HomeMy WebLinkAbout18396-M-BQWS-CONS-2020-03-01Planning Division |1055 South Grady Way – 6th Floor | Renton, WA 98057 (425) 430-7200••Section I: Project Information•••Section II: Bond Quantities Worksheets••Section II.a EROSION CONTROL (Stabilization/Erosion Sediment Control (ESC))•Section II.b TRANSPORTATION (Street and Site Improvements)•Section II.c DRAINAGE (Drainage and Stormwater Facilities): •Section II.d WATER - ONLY APPLICABLE IF WATER SERVICE IS PROVIDED BY CITY OF RENTON•Section II.e SANITARY SEWER - ONLY APPLICABLE IF SEWER SERVICE IS PROVIDED BY CITY OF RENTON••••••Section III. Bond Worksheet• This section calculates the required Permit Bond for construction permit issuance as well as the required Maintenance Bond for project close-out submittals to release the permit bond on a project. All unit prices include labor, equipment, materials, overhead and profit. Complete the 'Quantity' columns for each of the appropriate section(s). Include existing Right-of-Way (ROW), Future Public Improvements and Private Improvements.The 'Quantity Remaining' column is only to be used when a project is under construction. The City allows one (1) bond reduction during the life of the project with the exception of the maintenance period reduction.Excel will auto-calculate and auto-populate the relevant fields and subtotals throughout the document. Only the 'Quantity' columns should need completing.Additional items not included in the lists can be added under the "write-in" sections. Provide a complete description, cost estimate and unit of measure for each write-in item. Note: Private improvements, with the exception of stormwater facilities, are not included in the bond amount calculation, but must be entered on the form. Stormwater facilities (public and private) are required to be included in the bond amount.BOND QUANTITY WORKSHEET INSTRUCTIONSThis worksheet is intended to be a "working" copy of the bond quantity worksheet, which will be used throughout all phases of the project, from initial submittal to project close-out approval. Submit this workbook, in its entirety, as follows:The following forms are to be completed by the engineer/developer/applicant as applicable to the project: The Bond Worksheet form will auto-calculate and auto-populate from the information provided in Section I and Section II.This section includes all pertinent information for the projectSection II contains a separate spreadsheet TAB for each of the following specialties: (1) electronic copy (.xlsx format) and (1) hard copy of the entire workbook for civil construction permit submittal. Hard copies are to be included as part of the Technical Information Report (TIR).(1) electronic copy (.xlsx format) and (1) hard copy of the entire workbook for final close-out submittal.This section must be completed in its entiretyInformation from this section auto-populates to all other relevant areas of the workbookPage 1 of 14Ref 8-H Bond Quantity WorksheetINSTRUCTIONSUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
