32. Improve Storm Sewer System 50 ,000 X 33. Connection--Sunset to N. 4th 250 ,000 X 947,000 1970: Revise Signal--7th & Rainier 7,000 X 35. Trf. Signal--2nd & Burnett 15,000 X 36. Improve Storm Sewer System 50,000 X _ 37. Widen & Lower Undercrossing-- Shattuck Street 150,000 X 38. Widen Puget Dr. to Pipe Line 200,000 X 39. Widen 116th S.E. to Freeway 300 ,000 X 40. 90th Ave. S.--Renton Ave. to 88th P1. S. 75,000 X 41. 88th P1. S.--90th to N. City Lim. 60,000 X 857,000 1971: 42. Improve Storm Sewer System 50,000 X 43. Talbot--Grady to Puget Dr. 35,000 X 44. Lake Ave.--Airport to 2nd 50,000 X 45. Langston--Sunset to City Limits 100,000 X 46. Interchange--Talbot & Grady 600 ,000 X 47 . "M" St.--4th N. to Sunset, 150 ,000 X 48. 12th Ave. N.--116th to Sunset 80 ,000 X 49 . 132nd S.E.--4th N. to Sunset 200,000 X 50. Wells Ave. Bridge Replacement 200,000 X 1,465, 000 1 1 , • . I • . . . . ,• / I 1::::;. r - [, , • . : , , -11. • . '.1_I/ STREETS Eis. Alp ' — ---71-- .. --1 : I ARTERIALS . .: • , 1 . 1 A• ,. . . . l .. 14, W — i I .....c..‘ al 111.1.11\ . ', • ' \ .\. .•.: -..,‘ rt• LAKE , MIN 1„... .,ilmi I- , 74FJ.,.•_•_•_.\.', WASHINGTON ' En . ...,... :_:•1,, I 1 \ VAu,:al 4:1 ii., . - _ _ , 1 I Alkihinge - • -,"\r" Iling KIV I h limm=s Eril .=_,...,/' =, ,aiimii .1111-ret t wok- ,- ,114 EI..... Calr'l 011 lir _ I \\BOEING 110111101 miT': -.......1 ,_,_• ...., , 1 \ LIIIIII0 Hu CM HU Eilli tqt#1111 "Sq. i : 1 li 'yr Alion. 11 1 itp/4. 4114 ., \ , "obi .,,c.. /i-_igli NVI i! limn - ,it, 'drMil ----17 ----EL lrgb.11) WI I v , - ina..V/ C----- , . •: ( N IkImmill„.km..- liklirpoL III r.t, i ;- -ellIPM .._.... .. ,. 1 ° -'-41-11 I4rl4it14it"k4---,rit ft---.,71) Ille. % I,. E ,I . ' %.1 •i / .. • I\ _I \ ' ni '‘\. ...011001•01:01101 ''' ' . .:: . .1 . * , , •,, , til , , :I,a„I.iiiil \-/licii---momm' -.' rallii. - . .. • • ,. -- ---N 1 i V I-1te ii r \\_..4 ',.2 .,.. .‘ _s•-_-/-‘ . • I -fk'r I ) 11. Afili...... ... . _ ,.. — - I ' • llir I c . 1 1 : -, , 11F%- '''. ..- , 1 , . --1 t , • . , r‘ i. IIILS 1 : '‘, • '• , ) . __ '. „.......1_ .• , 1 I / mai Ai .,\ '.1 / - 41 )1 A . 1 1 \ I ' . . 1 _ . .. • r\.:.• 1 I -.-_ - --_-__./ ,. _ I I e - ) !r - •,,,.... .. .. •.. 1 1 , , LAKE YOUNGS 1 . I / I . •, . L—L— —— — --,_L__. ...s.„ _ 1 I .• ., • ., •. 1 . . , I TI ��(�(\j\l 1 t Z I _ /�/ 4c \ : �Y�7 sl ll �L 'ON ,i I •; I I • 1 j 1', 1 f • 1` 1. '1 , - -----1,.., , ' A•n, ..7c—L: ?—r 'L • t �, , . ' - . , it ‘t , 1 I : ._. _ �, 1 I - •° 1 BOEING . , , °Ia. ill _ ° ,,_ 0:) 3 7 1,7 li‘0 i1 1 Ilb ' � _ ; 'AC. CAR / 'J • i 1 \ 15 jI7 . I i • • „._._. . AirrilenisoitiponkIkV/1 r ii ,/,„;,/,',' , , . ,y 14 . ` `/ •, // 1 ! r _ _ _ AIRPORT WAY ._._._. //%/ ° WWAY �/, 1, i�/ I w 4 / R.�--- , `, 1 [------------------ 3J 2=A AVE ilit ,�A_ �I 1I04� ` ,, I , 1 I I T I '- N_ II��Ji I � 140h ,„ , 1 F�4, 1 1_ I illiir=j11111 \, ,,,,ss, . I .. -, (‘-`,‘,, 4141 /N 4 I ,//' !PP \\ i�i t. 6..._._._. . i� -itI i` ow- I LL \", - Y _ ,s. Ain. ,,. , , s‘ .,,‘ . s‘ ,!...L._Il , , __ ,,, ., :, ,.,...„ , \s,:. i, • ,.,, 0.• . . • .. , \ .1, \‘;‘,:„ I Di • • ,,s,, . ss. , \ • ‘,, , ! • • • i • .......„___ • ,..,..... __ ,,,‘ .___ , , ...,..„..„,,:_,,.,,‘ ,, ;_. _, (- I ''''''",;\\* * 1 c,` 1 I • 1 • ti.;. . IL A IN.t, rs. x . .\J /�' fl \ i f i1 , . .Ili" !i , i J, ` I i lax ! i___ ....\ ," \i‘ iiii. , ,in „, 114 1 r,,,, ` * '-'—'—''' \\, „ , riiik, iif ‘ . ,.. M_H II,1 ‘ , • n1, .. ,‘ ; 1 ?'i 1 \BOEINGrill ' 1 I ... \,, 14 lirill, , f 1,_., I. 1 II�' •I ,ItiVrtil de14\ 111‘.11)) I 1 _•_ _ PAC. (-npI t I, 1 �, , FOUND. I Iis - ®, i 411 ` 1 i.1 '" II lin „ \ ,,, ! I�� .IR7C2T WAY .� 50 7,l ,\� �1�_'_•_•_�_+ ,i , ' •, •tri ,\ \s,VI 3.6 IlitV /A I ; I,/ ' 3 WI AYE.I.ft.....i,—. , . --.81,01,. 1I,111 F 1 NO -21%, . �C� \...\,,,\1 Y\,,\\,,.„„\, 1 \1,,1\0\‘,,\\r 1ri 113.1 1ii2- 51 - Id I r 11..,,,,s\'s:•,•,, „ . ; • wm— 11 1 1 _ 7 _ 26 ,,,,:,. 1 , . .,,/,,,,,. 11 111111101111111 ; , / /1‘.. i ' 017 . 11111iPP , •:,,,,, ,,,‘,.\‘‘ • :*: l. 's __:‘,_s----_------:IL \\---- , 1I " ,.,,1 1 a \i „ 1 •4114 li \ ',, AO: . 1 1 f t . ., pi . . s \ ‘, ‘. I. Eli • `‘,,, , . , .,,,,, I , . : i e��.e , .,..,„, C " ' l I III I Department: WATER - - - - - Year W&S and Est. Rev. Project Cost Bonds Budget 1967: 1. 12" & 16" Main in 132nd S.E. from N. 4th to Heather Downs $ 40,000 X 2. Booster Pump Station, Talbot, 1st Stage 40,000 X 3. Cover two Talbot Hill Reservoirs 50,000 X 4. 16" Main--Talbot to Benson Hill 45,000 X 5. Reserve--Rolling Hills Reservoir 50,000 X 225,000 1968: 6. 12" Main--Maple Valley Highway 30,000 X 7. Exploratory Drilling--Cedar River Alluvial Fan 60,000 X 8. Sites for new Wells 10,000 X 9. Reserve for Rolling Hills Reservoir 70,000 X 170,000 1969: 10. 16" Main, Williams & N. 3rd--Tobin to Garden Ave. 40,000 • X 11. Rolling Hills Reservoir-- (120,000. in reserve) 80,000 - X 12. 16" Main--12th N. "E" St. to Highlands -- _ Reservoir 50,000 X 170,000 -- -- --- Department: WATER (continued) Year W&S and Est. Rev. Project Cost Bonds Budget 1970: 13_- New Wells--Tobin & Burnett $ 60,000 X 14. 24" Main--Talbot Reservoirs to west - side of Valley Freeway 80,000 X 15. 12" Main--Rainier Ave. Tobin St. to North City Limits 50,000 X 190,000 1971: 16. 16" Main, S.E. 112th-"E" St. to 112th S.E. & 16" Main, 112th S.E.-S.E. 112th to S.E. 100th 72,000 X 17. 10" Main, 13th Ave. S.-Talbot Reservoir to Shattuck 0 8,Q00 X 18. Reserve for Talbot Reservoir 70,000 X 150,000 1972: 19. Reserve for Talbot Reservoir 70,000 X 20. Booster Pump Station-lst stage 4th N. & "M" St. 30,000- X 21. New Well-7th & Rainier 70,000 X 170,000 i „e „I I I \ ;., 1I' 11 WATER ,,n„ - - - - ,„, _I : _ ih, iii.gm .., ice ; • \,.. .. ii ri \. LAKE ■ I �' _ 1 i 41NWASHINGTON 'a '/��_,; ___I . l 11 IMI el _ — L 1e �� ____, , ' \* rAOP i ilo:.. • clii i IM4614 11111 ' .11 BOF NG 1 - . hgb fill os )11. , Vero, ......, • ,J , N mow y, . 'Mara Ili - ;Pr ' ! ,.,j II._ s•• '. — . 