Planning Division |1055 South Grady Way – 6th Floor | Renton, WA 98057 (425) 430-7200Date Prepared: Name:PE Registration No:Firm Name:Firm Address:Phone No.Email Address:Project Name: Project Owner:CED Plan # (LUA):Phone:CED Permit # (U):Address: Site Address:Street Intersection:Addt'l Project Owner:Parcel #(s):Phone:Address: Clearing and grading greater than or equal to 5,000 board feet of timber? Yes/No:YesWater Service Provided by:If Yes, Provide Forest Practice Permit #:Sewer Service Provided by: SITE IMPROVEMENT BOND QUANTITY WORKSHEETPROJECT INFORMATIONCITY OF RENTONCITY OF RENTON1 Select the current project status/phase from the following options: For Approval - Preliminary Data Enclosed, pending approval from the City; For Construction - Estimated Data Enclosed, Plans have been approved for contruction by the City; Project Closeout - Final Costs and Quantities Enclosed for Project Close-out SubmittalN/AEngineer Stamp Required (all cost estimates must have original wet stamp and signature)Clearing and GradingUtility Providers2421584Project Location and DescriptionProject Owner InformationForest Terrace PlatBellevue, WA 98006042305-9142Pulte Group, Inc.18-000124(425) 531-09182/16/2021Prepared by:FOR APPROVALProject Phase 1btalkington@barghausen.comBarry Talkington414233Barghausen Consulting Engineers, Inc.18215 72nd Ave S, Kent, WA 98032(425) 251-62222611 Union Ave NE3535 Factoria Blvd SE #600N/ANE 27th PlN/AN/AAbbreviated Legal Description:N/APage 2 of 14Ref 8-H Bond Quantity WorksheetSECTION I PROJECT INFORMATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/20213/01/21
CED Permit #:N/AUnitReference #PriceUnitQuantity CostBackfill & compaction-embankmentESC-16.50$ CY41266.50Check dams, 4" minus rockESC-2SWDM 5.4.6.380.00$ Each3240.00Catch Basin ProtectionESC-335.50$ Each Crushed surfacing 1 1/4" minusESC-4WSDOT 9-03.9(3)95.00$ CY15014,250.00DitchingESC-59.00$ CY Excavation-bulkESC-62.00$ CY Fence, siltESC-7SWDM 5.4.3.11.50$ LF28514,276.50Fence, Temporary (NGPE)ESC-81.50$ LF17772,665.50Geotextile FabricESC-92.50$ SY Hay Bale Silt TrapESC-100.50$ Each HydroseedingESC-11SWDM 5.4.2.40.80$ SY2240017,920.00Interceptor Swale / DikeESC-121.00$ LF Jute MeshESC-13SWDM 5.4.2.23.50$ SY Level SpreaderESC-141.75$ LF5087.50Mulch, by hand, straw, 3" deepESC-15SWDM 5.4.2.12.50$ SY Mulch, by machine, straw, 2" deepESC-16SWDM 5.4.2.12.00$ SY Piping, temporary, CPP, 6"ESC-1712.00$ LF Piping, temporary, CPP, 8"ESC-1814.00$ LF Piping, temporary, CPP, 12"ESC-1918.00$ LF Plastic covering, 6mm thick, sandbaggedESC-20SWDM 5.4.2.34.00$ SY Rip Rap, machine placed; slopesESC-21WSDOT 9-13.1(2)45.00$ CY Rock Construction Entrance, 50'x15'x1'ESC-22SWDM 5.4.4.11,800.00$ Each Rock Construction Entrance, 100'x15'x1'ESC-23SWDM 5.4.4.13,200.00$ Each13,200.00Sediment pond riser assemblyESC-24SWDM 5.4.5.22,200.00$ Each12,200.00Sediment trap, 5' high berm ESC-25SWDM 5.4.5.119.00$ LF4508,550.00Sed. trap, 5' high, riprapped spillway berm section ESC-26SWDM 5.4.5.170.00$ LF40028,000.00Seeding, by handESC-27SWDM 5.4.2.41.00$ SY Sodding, 1" deep, level groundESC-28SWDM 5.4.2.58.00$ SY Sodding, 1" deep, sloped groundESC-29SWDM 5.4.2.510.00$ SY TESC SupervisorESC-30110.00$ HR808,800.00Water truck, dust controlESC-31SWDM 5.4.7140.00$ HR10014,000.00UnitReference #PriceUnitQuantity Cost EROSION/SEDIMENT SUBTOTAL:104,456.00SALES TAX @ 10%10,445.60EROSION/SEDIMENT TOTAL:114,901.60(A)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR EROSION & SEDIMENT CONTROLDescription No.