1�4' $ UUP - �I T 1 •. ��,� '' 414$711 / : —7— —— ! ---jam \ 1 itior iiiii ,- y — ---------- i I( ...._ (� .;�� . A Tom:=: . ►.1 1.r IA 1 !, `) 'f I • - —I — _ ,i'► i { V / \ . LAKE l 51 I I YOUNGS II • — i 'Fi I 1 : • \\\), Department:- PARK Year "State-Fed. and Est. Matching Project Cost Funds GOB Budget 1967: 1. Lake Washington Beach, Development $450 ,000 X 2. Cedar River Park, Development* 3. Liberty Park Grandstand 148,161 X 598,161 1968: 4. Highlands Playfield & Pool, Dev. 88,000** X 5. Cascade Park, Acquisition 40,000 X 6. Sierra Heights Park, Acquisition 50,000 X 7. Talbot Hill Park, Development 99,352 X 277,352 1969 : 8. Kiwanis Park, Development 67,754 X 9. Earlington Playground, Acquisition 40, 000 X 10. Lake Washington Beach Addn, Acquisition 150,000 X 11. Kennydale Park Addition, Acquisition 40,000 X 12. Tiffany Park, Acquisition 4,000 X 301,754 1970: 13. Philip Arnold Park, Development 79,379 X 14. Heather Downs Park, Acquisition 90,000 X 15. Maplewood Playground, Development 30,000 X 199,379 Department: PARK (continued) Year State-Fed. and Est. Matching Project Cost Funds GOB Budget 1971: 16. Hazelwood Park, Acquisition $ 40,000 X 17. Windsor Hills, Development 32 ,000 X 72,000 1972: 18. Honeydew Park, Acquisition 40,000 X 19. Nelsen Playfield, Acquisition 40,000 X 80,000 * Est. Cost and Funding information not available ** Not including swimming pool • ,-- • 1 . . , 1 1 ,if i . • i , ; ..is . . r ki i _. __. ,s, i_,, • i \\( . .• , /,,,,,.„A PARKS , I, . N, I 1 It ..' • I ! i • ----).• '--"... :k, . 1 1 . 1 , ; 1 • I \.,• 11111111 (1. ' I.,, . r 1 ..., 1 qipollik WASHING 0IMEaMI a .../A;A_Ie 1...:••• . isk..4 ' , " mai Aslik..:. 1 .._...... ..._.__op_ _ _....__._..._ ._-_-- 1 •_,. E. MMIIIIIM OM IMMO. \ AA \ arillilffir Tar Mil . . , •'.:.' , h 1111i111.1=1„"7..*. \ rerli-.0. 411111111r4ts i :j: LI 1 9014KIN NIUE\. I'I\i 1 raillrAPIliFirk‘ ... ... I I \ E. fffillifsfp.....a.. --.3 •. :' , . . 11111111/ )411 1:1— • \''', \ \ ' ..411rosialillinvic ' Alil _iLlig IIII-"—° 1 \ 11 AditarbS.6 7411,. _ 14A ! • •-•16., ,--4.....16L --'-- IIi' '' \ ' IIIIIIIILeaP;Ak4r-I• - '7.-- ., . ,, l'---'! .:\ '.11111*-fitvinftjill ,11 :*stv. , A T -- ' • r-- . • : - if.._-7---Alkark&TO .191 mini ii ,Iiiiii I . I f ---\-----=‘0 awl m / ; ,....,.. ....,. 1 ...-_ .._17:T..— r Jwl - .. ........L__.........7...._ __ ,. . - ,. ---- --, .. - --. --.--- ------ El, ./ . 1 1 ! -.' --•.1"?.---4111111-1. -- ' • . . ' .. y -..zo,..„---------, • 1 , .7.-- o „---- • y.,........-lini MIMI -4,._ .'.:. ' . lik .. - . .. \ i ,v1F. Aiii.,' r 74 • :. ., . :„., --- .40,......... ix: ., IN rAII r 11 yr . .i. • I -.4,11k. •••••-.., - - __ . 1 •WI c . . - - ilit T191.. l ill *: ,i.. 1 1.............. f .- au .• eh i . t . ill . •.. .,. . ... i I 1 1 i ...........p.....“ .., .., A . ...a. aft ..: ...,. I .., .. a " . ! \\):„„....71/A-I LI ...,..7. , .. .. . .. .,. . • . •:. 1 i ell I I' ..., 1 , i i sr 1 . 1 i 1.e-" Ji .. ::•.-- C . • 1 a ..,..., a _.,„....,-....n...---- ------ • ••..,III I / .b. I LAKE •i.:, YOUNGS I • ••. . • ... ,i. I . . . . . . I . . • —1 oil Je ...... .... ...._ ...__ ...__ . .... - Department: MISCELLANEOUS Year and Est. Limited Project Cost GOB GOB Budget 1967: City Hall & furnishings (includes Data Processing equipment) $1,415,000 X 2. Underground wiring--Civic Center 50,000 X 3. Landscaping--Civic Center site 35,000 X 4. Fire Site #3--Development 35,000 X 5. Training Site Facilities & Development 75,000 X $1,625,000 1968: 6. City Garage & Shops 100,000 X 7. Fire Station #3 125,000 X 8. Highlands Branch Library 100,000 X 9. Relocation Burnett Ave. RR Tracks 1,600,000 X 10. Downtown Parking Facilities 500,000 X 11. P.S. Regional Transportation Study & P.S. Governmental Conference 50,000 X $2,475,000 1970: Z2. Airport Storm Sewer Project 200,000 X .4n I I I „,,. 1 :t\,. • •— • -.II . MISCELLANEOUS `� — — — • j PROJECTS _ E. , `� LAKE ,l ■IM . AI -J a ' �, WASHINGTON 1 • 1.� / -._ - is _Y 4 " Mill AIM 1* ' ' Z I3 :"._ � �. ."" —�i i• � 1��roing=to r' r 11 ' . 1 1 \ b ICI viir..,,,..ilot -- x i........ 1��� r 1 9IIIIIt CPR �� kJ I . I ' I Am , ... N.,' iplionv '1 ( 1 , _ r� i,, r� ,_.._._.if w ' C�i ,..,.-.,--'':?\ lti ll E —, .: d 1 .. \ • • tir fir �3 c ri - i. ilit Piimpr III - _w"•.• I e le - i , , , , _ . __ MI ‘_111 iiiiiu..,-1 , . iriI I '''sal-- i • __ Ai 1 l k . 1 1 ., 1 1. ,4 _ri 11 .. A A I . .. .] - , I 1 i , . /1/11 i 11 \ S .i I ; ! I I o K),YOUNICIS_iLA i . I Li_ i!— — L 0.741 .IIIII II I I II CAPITAL IMPROVEMENTS RECOMMENDATIONS i r J , METHODOLOGY The Capital Improvement program represents a judicious selection of projects balanced as to effects on - business and benefits to Rentpn residents. In developing - a long range Capital Improvement Prog;'ram, :.all . City- departments present their requests for capital improvement projects .based on need and urgency of the proposals , , 'I establishing specific . priorities for each. These projects are then scheduled over . a six-year period. Programming must take into ac count the following basic considerations : 1. Cost. of the-- proposed projects must be -related- to the financial resources through careful financial planning. 2. Projects must be selected on the basis of over-all 1 community need. i ' , 3. Flexibility must be provided if the- program is to be realistic - and of continuing value. Guides 'that,-have been established for selecting- the priorities in Capital - Improvements programming are -as. follows:. I . j ;1. Will the-project -contribute to the -protection of life and property and to the conservation- of City resources? 2 . - What is the relationship of the project to the -welfare, growth-and. progress of the entire City? 3-. How-will the citizens be affected by, the project? How j j many will be -benefited or harmed if- the -project is .o'r 11 is- not carried out? • 1 4 . Will it replace an outworn facility -or is it a new venture? 5. Will the improvement reduce or increase- operating- costs? I6. Will the - project add to the value -of the -area and in- crease the -valuation of- private . property? - 7. What social, - cultural and aesthetic values will be 'en- hanced by the project? . i 1 8. Is its estimated cost -within the City' s ability to ;pay? 1 ' 9 . Can the service provided. by the impFovement .be --more j , reasonably provided. by private enterprise- or by another I I public agency? - The Capital Improvement priorities have -been -broken- down into vari- ous sub-categories--Streets , -Water, Park and Miscellaneous. Two j of these : categories, Streets and Miscellaneous , .have priorities j . , . -17- I , 1 that are submitted by more than one department. The Streets cate- gory involves projects submitted by Engineering, Traffic Engineer- ing and the Street Department, Most of these projects are inter- related and are the resultof a joint cooperation among departments. STREETS The rebuilding of traffic signals, installation of storm sewers , re- surfacing of arterials , widening and lowering undercrossings and bridge replacement are a few ofthe projectsundertaken in this category; Costs for' 1968 are substantially greater than the other projected years due to the widening and resurfacing of Logan-Smithers and North 3rd, Street. These two projects combined will be installed at an estimated cost of -$6 ,500 ,000 and are to be financed through - General Obligation Bonds. WATER The Water . Department hasbased its priorities on the , estimation- of future system demands so as to provide a logical basis for provid- ing major system facilities of supply, _ storage and trunk mains. These facilities aredesigned to produce .and distribute a given quantity ofwater and the actual system demand which occurs dictates the facilities required. The- construction of these additional facil- ities must be timed accordingly. A certain flexibility in the priorities has been provided to handle adequately future service to all areas withineconomic limits. You will note that a certain amount of exploration drilling has been. projected. In 1968 explora- tory drilling in the Cedar River alluvial fan will be undertaken and also a study will be made for potential sites for new wells in- 1968; the drilling of a new well at Tobin and Burnett in 1970 ; and the proposal of a new well at 7th and Rainier in 1972. It is hoped 'that these additionalwells will help relieve the increased water demand in those, areas. PARKS Major projectslisted are -the -development - of the Lake Washington Beach at a cost of $450 , 000 in 1967; the acquisition of Lake Wash- ington Beach Addition in 1969 ; Heather Downs Park Addition in 1970. These proposed park acquisitions are in line with the Community Facilities Report as developed by the Planning Department as part of the ' 701' Program. The timing of these acquisitions was devel- oped by the proposed population expansion in these respective areas. MISCELLANEOUS Noteworthy in this category is the construction of the City Hall including furnishings and data processing equipment in 1967 at a total cost of $1, 415, 000® Another major project is the relocation of Burnett Avenue railroad tracks in 1968 for a total cost. of $1, 600 , 000. This category includes other items that need to be projected in order to achieve better coordination among proposed priorities. -18- 1 • SUMMARY OF CAPITAL IMPROVEMENTS RECOMMENDATIONS DEPT. FINANCING 1967 1968 1969 I 1970 1 1971 1972 1 I TOTALS Street GOB 6, 500, 000 750, 000 785 ,000 730, 000 8 , 765, 000 State Hiway 635, 000 635, 000 Arterial Street 172, 000 180,000 30,000 7, 000 389, 000 Budget 99 , 000 116, 000 167,000 65,000 100, 000 547, 000 Water W&S Rev. Bonds 140,000 140, 000 Budget 85, 000 170, 000 170, 000 190,000 150, 000 170,000 935, 000 Park State-Fed. Matching Funds 490, 000 490 , 000 GOB 178,000 289, 000 199 , 000 240, 000 319, 379 1 , 225, 379 Budget 152, 161 56, 323 208, 484 Misc. GOB 2,325,000 200, 000 2, 525, 000 Limited GOB 1 , 500,000 100, 000 1 , 600,000 Budget 125,000 50, 000- 175,-000 TOTALS 2 , 763, 161 9, 619 , 000 1 ,406,000 1 ,446, 000 1 ,855, 000 545, 702 17 , 634 , 863 Department: STREETS AND ARTERIALS Year and Est. State Arterial Project Cost GOB Hiway Street Budget 1967: 1. Rainier Ave. Trf. Signal Imprv. 60,000 X 2. Rebuild Trf® Signal-2nd & Wells 4 , 000 X 3. Rebuild Trf. Signal--6th & Logan . 4 ,000 X 4. Rebuild Trf. Signal--"H" & Sunset 4 ,000 X 5. Rebuild Trf. Signal--2nd & Williams 3, 000 X 6. Rebuild Trf. Signal--3rd & Wells 3,000 X 7. Rebuild Trf. Signal--N. 6th & Park 5,000 X 8. Trf. Signal--12th N. & Sunset 12,000 X 9, Trf. Signal--Talbot & Puget Dr. 12 ,000 X 10. Trf. Signal--116th & Sunset 14 ,000 X 11. N. 3rd St.-N. 4th St.--One-Way , System 100,000 x 12. Storm Sewer Improvements 50,000 X 271,000 1968 : 13. Revise Signal--3rd & Mill 5,000 X 14. Revise Signal--Airport & Logan 8,000 X 15. Revise Signal--N. 4th & Logan 5, 000 X 16. Revise Signal--N. 4th & Factory 4,000 X 17. Revise Signal--N. 4th & Garden 4,000 X 18. Cont. Signal System to Conform 30,000 X 19. Resurface Grady Way 80,000 X 20. Widen Garden, 4th to 8th 70,000 X 21. Improve Storm Sewer System 50,000 X 22. Logan-Smithers Major Arterial 3,250,000 X 23. N. 3rd St. Major Arterial 3,250 ,000 X 24. Houser Way-N. 3rd to N. 4th 40 ,000 X 6,796 ,000 Department: STREETS AND ARTERIALS (continued) Year - - and Est. State Arterial Project Cost GOB Hiway Street Budget 1969: 25. Trf. Signal--Wells & Houser Way $ 6 ,000 X 26. Trf. Signal--Grady Way & Main 15, 000 X 27. Trf. Signal--N. 4th & Pelly 6,000 X 28. Trf. Signal--Bronson & Garden 20, 000 X 29. Main to Mill Transition 500,000 X 30. Cont. Signal System to conform 30,000 X 31. Resurface N. 6th--Logan to Garden 70 ,000 X 32. Improve Storm Sewer System 50 ,000 X 33. Connection--Sunset to N. 4th 250 ,000 X 947 ,000 1970: _4. Revise Signal--7th & Rainier 7,000 X 35. Trf. Signal--2nd & Burnett 15,000 X 36. Improve Storm Sewer System 50,000 X _ 37. Widen & Lower Undercrossing-- Shattuck Street 150,000 X 38. Widen Puget Dr. to Pipe Line 200,000 X 39. Widen 116th S.E. to Freeway 300 ,000 X 40. 90th Ave. S.--Renton Ave. to 88th P1. S. 75,000 X 41. 88th Pl. S.--90th to N. City Lim. 60,000 X 857,000 1971: 42. Improve Storm Sewer System 50,000 X 43. Talbot--Grady to Puget Dr. 35,000 X 44. Lake Ave.--Airport to 2nd 50,000 X 45. Langston--Sunset to City Limits 100 ,000 X 46. Interchange--Talbot & Grady 600 ,000 X 47. "M" St.--4th N. to Sunset 150 ,000 X 48. 12th Ave. N.--116th to Sunset 80 ,000 X 49. 132nd S.E.