(A)WRITE-IN-ITEMS Page 3 of 14Ref 8-H Bond Quantity WorksheetSECTION II.a EROSION_CONTROLUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostGENERAL ITEMS Backfill & Compaction- embankmentGI-16.00$ CY30000180,000.0070000420,000.00Backfill & Compaction- trenchGI-29.00$ CYClear/Remove Brush, by hand (SY)GI-31.00$ SYBollards - fixedGI-4240.74$ Each102,407.40Bollards - removableGI-5452.34$ Each52,261.70Clearing/Grubbing/Tree RemovalGI-610,000.00$ Acre220,000.0010.2102,000.00Excavation - bulkGI-72.00$ CY3000060,000.0070000140,000.00Excavation - TrenchGI-85.00$ CYFencing, cedar, 6' highGI-920.00$ LFFencing, chain link, 4'GI-1038.31$ LF166963,939.39Fencing, chain link, vinyl coated, 6' highGI-1120.00$ LF1002,000.0050010,000.00Fencing, chain link, gate, vinyl coated, 20' GI-121,400.00$ EachFill & compact - common barrowGI-1325.00$ CYFill & compact - gravel baseGI-1427.00$ CYFill & compact - screened topsoilGI-1539.00$ CYGabion, 12" deep, stone filled mesh GI-1665.00$ SYGabion, 18" deep, stone filled mesh GI-1790.00$ SYGabion, 36" deep, stone filled meshGI-18150.00$ SYGrading, fine, by handGI-192.50$ SYGrading, fine, with graderGI-202.00$ SYMonuments, 3' LongGI-21250.00$ Each102,500.00Sensitive Areas SignGI-227.00$ EachSodding, 1" deep, sloped groundGI-238.00$ SYSurveying, line & gradeGI-24850.00$ DaySurveying, lot location/linesGI-251,800.00$ AcreTopsoil Type A (imported)GI-2628.50$ CYTraffic control crew ( 2 flaggers )GI-27120.00$ HRTrail, 4" chipped woodGI-288.00$ SYTrail, 4" crushed cinderGI-299.00$ SYTrail, 4" top courseGI-3012.00$ SYConduit, 2"GI-315.00$ LFWall, retaining, concreteGI-3255.00$ SFWall, rockeryGI-3315.00$ SF21850327,750.00SUBTOTAL THIS PAGE:266,761.701,066,096.79(B)(C)(D)(E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B)(C)Page 4 of 14Ref 8-H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B)(C)ROAD IMPROVEMENT/PAVEMENT/SURFACINGAC Grinding, 4' wide machine < 1000syRI-130.00$ SYAC Grinding, 4' wide machine 1000-2000syRI-216.00$ SYAC Grinding, 4' wide machine > 2000syRI-310.00$ SYAC Removal/DisposalRI-435.00$ SY151052,850.00Barricade, Type III ( Permanent )RI-556.00$ LF2112.00Guard RailRI-630.00$ LF651,950.0047014,100.00Curb & Gutter, rolledRI-717.00$ LFCurb & Gutter, verticalRI-812.50$ LF5707,125.00305038,125.00Curb and Gutter, demolition and disposalRI-918.00$ LFCurb, extruded asphaltRI-105.50$ LFCurb, extruded concreteRI-117.00$ LFSawcut, asphalt, 3" depthRI-121.85$ LF7601,406.00Sawcut, concrete, per 1" depthRI-133.00$ LFSealant, asphaltRI-142.00$ LFShoulder, gravel, 4" thickRI-1515.00$ SY173025,950.00Sidewalk, 4" thickRI-1638.00$ SY1003,800.00173065,740.00Sidewalk, 4" thick, demolition and disposalRI-1732.00$ SYSidewalk, 5" thickRI-1841.00$ SYSidewalk, 5" thick, demolition and disposalRI-1940.00$ SYSign, Handicap RI-2085.00$ EachStriping, per stallRI-217.00$ EachStriping, thermoplastic, ( for crosswalk )RI-223.00$ SFStriping, 4" reflectorized lineRI-230.50$ LFAdditional 2.5" Crushed SurfacingRI-243.60$ SYHMA 1/2" Overlay 1.5" RI-2514.00$ SYHMA 1/2" Overlay 2"RI-2618.00$ SY151027,180.00HMA Road, 2", 4" rock, First 2500 SYRI-2728.00$ SYHMA Road, 2", 4" rock, Qty. over 2500SYRI-2821.00$ SYHMA Road, 4", 6" rock, First 2500 SYRI-2945.00$ SY27012,150.002500112,500.00104046,800.00HMA Road, 4", 6" rock, Qty. over 2500 