--4th N. to Sunset 200,000 X 50. Wells Ave. Bridge Replacement 200,000 X 1,465,000 • • • • • . , • .. .. . .. . . .. , • • „. . , • . . . ..-1 , -, li // 1 ' '. • • ., • • / .1 , I .. ; • • , - I . , . . . i.I I • I il . • I „;,LA 1. .. 1'-----\i'c" • . . . ' • I I • - • . •. .. • 1 ." I. . ' / ,_i p t -------±- : , -------- ---1 - • STREETS & . I ' • . . I i ARTERIALS : 1 li 1 . . ,. . . 1. , 1 i .,‘ ..-. . .. . ,. .. _.;.. „ I_ _______y_ \ • \..1, ..... \. N . 1 , - ....„ o ' • 1 - f,N).*' WASHINGTON \ . Eli ,Ni! :,......•_,,, , i .s .5...\1• Fardao t i .\N__ .. I: - ,. "" • 'AT.\• IMP 5 1 ril\' . . - i-i• ii • • I A 1 -- re:,• -•-•-•=2--7(... ' PA:144 111-,..:'\ allii 1 1 -. ..-E • • W(4 ittimf \\ - 1 or-ifliol Iki.,\ . • ,,,,, ._ BOEING ar1111101 ME I l 11:::i • • . Lluilito pi 1 yAtoriii mill _ . . . •• I . ,. . • r& All= .1MM I ...iamb.V/ .'"6411-'711TallIM II R , . ilinff4 -Er-. • •-7--- , , '---- .'\ 1.4 "1111MIftill I Pltt•-VA II .... .,' :, . . • •E I .. , '.44111111%,fillikip---'w i NC :Mr irk•c.---,* ,,--------.1 — T • . F.-. • 1 ,.. „,....----- --------g-.-r.arb-i-pv-.„,•- . gTAyoF t--- *- . . 7, m 7 1 . •. : ••• .. .. . , , \ ,• • , , 1 , \7;)--)roes -1:,Awed ..,••••-'••' '•i. :•••,. di ' ' ,_ . 1 ...., ,..-- ., 1. ..... \• •.',411-...._ AI' 111 ibil-:---- ily,- kt ---(4-\ : ' ..• .• .•adk .N.1,.....„ .. . . . -40..,?...-_---=_--- ,-- lat. FP •._:._It_____T___. ,•.....,,..,________,_ _ 1 . ...„., . _______:_, . , • 1 . waillifirt,7 .,.:„. -......., . . . • , . 1 . . •. .. ,-1 I - . . ......... .........iiii tli i ,. .:.. „ , / . II 4 1 . ,...,.. , i ... . ,.„ ..... , .. , ., „... , .i /,‘ :,.., -- 4 -____01 -\\-----'-",„.. - . . . 1 ..,. . ibi o • . i . f ...- , 1 PI i •'• .•' ,. . . • • • . ' \.:\\ . '•.,.. , , 'N. [ ',.... ..,.., . . . . :. •.., „ r r, .. .. , ._-, _ .., LAKE . . . . 1 g • \ A 4, , ';:.11....., I \ . , YOUNGS : • I • ., , . 1 d . I ,. •. I . Li i I - -------_-_______ ,‘,,,,-_L -11 I( . .--1 , . 1 ' : , • , , 1 , 1 • .. • , r . . : , ,• • . . .. . 1 - %it.i3 WASHINGTON I- I ti -�\ , 1 7 :\ \ i - .'\''\I !I 10 " n, If , _. ik is e 'T ■ , , E--- II I 1 , , , , i NG ._. ""� BOEI . \;,, 111.114* , , I ' p \ r 1 I I i 1111k 'AC. CAR qii, e ,i 1 15j ! i7 L 016 I I ;, A_OF VIIIhrielwakilPS11"/ \‘‘‘ 1, 111111Pr ;: ,�, wAy _ _ AIRPORT WAV 1' , /' I I W V1 .. Po�Sli o rip ., 1 I Q 9 \\ 1 1 .���, I , �I \4• I1 i i N \ • 4 .0 I 1 j .'. I 1 ...'I to-.84.114,-1.1 111P111'\,\-\,\\ 031.:-; 1-".i„1,l...1.6..,.,,,,101„„.Ii.4-i' ,‘•s ,,...I /// ,,, ._ ... • 1 ,,o i; , ,,11 ,..----_______ , 111011,,, 411 .- \ \ V --tI 1. ',. ,_,,,_, 4--,--...„_,!I-.. „.,. ., , `\'`'.,,,,, .I.. .. ., (,1„ „‘7\, 7 ' ,„,,.,.,_„_ , ri _ t..1',/ F 5eI - .. „ r', ._ _ .___ _.,,i----- ,,, , , , , , , „..:::_ „,/ . /r Y 1_ ! �►.�00 4-- I rI SS ••ANN ih, ______ __ ..,,_ , . . /J.__ .,,, _i / 1 I.:7 /. Is ‘. t 1'\., y `I 1 .‘ _ \ ;,‘ �.1/'- ..1.:11;{;;;;;.,..., 2:,..\\..\..\, • T' A ‘ ,..s .„,.......„... _ _ .. __ ____ _ _ _ _ , __ . ss., ,. .. ,,s . 1 . . . ‘, j I 1 . ,, �1 1 11 1\ r•_•• --,___ 4 i 11,..........., N ‘,.(1-* = i W` G'iu ll ll �Jl L �l L._.1N i II �.1 ', .1" I i j 1\ \ 1 , 1 , , _ _ 1 il,/ s, i , I - \ ‘i i 01)::) I , .....- ., .., ,..., ,ir\16 \ .—. i 1._._._._.�♦ `t, , 11 1 `I \\ r\\,\ 1,1 464: I I ll G "i \BOEING � • - I �- - Irl I i _.. MI I . \s:n kil ill i 01 1 I lyy cntit Ir�l■ lir I PAC. r,np /�� {,1. Ike -'1%Iiiii, 27 B, S I I ' FOUND• I 1 0 4 \ \ 1 //' . 4/4, 1 /, ,\I '4t'' 44 :ill p I f _ \ ,�,_ _\ \ 1 4, Cpo WAY �' 50 $ / -'-'-' <; ; i `, , WAV , \ 1, ;; 1 I w \ \ s‘ e,I''.011D I to. "ff I` , , �0. 35 111116). p)6 • - ‘ ,. . , n ' ; "I VP _tlIIJ y AV[ . 6 ` 1 , 25 t tio4w,` 111 1 1 —. 4';1111111.4/! if A 0 \Ss I ..' , Is\ /37 KEE 26 :.‘,,, , - , , ,/,, ,( (I ,/ 1 ,, _T,,_ r _________ 4 ;,;,• 1 0" i1 to till ______________-[---- t ---- -------,i i\ 4 I' r i 1 I ;. i lif .' ' - 1 1. '!. '''. 1 14 1I s..‘: • ,‘ ik A 0.: _ _i_ ______,_..._ ---- ,„, , ‘___ . . s, \„\ . .., ., L ss . ,_ \s, , „ s‘ \,,, ____--- _______., , , , . . 1 II „..._ ,, ; p�'r ,1 , —L 40 _ --- --- — - --, Department: WATER Year w&S and Est. Rev. Project Cost Bonds Budget 1967: 1. 12" & 16" Main in 132nd S.E. from N. 4th to Heather Downs $ 40,000 X 2. Booster Pump Station, Talbot, 1st Stage 40,000 X 3. Cover two Talbot Hill Reservoirs 50,000 X 4. 16" Main--Talbot to Benson Hill 45,000 X 5. Reserve--Rolling Hills Reservoir 50,000 X 225,000 1968: �. - 12" Main--Maple Valley Highway 30,000 X 7. Exploratory Drilling--Cedar River Alluvial Fan 60,000 X 8. Sites for new Wells 10,000 X 9 . Reserve for Rolling Hills Reservoir 70,000 X 170,000 1969 : - - 10. 16" Main, Williams & N. 3rd--Tobin to Garden Ave. 40,000 X 11. Rolling Hills Reservoir-- (120,000. in reserve) 80,000 X 12. 16" Main--l2th N. "E" St. to Highlands Reservoir - 50,000 X 170,000 Department: WATER (continued) Year W&S and Est. Rev. Project Cost Bonds Budget 1970: - New Wells--Tobin & Burnett $ 60,000 X 14. 24" Main--Talbot Reservoirs to west side of Valley Freeway 80,000 X 15. 12" Main--Rainier Ave. Tobin St. to North City Limits 50,000 X 190,000 1971: I.- 16" Main, S.E. 112th-"E" St. to 112th S.E. & 16" Main, 112th S.E.-S.E. 112th to S.E. 100th 72,000 X 17. 10" Main, 13th Ave. S.-Talbot Reservoir to Shattuck 8,000 X 18. Reserve for Talbot Reservoir 70,000 X 150,000 1972: 19. Reserve for Talbot Reservoir 70,000 X 20. Booster Pump Station-1st stage 4th N. & "M" St. 30,000 X 21. New Well-7th & Rainier 70,000 X 170,000 . ' . I I I I j I •. . . •. , , -- . • . . • . . ,....._ . . • .,. -I! ••-„ , • . . ,.. ,., : • . , , 1 ,.., , . .. .. ., . I WATER „..:., 1 : •; '.. r . . • (...7. , L, 1 _! __-1, . . , •• :, 1.4 . , : • •• . . . . . ., . ••• .i ... . ..., . 1 • •; . . .. r • • /am i •,•, .,....., , . . ,ill , . •. • , ----a-- -- \ ., . . '.' • ' • . \ 1 ... . . \ ' , . , •, '__ 1 ''•-., . : I • . --• I'•;• ',., LAKE ......, „ WASHINGTON '' m 111 . Noillkil`•-•'' L•1 • -I r ,,,, kil.11111 :4 1 „,1•' ,,,.. • - . ..___ ,, -Q' I----' ' •,. .. . • 1 ar=4162Wffi. tr. . . . tim r1211 .F7APL: 11 m—L.W. ii. EMSEF . ' '•• . m ml am. 4 mr. 11' gni rill.I .M 11 ----, ,\•. k_,...... ips , =I BOEING , 1741111110110 .-.......j 11‘ lik lila a NI 10100i 11111M Am , • :II .1 I: . . , . . • 1 t INNI tell I II I I PlIfY,I el II . , I : ha 4 . • •i • i • , ' 4114114 ..._ .11 POC CAR /I. I L. . _.'.12 . . . • . ,. ' . ialretlibl4 • :ii A ,nim..../44011b ...•. _.,_ , - • -1----! -- • -7.1--!--7'' 1 .....- ll I 41111111.116•11131/4 -- / \._, ..;::• i me P ..'" 7:' O • . . : . !:.;": • ' . . ! nil 1 i W44 I I • ' . ...: . jai — '' . 1. !- I :• • ' • =F .. .._ igai, . Imo, .:. - r Namitiviair Et. / . ,Niiih.. .., , • 00 , ... ,....--_. will11 • r----- . ' ' ___TiZIE • . i joy . int . , I.: . --- - .-... . • . . . . -...:-'. , ':::. .-. 00.• "..... ..,.-_-,:.-:.:- --------,---., • ___.- -WO. .. - •‘:.- - '.• 1 . ' /'•1 . ' • • .' --- --'''' • 1.1.1 Ael:. ---- . - • ''' • I • .. .• -•.'' °I.11.111.11111h.' 14.11-1P-Ilk:'''' J - - P-4'1\.‘ 5 • ' t \. 1 • ro':=4\`.'... f • A .,!, ' • 1 l'IA'AN ' .- A \*ZdoilAINI . : '''--:-...'-• - ' • : , ii . 1 ' 1 • S'1:1.1110&illibmilaillilLAI! Villik0... . . • ....- - • (TL? -------• --. '- ';'' 1101.11111 "TTVC.-- '7., -----''77.,..., I . . . . 18 .-- . . . ,.. -•_,„ . . --, , • , ,.. .. . • ' ., , . rt.- : • . . i . . . .1.7 1.9..i , - .. . , (...... 1 I ; . . . .. ,.. - : ,•• . . . . • . I. . . .. . . . ...if \\'',•:. _ __ _ __... ...._ .. . .. . . . lii lik .. ,.: ,. • I r- . : .. . ...:. ..... . s . . -----N 211 _ I rc......_., . d I'- , \\.\\, . L•::..., .• % . .. . .. .. . \ . , . A fl • I ! ., .. yLoAuKNEGs. . L. .. , , .1 . .• .. •• •, ., .• . . ' _ ri, • -11 1 j_ I ,• •.: .. ., • .., . --------- ----- I Department: PARK Year State-Fed. and Est. Matching Project Cost Funds GOB Budget 1967: 1. Lake Washington Beach, Development $450,000 X 2. Cedar River Park, Development* 3. Liberty Park Grandstand 148,161 X 598,161 1968: 4. Highlands Playfield & Pool, Dev. 88 ,000** X 5. Cascade Park, Acquisition 40,000 X 6. Sierra Heights Park, Acquisition 50,000 X 7. Talbot Hill Park, Development 99 ,352 X 277,352 1969: - Kiwanis Park, Development 67,754 X 9. Earlington Playground, Acquisition 40, 000 X 10. Lake Washington Beach Addn, Acquisition 150,000 X 11. Kennydale Park Addition, Acquisition 40,000 X 12. Tiffany Park, Acquisition 4,000 X 301,754 1970: • 13. Philip Arnold Park, Development 79, 379 X 14. Heather Downs Park, Acquisition 90,000 X 15. Maplewood Playground, Development 30,000 X 199,379 • Department: PARK (continued) Year State-Fed. and Est. Matching Project Cost Funds GOB Budget 1971: 16. Hazelwood Park, Acquisition $ 40,000 X 17. Windsor Hills, Development 32 , 000 X 72,000 1972:, 18. Honeydew Park, Acquisition 40,000 X 19. Nelsen Playfield, Acquisition 40 ,000 X 80, 000 * Est. Cost and Funding information not available ** Not including swimming pool I • 1 1 , 17 i i• ....„L , ••• ' 1 1 I I. , ' •.,A PAR KS , Ad,.... , , 1 •.: .• 1 1 . i fr = , . . 0/11 ismor i t..1 . •11111 ; I, •„ • 1 -- ------ ----• \-- , ! •. ! . •, , •\,• . . i L r . . . ..., --, LT__asI, '.b.iir%1•tIp.-4fa;...4..0,/,11y1;)u P of1,111._r,.1.4;A,l,„b,„qS-,...1z.TbE/qA3‘Nt‘4a—••, f i,•re•'"t.i-,-p'r".,:,.,==.=. N.W.....,E gI'AL\S.'H'L I,A'-1lippN.,',-1.1\.K.-G-,\E\--A-\•. .I!,144 wn n^1m1',-7'\,„ •,\Asv)...bMmm1.11..,.i 4,i4_tlI \ \ 4nnI I0 et..,iIc.1is.AA1.HaEA...l1.'1_l1.11.kN.1l4al.„ii i,b)l.ill0..,-krar,..m.„i410fi.i,liPii5ftirltil/n...kf.3.`n.a;„r tA i.,,l.,ji4i.l,.i.l..i,l r,Ii.Iar .1i.1 y4n8 .•f.„I1,' . • A Itsi 7 Li :Ii .1_,• ----- r1I--- \ 4.411FAINROA111111',itkv x\ II i A. I 3 : -,... -,.., :-, titik.„.4 sr • -.417 ka........, , .................. - .T-, - 2.) • — i__. • /... *----- --7'''.- --- 1 -77--- ,. , ! \ ii; , ... •i -) -- .•. f----,,,,,, ,__,_ .1,...: r(04..,.. „ „...,.....„.. - -.....1 i ___:.- ..,1, . 1 I ,, \\ , 11 ,,,..... -......- ___... .li _,..1 1 ,1 ....ialle....1.111111110VV:011111111 . \ ,..... 1 ,., . ill AP'-•..........„... -ill liffi.11.'. A I= I•ti lar,A . • i .•,r\, 1 -nt.., --------• \ ist 0' ,,cairt 1.4.11.L. IPIAZ.4, • • wr. ,_... ., i i • ! . I i • i _. .. I 1 i I IT 1 1 i. I '-'44 iir 1 . ........,..._....... .. ... , Ag.,. II kis .. .,... -.1 , • , A c• , . ... ! 2 ll am •• . I a • I : 1 ; ii —LI__ . ..__. __..... . I f i - 11 1 '...•..,T-k . ..... ....._...___ T\ a !i 7 ;I ,,. . -\ - .. . , 1 1 P., . • . r I, ,...,...•• . . • . 11. I • 1 , .' . : I • : • . ,.‘ t. .....,... ; .?....1 . , LAKE 1 1 A ' I I 111 L-- ! ,7 I I I • i • ••:. YOUNGS ;:: i F: . ; .• 1 11 .. .. ..., ........ ..... _ ., . ......... ._......._. _ . .. , .. ,__ Department: MISCELLANEOUS Year - and Est. Limited Project Cost GOB GOB Budget 1967: 1. City Hall & furnishings (includes Data Processing equipment) $1,415,000 X 2. Underground wiring--Civic Center 50,000 X 3. Landscaping--Civic Center site 35,000 X 4. Fire Site #3--Development 35,000 X 5. Training Site Facilities & Development 75,000 X $1,625,000 1968: 6. City Garage & Shops 100,000 X 7. Fire Station #3 125,000 X 8. Highlands Branch Library 100,000 X 9. Relocation Burnett Ave. RR Tracks 1,600,000 X 10. Downtown Parking Facilities 500,000 X 11. P.S. Regional Transportation Study & P.S. Governmental Conference 50,000 X $2,475,000 1970: 12. Airport Storm Sewer Project 200,000 X Ia " �i.' {-• _-_ -- = - i li Li • i i •H [MISCELLANEOUS i . 1-1 PROJECTS ' 5 I 1 \. ,� �� i a. LAKE • 1 �' a , , ..:\ WASHINGTON 1 g. .� ._.+, 1 \ Allah . ��, ..== , r . ,�t .ft • BOEING i- lith ) I I ILI' �,4 11 r , 9 111111 �R C`j ; ♦..r `-� ` 1, i •//11,SOI NDRY �� `� - i I 111111111111"1111111WMilai VIIIIIIIIngell ,-, - 44911PIVA ii 6.,...4_,„, - 1 e - • 1 L'il 4- c-k6. • � ll ipr) ,--..::• - ,-, , /- : .*T- '''' ''' •i , ..,.... . Er„. _ , . . : .4/ •. . ,7 1 1 \4,--- 4,..: .------i-c- 4,...-0.1-1 • ' , . .. , . 1 , ,.. i -4\*"...... Al, ( I • •,, • w ' WIlikti ,fli i 'IL �. I ,r__„,. . J ...._.... .........., , . , ...).., 0 i a . „v. . __ _ __ ________ // 7� r I ,'i is/ ------\ ., _ }- - -- .