SYRI-3037.00$ SY164060,680.00HMA Road, 4", 4.5" ATBRI-3138.00$ SYGravel Road, 4" rock, First 2500 SYRI-3215.00$ SYGravel Road, 4" rock, Qty. over 2500 SYRI-3310.00$ SYThickened EdgeRI-348.60$ LFSUBTOTAL THIS PAGE:106,461.00303,107.0060,900.00(B)(C)(D)(E)Page 5 of 14Ref 8-H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR STREET AND SITE IMPROVEMENTSQuantity Remaining (Bond Reduction) (B)(C)PARKING LOT SURFACINGNo.2" AC, 2" top course rock & 4" borrowPL-121.00$ SY2" AC, 1.5" top course & 2.5" base coursePL-228.00$ SY4" select borrowPL-35.00$ SY1.5" top course rock & 2.5" base coursePL-414.00$ SYSUBTOTAL PARKING LOT SURFACING:(B)(C)(D)(E)LANDSCAPING & VEGETATIONNo.Street TreesLA-1300.00$ EA41,200.005616,800.00Median LandscapingLA-2Right-of-Way LandscapingLA-3Wetland LandscapingLA-4SUBTOTAL LANDSCAPING & VEGETATION:1,200.0016,800.00(B)(C)(D)(E)TRAFFIC & LIGHTINGNo.SignsTR-1350.00$ EA269,100.00Street Light System ( # of Poles)TR-29,500.00$ EA438,000.0025237,500.00Traffic SignalTR-3Traffic Signal ModificationTR-4SUBTOTAL TRAFFIC & LIGHTING:38,000.00246,600.00(B)(C)(D)(E)WRITE-IN-ITEMSLock & Load Retaining Wall25.00$ SF14700367,500.00Replacement Trees300.00$ EA798239,400.00SUBTOTAL WRITE-IN ITEMS:606,900.00STREET AND SITE IMPROVEMENTS SUBTOTAL:145,661.00833,268.701,733,896.79SALES TAX @ 10%14,566.1083,326.87173,389.68STREET AND SITE IMPROVEMENTS TOTAL:160,227.10916,595.571,907,286.47(B)(C)(D)(E)Page 6 of 14Ref 8-H Bond Quantity WorksheetSECTION II.b TRANSPORTATIONUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostDRAINAGE (CPE = Corrugated Polyethylene Pipe, N12 or Equivalent) For Culvert prices, Average of 4' cover was assumed. Assume perforated PVC is same price as solid pipe.) Access Road, R/DD-126.00$ SY1002,600.00* (CBs include frame and lid)BeehiveD-290.00$ Each3270.00Through-curb Inlet FrameworkD-3400.00$ EachCB Type ID-41,500.00$ Each11,500.001218,000.0011,500.00CB Type ILD-51,750.00$ EachCB Type II, 48" diameterD-62,300.00$ Each36,900.002148,300.0012,300.00 for additional depth over 4' D-7480.00$ FT188,640.009646,080.0062,880.00CB Type II, 54" diameterD-82,500.00$ Each for additional depth over 4'D-9495.00$ FT43.521,532.50CB Type II, 60" diameterD-102,800.00$ Each12,800.0025,600.0025,600.00 for additional depth over 4'D-11600.00$ FT159,000.002012,000.002917,400.00CB Type II, 72" diameterD-126,000.00$ Each for additional depth over 4'D-13850.00$ FTCB Type II, 96" diameterD-1414,000.00$ Each for additional depth over 4'D-15925.00$ FTTrash Rack, 12"D-16350.00$ EachTrash Rack, 15"D-17410.00$ EachTrash Rack, 18"D-18480.00$ EachTrash Rack, 21"D-19550.00$ EachCleanout, PVC, 4"D-20150.00$ EachCleanout, PVC, 6"D-21170.00$ Each9015,300.00Cleanout, PVC, 8"D-22200.00$ EachCulvert, PVC, 4" D-2310.00$ LFCulvert, PVC, 6" D-2413.00$ LF225029,250.00Culvert, PVC, 8" D-2515.00$ LFCulvert, PVC, 12" D-2623.00$ LFCulvert, PVC, 15" D-2735.00$ LFCulvert, PVC, 18" D-2841.00$ LF38015,580.00Culvert, PVC, 24"D-2956.00$ LF21011,760.00Culvert, PVC, 30" D-3078.00$ LFCulvert, PVC, 36" D-31130.00$ LFCulvert, CMP, 8"D-3219.00$ LFCulvert, CMP, 12"D-3329.00$ LFSUBTOTAL THIS PAGE:28,840.00129,980.00125,972.50(B)(C)(D)(E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)Page 7 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)DRAINAGE (Continued)Culvert, CMP, 15"D-3435.00$ LFCulvert, CMP, 18"D-3541.00$ LFCulvert, CMP, 24"D-3656.00$ LFCulvert, CMP, 30"D-3778.00$ LFCulvert, CMP, 36"D-38130.00$ LFCulvert, CMP, 48"D-39190.00$ LFCulvert, CMP, 60"D-40270.00$ LFCulvert, CMP, 72"D-41350.00$ LFCulvert, Concrete, 8"D-4242.00$ LFCulvert, Concrete, 12"D-4348.00$ LFCulvert, Concrete, 15"D-4478.00$ LFCulvert, Concrete, 18"D-4548.00$ LFCulvert, Concrete, 24"D-4678.00$ LFCulvert, Concrete, 30"D-47125.00$ LFCulvert, Concrete, 36"D-48150.00$ LFCulvert, Concrete, 42"D-49175.00$ LFCulvert, Concrete, 48"D-50205.00$ LFCulvert, CPE Triple Wall, 6" D-5114.00$ LFCulvert, CPE Triple Wall, 8" D-5216.00$ LFCulvert, CPE Triple Wall, 12" D-5324.00$ LFCulvert, CPE Triple Wall, 15" D-5435.00$ LFCulvert, CPE Triple Wall, 18" D-5541.00$ LFCulvert, CPE Triple Wall, 24" D-5656.00$ LFCulvert, CPE Triple Wall, 30" D-5778.00$ LFCulvert, CPE Triple Wall, 36" D-58130.00$ LFCulvert, LCPE, 6"D-5960.00$ LFCulvert, LCPE, 8"D-6072.00$ LFCulvert, LCPE, 12"D-6184.00$ LF73061,320.00Culvert, LCPE, 15"D-6296.00$ LFCulvert, LCPE, 18"D-63108.00$ LF17018,360.0038041,040.00Culvert, LCPE, 24"D-64120.00$ LF10012,000.001150138,000.0021025,200.00Culvert, LCPE, 30"D-65132.00$ LFCulvert, LCPE, 36"D-66144.00$ LFCulvert, LCPE, 48"D-67156.00$ LFCulvert, LCPE, 54"D-68168.00$ LFSUBTOTAL THIS PAGE:12,000.00217,680.0066,240.00(B)(C)(D)(E)Page 8 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)DRAINAGE (Continued)Culvert, LCPE, 60"D-69180.00$ LFCulvert, LCPE, 72"D-70192.00$ LFCulvert, HDPE, 6"D-7142.00$ LFCulvert, HDPE, 8"D-7242.00$ LFCulvert, HDPE, 12"D-7374.00$ LFCulvert, HDPE, 15"D-74106.00$ LFCulvert, HDPE, 18"D-75138.00$ LF48066,240.00Culvert, HDPE, 24"D-76221.00$ LF12026,520.00Culvert, HDPE, 30"D-77276.00$ LFCulvert, HDPE, 36"D-78331.00$ LFCulvert, HDPE, 48"D-79386.00$ LFCulvert, HDPE, 54"D-80441.00$ LFCulvert, HDPE, 60"D-81496.00$ LFCulvert, HDPE, 72"D-82551.00$ LFPipe, Polypropylene, 6"D-8384.00$ LFPipe, Polypropylene, 8"D-8489.00$ LFPipe, Polypropylene, 12"D-8595.00$ LFPipe, Polypropylene, 15"D-86100.00$ LFPipe, Polypropylene, 18"D-87106.00$ LFPipe, Polypropylene, 24"D-88111.00$ LFPipe, Polypropylene, 30"D-89119.00$ LFPipe, Polypropylene, 36"D-90154.00$ LFPipe, Polypropylene, 48"D-91226.00$ LFPipe, Polypropylene, 54"D-92332.00$ LFPipe, Polypropylene, 60"D-93439.00$ LFPipe, Polypropylene, 72"D-94545.00$ LFCulvert, DI, 6"D-9561.00$ LFCulvert, DI, 8"D-9684.00$ LFCulvert, DI, 12"D-97106.00$ LFCulvert, DI, 15"D-98129.00$ LFCulvert, DI, 18"D-99152.00$ LFCulvert, DI, 24"D-100175.00$ LFCulvert, DI, 30"D-101198.00$ LFCulvert, DI, 36"D-102220.00$ LFCulvert, DI, 48"D-103243.00$ LFCulvert, DI, 54"D-104266.00$ LFCulvert, DI, 60"D-105289.00$ LFCulvert, DI, 72"D-106311.00$ LFSUBTOTAL THIS PAGE:92,760.00(B)(C)(D)(E)Page 9 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)Specialty Drainage ItemsDitching SD-19.50$ CYFlow Dispersal Trench (1,436 base+)SD-328.00$ LF 1004,236.00 French Drain (3' depth)SD-426.00$ LFGeotextile, laid in trench, polypropyleneSD-53.00$ SYMid-tank Access Riser, 48" dia, 6' deepSD-62,000.00$ EachPond Overflow SpillwaySD-716.00$ SYRestrictor/Oil Separator, 12"SD-81,150.00$ EachRestrictor/Oil Separator, 15"SD-91,350.00$ EachRestrictor/Oil Separator, 18"SD-101,700.00$ EachRiprap, placedSD-1142.00$ CY5210.00Tank