— lr \_ r�AKE t 1� t I I - • • YOUNOS I d '\,) - -- - -- :rae•ec� I I '-1 , I -- J 1, MALL . The- Renton Plaza Mall is the unifying eleent of the CBD. The Mall : serves to 'group and strengthen an otherwise, haphazard development By ,separation of the pedestrian and vehicular traffic, - the -person on foot has unlimited freedom of movement between -business estab- lishments. Prior to mall development, however, _it is necessary -to solve existing .vehicular traffic circulation and parking problems - in, the CBD. The initial phase ‘ of mall development is , therefore, planned for 'Phase' III of the overall CBD Improvement _Program. - Three phases of mall development _are' proposed by the CBD Phasing Plan and would be,-undertaken simultaneously:with other CBD improve= ments. The first phase. of _the mall ,would include Third Street =from Burnett -to Main Avenues . , Wells Avenue would be -converted to a mall in the:second phase and Williams Avenue in the third phase Cost' estimates for malLdevelopment are based on preliminary design . plans 1±iiciuding basic features described further in this report. The- actual coetof building-the mall will vary according to" the ,= tlq)e- of .features incorporated into the final design and any special development -problems -encountered. - Detailed architectural and ex - , gineering studies should be undertake _before final-designs and costestimates are made. The--methods ' for financing-mall' development are well defined by - , State-Law. . The -creation -of a Local ' Improvement District is recom-, mendedbut -presents a difficult assessment problem and has yet to be- tried. Formation of a non-profit-mall‘ development -organization . is recommended for the operation and maintenance -of the mall area ,and should include participation of the City. - -46- . RENTON MALL DEVELOPMENT SUMMARY OF TOTAL COSTS A. Landscaping 105 ,100 B. Sidewalk Improvement 16,000 C. Street Improvements 96 ,200 D. Utilities 23 , 760 E. Pedestrian Overcrossing 15, 000 F. Street Furniture 53 , 550 G. Arcades 231, 000 H. Underground Wiring 54 ,750 Sub-Total 595, 360 10% Contingencies 59 , 536 TOTAL 654 , 896 Call 654 , 900 Alternative 1 - Sky Shield with Arcades a) Sky Shield 518 , 000 b) Mall Development Cost 654 , 900 c) Total for Alternative l 1,172 , 900 Alternative • 2 - Sky Shield without Arcades a) Sky Shield 782, 000 b) Mall Development (less arcade cost) 423 ,900 c) Total for Alternative 2 1,205, 900 -47- RENTON MALL DEVELOPMENT SUMMARY OF PHASES Item Phase III Phase IV Phase V Total A. Landscaping 44 , 500 42 , 200 18 ,400 105, 100 B. Sidewalk 7 ,000 6 , 500 2 ,500 16 , 000 Improvements C. Street 36 ,400 40 ,300 19 , 500 96, 200 Improvements D. Utilities 1(4760 8, 760 4 ,240 23, 760 E. Pedestrian -- -- 15, 000 15, 000 Overcrossing F. Street Furniture 20 ,450 23 , 200 9 ,900 53, 550 Ge Arcades 94 ,.500 - 105 , 000 31 ,500 231, 000 H. Underground 24 ,000 23 ,250 7 , 500 54 , 750 Wiring Sub-Total 237 ;.610 - 249 ,210 108 ,540 595, 360 10% Contingencies. 23, 761 24 , 921 10 , 854 59 ,536 TOTAL 261, 371 274 ,131 119 , 394 654 , 896 Call 261,400 274 ,100 119 ,400 654 , 900 Alternative.. l: a) Sky shield 196, 000 217 , 000 105 ,000 518 , 000 w/arcade b) Mall cost 261,400 274 ,100 119 ,400 654 , 900 c) Total 457, 400 491 ,100 224,400 - 1,172, 900 Alternative -2: - a) Sky shield 290; 0_00 352, 000 - 140 , 000 782, 000 without arcade b) Mall cost 166 ;900 - 169 ,100 87 , 900 423,900 c) Total 456; 900 521,100 227 ,900 1,205, 900 -48- MALL DEVELOPMENT Phase . Area Description Estimated Cost III . (1st Phase Third St. - from Close Third St. to Landscaping 44, 500 Mall Dev. ) Burnett to Main vehicular traffic & con- Sidewalk Improv. 7,000 Ayes. vert to ped. mall by im- Street Improv. 36,400 provement of street & Utilities 10,760 sidewalks, provision of Street Furniture 20,450 lndscp & street furniture Arcades 94 ,500 & construction of arcades Undergrnd wiring 24, 000 Contingencies - 23,790 (A) Total 261,400 Skyshield 196,000 (B) Total 457,400 IV (2nd Phase Wells Ave. - Close Wells Ave. & convert Landscaping 42,200 Mall Dev. ) from Second St. to ped. mall by improve- Sidewalk Improv. 6,500 to 1/2 block S ment of street & sidewalks, Street Improv. 40, 300 of Third St. provision of landscp & st. Utilities 8, 760 furniture and construction Street Furniture 23,200 of arcades Arcades 105,000 Undrgrnd wiring 23,250 Contingencies 24 ,890 (A) Total 274 ,100 Skyshield 217,000 _ (B) Total 491,100 V (3rd Phase Williams Ave. - Close Williams Ave. & con- Landscaping 18,400 Mall Dev. ) approx. 1/2 blk vert to a ped. mall by Sidewalk Improv. 2,500 N & S of Third St. improvement of street & Street Improv. . 19,500 sidewalks, provision of Utilities 4,240 lndscp. & street furniture Ped. Overcrossing 15,000 & construction of arcades Street Furniture 9,900 Arcades 31,500 Undergrnd wiring 7,500 Contingencies 10,860 (A) Total 119,400 Skyshield 105,000 (B) Total 224,400 • Total - (A) with arcades 654, 900 Total - (B) with arcades & skyshield 1,172 , 900 • 1). • • • feel: • FINANCIAL •110 : • : STATEMENT of ISO • 2 11.11 I owl/10mo ° 010 Oww OO n = FINANCIAL STATEMENT BY FUNDS • j i 'Current Expense Fund j • The Current Expense Fund is. .established by authority of State Law toyfinance the general corporate functions of the City. The eight- een City departments that function within the Current Fund arei Legislative Civil Service Commission l Executive Non-Departmental Police Court Police City .Clerk Fire City Treasurer Civil Defense Purchasing Engineering Legal 'Traffic Engineering Planning. Parking Control Building Maintenance Health • Li ReVenues are derived .from the following principal, sources : 1_, i Property and Utility Taxes Licenses and Permits Receipts from the Use of Money and Property_ . , . Monies received from Other Government Agencies Reimbursements from Other Funds of the City for Pro-rating .the Cost of General Municipal Operations • This fund shared in State collected revenues on a per capita basis receiving approximately $2. 04 per. capita from the Liquor Tax, $5. 56 •per ca ita from Liquor Profits and $3. 19 per capita from the Motor Vehicl',e Excise Tax. Transfers from property tax revenue are made to the following funds according to budgetary allocations : Street 1 I i Park • Library • I Cumulative Reserve Funds • Property taxes in the sum of $165, 643. 91 due from the' county. in December 1966 were received in January 1967 , which ' is why the 1966 property tax receipts shown are less than anticipated. • • -51- i CITY OF RENTON CURRENT EXPENSE FUND BALANCE SHEET AS OF DECEMBER 31 , 1966 ASSETS Cash - 27 ,679 . 14 27 ,679 . 14 City Clerk' s Petty Cash 75. 00 City Engineer' s Petty Cash 50 . 00 Building Director' s Petty Cash 75. 00 City Treasurer' s Petty Cash 475. 00 • Accounts Receivable: Taxes - General Property 165 , 643. 91 Delinquent Taxes 24 , 370. 10 Total Assets . 218 , 368. 15 LIABILITIES AND SURPLUS Appropriated for 1967 Budget 62 ,975. 00 Reserve for Petty Cash - 675. 00 Accounts Payable: Taxes due 1965 G.O. Bond Fund 15 , 650: 00 Allowance for Delinquent Taxes 174, 364 ; 01 Unappropriated Surplus (35 ,295. 86) Total Liabilities and Surplus 218 , 368. 15 -52- CITY OF RENTON 10 YEAR COMPARATIVE STATEMENT POPULATION, ASSESSED VALUATIONS & TAX LEVIES Assessed Millage Dollar Year Population Valuations Levy Levy 1958 15, 680 24 ,886 ,643 18 .24 453,910 1959 17 , 223 34 , 386 ,108 16 . 40 599 , 027 1960 18 ,453 46 ,766 ,135 15. 806 734 ,131 1961 18 , 800 53 , 686 ,022 18 . 750 992 ,499 1962 19 , 590 53,710 , 873 13.913 725, 952 1963 20 ,175 ' 57 ,689 , 798 17. 31 971, 070 1964 20 , 600 71,141, 084 17. 0888 1,195 , 483 1965 21,600 76 ,024 ,233 16. 3021 1,233, 644 1966 21, 701 , 82 ,865 , 888 17 . 32908 1,429 , 806 1967 23, 700 116 ,000 , 037 16. 81827 1,944 , 374 STATEMENT OF OVERLAPPING DEBT FOR THE YEAR 1966 Outstanding Bonded Debt City of Renton - 12-31-1966 600 ,000 Proposed 1967 Limited General Obligation Bonds 1, 500 , 000 Less Bond Fund Cash (50 ,137) Estimated General Obligation Bond Debt 2 ,049 , 863 Overlapping Debt: * Port. of Seattle 1,186, 000 King County 1,527, 000 Renton School District #403 12 , 508 , 000 King County Hospital District No. 1 1,124 ,000 16 , 345, 000 Total Direct and Overlapping Debt 18 , 394 , 863 *Portion applicable to City of Renton Ratio of Direct ..Debt to Assessed Valuation 1. 77% Ratio of Direct and Overlapping Debt to Assessed Valuation 15. 86% Per Capita Assessed Valuation 4 ,461. 00 Per Capita Direct Debt 79 . 00 Per Capita Direct and Overlapping Debt . 707. 00 -53- CITY OF RENTON GENERAL FIXED ASSETS AS OF DECEMBER 31, 1966 General Fixed Assets: Land $20 ,290 ,908 Buildings 1,299 , 656 Improvements other than buildings 201 , 336 Machinery & Equipment 862,408 Total General Fixed Assets $22 , 654 , 308 Investments in Fixed Assets : Investments in property acquired prior to 1-1-65* $21,488, 977 Investments in property acquired after 1-1-65: From Current Fund , 50 , 000 From Arterial Street Fund 323 , 500 From Cumulative Reserve Funds 252, 850 From Library.. Funds 450 ,000 From Park Funds 88 , 981 Tot.a _Investments__in_...E.ix.Pd ,.A.ssPts.. $22, 654 , 308 *Inasmuch as Fixed Asset Ledgers were not maintained prior to January 1, 1965, the figures shown are based on our best estimates. STATEMENT OF GENERAL FIXED ASSETS BY FUNCTION & ACTIVITIES AS OF DECEMBER 31, 1966 Function & Other Machinery Activity. Total Land Bldgs. Improv, & Equip. General Govt. 2 ,026 , 504 1, 295 ,144 371,360 -- 360 ,000 Fire Dept. 348 ,708 64 , 621 137 ,000 -- 147 ,087 Street Dept. 16, 527 , 665 16 , 524 , 827 -- -- 2 , 838 Library 713 ,068 13,068 450 ,000 -- 250 ,000 1 Park Dept. 3 ,038,363 2 , 393 ,248 341,296 201, 336 102 ,483 TOTAL 22 ,654 , 308 20 , 290 ,908 1,299 , 656 201, 336 862, 408 -54- CITY OF RENTON OPERATION - OF FUNDS FOR THE YEAR 1 9 6 6 Balance Cash Transfers Cash Balance Investments Balance Fund 1-1-66 Receipts Receipts Disbursements Disbursements 12-31-1966 12-31-1966 12-31-1966 Current Expense 75,647.39 2,008,256.99. 18,685.98 2,060,025,28 14,885.94 27,679.14 27,679.14 Waterworks Utility 54,024.57 1,142,062.23 -- 927,242.48 147,440.53 121,403.79 98,558.00 219,961.79 City Street 52,733.74 138,006.42 342,709.40 469,354.06 -- 64,095.50 13,102.87 77,198.37 Library 967.02 5,530.24 146,968.70 146,281.20 7,184.76 7,184.76 Park 18,997.63 15,321.90 276,488.00 259,556.64 51,250.89 30,475.00 81,725.89 Airport 13,652.55 63,262.66 -- 42,665.33 20,000.00 14,249.88 30,000.00 44,249.88 Off-Street Parking 6,967.69 6,848.25 1,496.53 9,000.00 3,319.41 11,034.00 14,353.41 Firemen's Pension 51,094.05 237,792.45 .11 27,214.57 239,111.90 22,560.14 858,006.08 880,566:22 Cedar River Park Acq. 110,783.89 4,792.00 35,300.00 58,000.00 -- 92,875.89 70,000.00 162,875.89 Cedar River M&I 5,561.26 29,088.13 -- 32,371.89 2,277.50 5,000.00 7,277.50 L.I. Guaranty - 1,853.26 1,055.71 -- -- 2,500.00 408.97 26,130.00 26,538.97 Payroll 112,116.37 -- 1,630,340.00 -- 1,644,252.77 98,203.60 98,203.60 Claims 260,588.52 -- 2,576,156.46 .11 2,623,683.82 213,061.05 213,061.05 Arterial Street 854.31 88,822.91 21,708.00 83,464.10 -- 27,921.12 30,000.00 57,921.12 Cum. Reserve #1182 356.70 -- -- 353.22 -- 3.48 3.48 Cum. Reserve #1184 1,369.62 -- -- 1,167.04 202.58 202.58 Cum. Reserve #1689 6,464.17 1,707.11 3,250.00 365.00 18.00 11,038.28 6,479.15 17,517.43 Cum. Reserve #1698 17,666.36 4,614.37 5,583.00 24,520.24 -- 3,343.49 16,200.00 19,543.49 Cum. Reserve #1894 72,869.97 98,275.14 27,230.00 198,305.22 -- 69.89 69.89 Cum. Reserve #1975 13,396.12 172,715.75 -- 185,594.95 -- 516.92 10,000.00 10,516.92 Cum. Reserve #1990 1,213.03 331.00 1,312.00 516.05 -- 2,339.98 2,339.98 Cum. Reserve #2104 5,860.00 91.25 5,224.00 -- 3,000.00 8,175.25 5,000.00- 13,175.25 1960 G.O. Bond Redemp. 10,082.03 14,685.05 17,829.36 6,937.72 6,937.72 Equipment Rental 49,681.83 155,528.85 428.63 146,252.62 59,386.69 15,000.00 74,386.69 Special Deposit 4,641.50 31,135.63 -- 30,648.18 5,128.95 5,128.95 1953 W&S Bond Redemp. 14,775.85 -- 20,794.17 -- 20,107.50 15,462.52 15,462.52 1954 W&S Bond Redemp. 3,245.00 -- 8,919.00 -- 8,998.75 3,165.25 3,165.25 1959 W&S Bond Redemp. 23,083.91 -- 45,568.75 -- 45,943.75 22,708.91 22,708.91 1965 W&S Bond Redemp. 13,359.16 -- 33,515.00 -- 33,550.00 13,324.16 13,324.16 1953 W&S Bond Reserve 13.00 -- -- -- 13.00 20,895.00 20,908.00 1954 W&S Bond Reserve 125.00 -- -- • -- -- 125.00 31,875.00 32,000.00 1959 W&S Bond Reserve 1.13 -- -- -- 1.13 48,159.48 48,160.61 L.I.D. Control 32,294.35 68,936.61 -- -- 83,706.78 17,524.18 17,524.18 1965 G.O. Bond" Redemp. 