End Reducer (36" diameter)SD-121,200.00$ EachInfiltration pond testingSD-13125.00$ HRPermeable PavementSD-14Permeable Concrete SidewalkSD-15Culvert, Box __ ft x __ ftSD-16SUBTOTAL SPECIALTY DRAINAGE ITEMS:4,446.00(B)(C)(D)(E)STORMWATER FACILITIES (Include Flow Control and Water Quality Facility Summary Sheet and Sketch)Detention PondSF-1Each Detention TankSF-2Each 1Detention VaultSF-3750,000.00$ Each 1750,000.00Infiltration PondSF-4Each Infiltration TankSF-5Each Infiltration VaultSF-6Each Infiltration TrenchesSF-7Each Basic Biofiltration SwaleSF-8Each Wet Biofiltration SwaleSF-9Each WetpondSF-10Each WetvaultSF-11Each Sand FilterSF-12Each Sand Filter VaultSF-13Each Linear Sand FilterSF-14Each Proprietary FacilitySF-1590,000.00$ Each 190,000.00Bioretention FacilitySF-16Each SUBTOTAL STORMWATER FACILITIES:840,000.00(B)(C)(D)(E)Page 10 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostSITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR DRAINAGE AND STORMWATER FACILITIESQuantity Remaining (Bond Reduction) (B)(C)WRITE-IN-ITEMS (INCLUDE ON-SITE BMPs)WI-1WI-2WI-3WI-4WI-5WI-6WI-7WI-8WI-9WI-10WI-11WI-12WI-13WI-14WI-15SUBTOTAL WRITE-IN ITEMS:DRAINAGE AND STORMWATER FACILITIES SUBTOTAL:40,840.001,280,420.00196,658.50SALES TAX @ 10%4,084.00128,042.0019,665.85DRAINAGE AND STORMWATER FACILITIES TOTAL:44,924.001,408,462.00216,324.35(B) (C) (D) (E)Page 11 of 14Ref 8-H Bond Quantity WorksheetSECTION II.c DRAINAGEUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostConnection to Existing WatermainW-12,000.00$ Each12,000.00Ductile Iron Watermain, CL 52, 4 Inch DiameterW-250.00$ LFDuctile Iron Watermain, CL 52, 6 Inch DiameterW-356.00$ LFDuctile Iron Watermain, CL 52, 8 Inch DiameterW-460.00$ LF1307,800.00145087,000.00Ductile Iron Watermain, CL 52, 10 Inch DiameterW-570.00$ LFDuctile Iron Watermain, CL 52, 12 Inch DiameterW-680.00$ LFGate Valve, 4 inch DiameterW-7500.00$ EachGate Valve, 6 inch DiameterW-8700.00$ EachGate Valve, 8 Inch DiameterW-9800.00$ Each1800.0064,800.00Gate Valve, 10 Inch DiameterW-101,000.00$ EachGate Valve, 12 Inch DiameterW-111,200.00$ EachFire Hydrant AssemblyW-124,000.00$ Each520,000.00Permanent Blow-Off AssemblyW-131,800.00$ Each23,600.00Air-Vac Assembly, 2-Inch DiameterW-142,000.00$ EachAir-Vac Assembly, 1-Inch DiameterW-151,500.00$ EachCompound Meter Assembly 3-inch DiameterW-168,000.00$ EachCompound Meter Assembly 4-inch DiameterW-179,000.00$ EachCompound Meter Assembly 6-inch DiameterW-1810,000.00$ EachPressure Reducing Valve Station 8-inch to 10-inchW-1920,000.00$ EachWATER SUBTOTAL:10,600.00115,400.00SALES TAX @ 10%1,060.0011,540.00WATER TOTAL:11,660.00126,940.00(B) (C) (D) (E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR WATERQuantity Remaining (Bond Reduction) (B)(C)Page 12 of 14Ref 8-H Bond Quantity WorksheetSECTION II.d WATERUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