3,649.48 62,243.57 5,744.17 16,950.00 43,198.88 43,198.88 1965 W&S Bond Reserve 1,000.00 482.30 12,000.00 12,482.00 1,000.30 19,482.00 20,482.30 N. Renton Interchange 49,127.55 296,931.00 4,178.50 350,237.05 -- __ Library Construction -- 1,565.67 1,565.67 -- __ -- 1965-W&S Construction 107,066.33 730,000.00 -- 195,631.95 474,171.18 167,263.20 167,263.20 1965 W&S Refunding Bond 1,719.15 22,010.00 -- -- 22,790.41 938.74 529,387.19 530,325.93 1,198,903.49 5,400,527.52 5,217,925.37 5,217,925.37 5,471,070.87 1,128,360.14 1,874,783.77 3,003,143.91 • Investment Control- 2,522,974.28 . 909,351.81 -- -- 1,557,542.32 1,874,783.77 TOTALS 3,721,877.77 6,309,879.33 5,217,925.37 5,217,925.37 7,028,613.19 3,003,143.91 1,874,783.77 3,003,143.91 CITY OF RENTON INVESTMENT OPERATION FOR THE YEAR 1966 Investments Investments Fund 1-1-1966 Purchased Sold 12-31-1966 Firemen' s Pension 728,097.72 238,085.44 108,177.08 858,006.08 Cedar River Park Acq. 70,000.00 -- -- 70,000.00 Cedar River M&I 25,000.00 -- 20,000.00 5,000.00 L.I. Guaranty 23,630.00 2,500.00 -- 26,130. 00 Cum. Reserve #1894 90,000.00 -- 90,000.00 -- 1953 W&S Bond Reserve 20,895.00 -- -- 20,895. 00 1954 W&S Bond Reserve 31,875.00 -- -- 31,875.00 1959 W&'S Bond Reserve 48,159.48 -- -- 48,159.48 Cum. Reserve #1698 20,000.00 -- 3,800.00 16,200.00 Arterial Street 30,000.00 -- -- 30,000.00 Airport 10,000.00 20,000.00 -- 30,000.00 Off-Street Parking 2,034.00 9,000.00 -- 11,034. 00 • Street 13,102.87 -- -- 13,102.87 Cum. Reserve #2104 2,000.00 3,000.00 -- 5,000. 00 Cum. Reserve #1975 179,575.00 -- 169,575.00 10,000.00 1965 W&S Construction 247,190.00 474,171.18 721,361.18 -- 1965 W&S. Reserve 7,000.00 12,482.00 -- 19,482.00 Cum. Reserve#1689 6,479.15 -- -- 6,479.15 Park 30,475.00 -- -- 30,475.00 No. Renton Interchange 296,931.00 -- 296,931.00 -- Equipment Rental 15,000.00 -- • -- 15,000.00 Waterworks Utility 99,515.06 146,741.00 147,698.06 98,558.00 1965 W&S Refunding 526,015.00 3,372.19 -- 529,387.19 Library Construction -- • -- -- --. . TOTALS 2,522,974.28 909,351.81 ( 1,557,542.32 1,874,783.77 i CITY OF R ENT O N - - COMBINED BALANCE SHEET DECEMBER- 3 1 , 1 9 6 6 Current Tax • Special Clearing G.O. Bond L.I.D. Trust Utility & General Fixed Assets Total Fund Funds Revenue Funds Funds Funds Funds Funds Enterprise Funds Assets Cash & Investments 4,877,927.68 27,679.14 398,656.18 359,927.49 311,264.65 50,136.60 70,193.15 1,743,701.25 1,916,369.22 -- Accts. Receivable 455,906.53 190,689.01 -- 79,267.42 - -- -- 116,076.86 -- 69,873.24 -- Inventories 175,219.20 -- -- 8,863.64 -- -- -- -- 166,355.56 -- Fixed Assets 31,452,738.71 -- -- 136,903.35 -- -- -- -- 10,661,527.36 22,654,308.00 Deferred Assets 1,980.20 -- -- 1,980.20 -- -- -- -- -- -- Less Reserve-Deprec. 1,920,461.64 -- -- -- -- -- -- -- 1,920,461.64 -- TOTAL ASSETS 38,884,233.96 218,368.15 398,656.18 586,942.10 311,264.65 50,136.20 186.270.01 1,743,701.25 12,778,836.90 22,654,308.00 Liabilities Warrants Outstanding 311,264.65 -- -- -- 311,264.65 -- -- -- -- -- • Bonds & Notes O/S 3,499,601.04 -- -- -- -- 1,200,000.00 133,601.04 -- 2,166,000.00 -- Interest Payments 41,594.86 . -- -- -- . -- - 17,430.00 -- -- 24,164.86 -- ' Other Liabilities 5,522,731.32 -- -- -- -- -- -- -- 5,522,731.32 TOTAL LIABILITIES 9,375,191.87 -- -- -- 311,264.65 1,217,430.00 133,601.04 -- 7,712,896.18 -- Surplus Fixed Assets Invest. 22,654,308.00 -- ' -- -- -- -- -- -- -- 22,654,308.00 Earned Surplus 54,511.61 -- -- (392.64). -- "-- -- -- 54,904.25 -- Donated Surplus 406,031.44 -- -- 222,731.44 -- -- -- -- 183,300.00 -- • Approp. Surplus 248,449.00 62,975.00 179,324.00 6,150.00- -- -- -- -- -- -- Unapprop. Surplus 6,145,742.04 (35,295.86) 66,669.17 169,356.80 -- -- -- 885,695.17 5,059,316.76 -- TOTAL SURPLUS 29,509,042.09 27,679.14 245,993.17 397,845.60 -- -- -- 885,695.17 5,297,521.01 22,654,308.00 TOTAL-LIABILITIES' 1,217,430.00 133,601.04 885,695.17 13,010,417.19 22,654,308.00 AND SURPLUS 38,884,233.26 27,679.14 245,993.17- 397,845.60 311,264.65 . CITY OF RENTON ECONOMIC INDICES DECEMBER 31, 1966 Total Bank Building Postal Year Deposits Permits Receipts 1958 33, 000 . 00 6 , 066 . 137 340 ,421 1960 38 , 390, 227 1, 959 ,428 479 ,591 1962 50 , 397, 831 10 , 493 ,375 578 ,225 1963 54, 721, 408 9 ,922 , 782 613 ,270 1964 58,129 ,238 4 ,232 , 689 640 , 716 1965 64, 638, 952 15 , 795,936 772 ,577 1966 75,509 , 000 35 ,142 ,193 983 ,460 OTHER GROWTH INDICES : Assessed .Valua.tion City Total School Year City School Dist. Population Enrollment 1961 53,589 ,252 72 ,036 ,853 18 , 880 10 , 375 1962 53, 317, 986 73 ,185 , 064 19 ,590 11, 027 1963 57, 690 ,582 79 ,018 , 882 . 20 ,175 11 ,746 1964 71 ,141,084 94 , 422 ,351 20 ,600 12 ,142 1965 76 , 024 , 233 101 , 685, 362 21 ,600 12 , 913 1966 82 , 865, 888 112 ,154 ,288 23,700 13 ,570 ACTUAL AND PROJECTED INCREASE IN POPULATION, LAND AREA, AND NUMBER OF MUNICIPAL EMPLOYEES CITY OF RENTON, WASHINGTON 1953--1970 i Population Land Area Municipal Employees Percent Square Percent Percent Year Number Increase Miles Increase Number Increase 1953 16 , 500 --- 4 . 9 --- 148 --- 1954 16, 800 2. 1 5. 4 10 .2 148 --- 1955 16 , 300 3. 4* 5. 4 ---• 157 6. 1 1956 16 ,056 1. 5* 6. 3 16. 7 167 6. 4 1957 16 ,900 5. 3 6. 3 --- 162 3. 1* 1958 15, 680 7 . 8* 6. 4 . 1. 6 . 176 8. 6 1959 17 , 233 9. 8 10 . 7 . 67 . 2 , 181 2 . 8 1960 18 ,453 7. 1 11.2 4 . 7. 193 6. 6 1961 18 , 880 2. 3 12 .1 8. 0 198 2 . 6 1962 19 ,500 3. 3 13. 1 8. 3 206 4. 0 1963 20 ,175 3. 5 13. 5 3a0 207 . 5 1964 20 , 600 2. 1 13. 5 --- 218 5. 3 1965 21, 600 4. 9 13. 5 --- 224 2 , 7 1966 23,700 9 . 7 13. 8 2. 3 234 6. 4 1967 26,000 9 . 7 15. 6 --- 258 10 . 2 1968 26, 800 --- 16. 1 --- 270 --- 1969 28, 140 --- 16. 6 --- 280 --- 1970 29 ,550 --- 17. 1 --- 291 --- *Decrease -58- The Planning Department gratefully acknowledges the following sources of information used in the compilation of the Capital Improvement Program Report: City of Renton Financial Report, 1966 City of Renton 1967 Annual Budget John Graham and Company Technical Supplement . Capital Improvement Programming and a Review of Present and Potential Revenues of the Munici- pal Government of the City of Renton, Washington - A Survey Report 1963. Published by Public Administration Service -59-