CED Permit #:N/AExistingFuture PublicPrivateRight-of-WayImprovementsImprovements(D) (E)DescriptionNo. Unit PriceUnitQuant.CostQuant.CostQuant.CostQuant.CostClean OutsSS-11,000.00$ Each2525,000.00Grease Interceptor, 500 gallonSS-28,000.00$ EachGrease Interceptor, 1000 gallonSS-310,000.00$ EachGrease Interceptor, 1500 gallonSS-415,000.00$ EachSide Sewer Pipe, PVC. 4 Inch DiameterSS-580.00$ LFSide Sewer Pipe, PVC. 6 Inch DiameterSS-695.00$ LF1340127,300.00Sewer Pipe, PVC, 8 inch DiameterSS-7105.00$ LF11011,550.001320138,600.00Sewer Pipe, PVC, 12 Inch DiameterSS-8120.00$ LFSewer Pipe, DI, 8 inch DiameterSS-9115.00$ LF16919,435.009010,350.00Sewer Pipe, DI, 12 Inch DiameterSS-10130.00$ LFManhole, 48 Inch DiameterSS-116,000.00$ Each16,000.001060,000.00Manhole, 54 Inch DiameterSS-136,500.00$ EachManhole, 60 Inch DiameterSS-157,500.00$ EachManhole, 72 Inch DiameterSS-178,500.00$ EachManhole, 96 Inch DiameterSS-1914,000.00$ EachPipe, C-900, 12 Inch DiameterSS-21180.00$ LFOutside DropSS-241,500.00$ LSInside DropSS-251,000.00$ LSSewer Pipe, PVC, ____ Inch DiameterSS-26Lift Station (Entire System)SS-27LSSANITARY SEWER SUBTOTAL:36,985.00208,950.00152,300.00SALES TAX @ 10%3,698.5020,895.0015,230.00SANITARY SEWER TOTAL:40,683.50229,845.00167,530.00(B) (C) (D) (E)SITE IMPROVEMENT BOND QUANTITY WORKSHEETFOR SANITARY SEWERQuantity Remaining (Bond Reduction) (B)(C)Page 13 of 14Ref 8-H Bond Quantity WorksheetSECTION II.e SANITARY SEWERUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021
Planning Division |1055 South Grady Way – 6th Floor | Renton, WA 98057 (425) 430-7200Date:Name:Project Name: PE Registration No:CED Plan # (LUA):Firm Name:CED Permit # (U):Firm Address:Site Address:Phone No.Parcel #(s):Email Address:Project Phase: Site Restoration/Erosion Sediment Control Subtotal (a)Existing Right-of-Way Improvements Subtotal (b)(b)212,570.60$ Future Public Improvements Subtotal(c)1,273,380.57$ Stormwater & Drainage Facilities (Public & Private) Subtotal(d)(d)1,669,710.35$ (e)(f)Site RestorationCivil Construction PermitMaintenance Bond631,132.30$ Bond Reduction2Construction Permit Bond Amount 3Minimum Bond Amount is $10,000.001 Estimate Only - May involve multiple and variable components, which will be established on an individual basis by Development Engineering.2 The City of Renton allows one request only for bond reduction prior to the maintenance period. Reduction of not more than 70% of the original bond amount, provided that the remaining 30% willcover all remaining items to be constructed. 3 Required Bond Amounts are subject to review and modification by Development Engineering.* Note: The word BOND as used in this document means any financial guarantee acceptable to the City of Renton.** Note: All prices include labor, equipment, materials, overhead and profit. (425) 251-6222btalkington@barghausen.comForest Terrace Plat18-0001242611 Union Ave NE042305-9142FOR APPROVALN/A18215 72nd Ave S, Kent, WA 980322,103,467.85$ P (a) x 100%SITE IMPROVEMENT BOND QUANTITY WORKSHEET BOND CALCULATIONS2/16/2021Barry Talkington414233Barghausen Consulting Engineers, Inc.R((b x 150%) + (d x 100%))S(e) x 150% + (f) x 100%Bond Reduction: Existing Right-of-Way Improvements (Quantity Remaining)2Bond Reduction: Stormwater & Drainage Facilities (Quantity Remaining)2T(P +R - S)Prepared by:Project InformationCONSTRUCTION BOND AMOUNT */**(prior to permit issuance)EST1((b) + (c) + (d)) x 20%-$ MAINTENANCE BOND */**(after final acceptance of construction)114,901.60$ 212,570.60$ 1,988,566.25$ 114,901.60$ -$ 1,669,710.35$ -$ Page 14 of 14Ref 8-H Bond Quantity WorksheetSECTION III. BOND WORKSHEETUnit Prices Updated: 06/14/2016Version: 04/26/2017Printed 2/16/2021