Loading...
HomeMy WebLinkAboutS_Mitigation_Bond_Quantity_Worksheet_220119_v1 Department of Permitting and Environmental Review 35030 SE Douglas Str, Suite 210 Snoqualmie, WA 98065-9266 206-296-6600 TTY Relay: 711 Date:19th Jan 2022 Prepared by: Project Number: 2021-136-001 Applicant: Phone: PLANT MATERIALS (includes labor cost for plant installation) Type Unit Price Unit Quantity Cost PLANTS: Potted, 4" diameter, medium $5.00 Each $ - PLANTS: Container, 1 gallon, medium soil $15.00 Each 25.00 $ 375.00 PLANTS: Container, 2 gallon, medium soil $20.00 Each 26.00 Shrubs, 2 gal. $ 520.00 PLANTS: Container, 5 gallon, medium soil $36.00 Each $ - PLANTS: Seeding, by hand $0.50 SY $ - PLANTS: Slips (willow, red-osier)$2.00 Each $ - PLANTS: Stakes (willow)$2.00 Each $ - PLANTS: Stakes (willow)$2.00 Each $ - PLANTS: Flats/plugs $2.00 Each TOTAL $ 895.00 Type Unit Price Unit Cost Compost, vegetable, delivered and spread $37.88 CY 8.00 $ 303.04 Decompacting till/hardpan, medium, to 6" depth $1.57 CY $ - Decompacting till/hardpan, medium, to 12" depth $1.57 CY $ - Hydroseeding $0.51 SY $ - Labor, general (landscaping other than plant installation)$40.00 HR 20.00 $ 800.00 Labor, general (construction)$40.00 HR $ - Labor: Consultant, supervising $55.00 HR 10.00 $ 550.00 Labor: Consultant, on-site re-design $95.00 HR $ - Rental of decompacting machinery & operator $70.00 HR 0.00 $ - Sand, coarse builder's, delivered and spread $42.00 CY $ - Staking material (set per tree)$7.00 Each $ - Surveying, line & grade $250.00 HR $ - Surveying, topographical $250.00 HR $ - Watering, 1" of water, 50' soaker hose $3.62 MSF $ - Irrigation - temporary $4,000.00 Acre 0.013 $ 52.00 Irrigation - buried $4,500.00 Acre $ - Tilling topsoil, disk harrow, 20hp tractor, 4"-6" deep $1.02 SY $ - TOTAL $ 1,705.04 ITEMS Unit Cost Unit Cost Fascines (willow)$2.00 Each $ - Logs, (cedar), w/ root wads, 16"-24" diam., 30' long $1,000.00 Each $ - Logs (cedar) w/o root wads, 16"-24" diam., 30'$400.00 Each $ - Logs, w/o root wads, 16"-24" diam., 30' long $245.00 Each $ - Logs w/ root wads, 16"-24" diam., 30' long $460.00 Each $ - Rocks, one-man $60.00 Each $ - Rocks, two-man $120.00 Each $ - Root wads $163.00 Each $ - Spawning gravel, type A $22.00 CY $ - Weir - log $1,500.00 Each $ - Weir - adjustable $2,000.00 Each $ - Woody debris, large $1,000.00 Each $ - Snags - anchored $400.00 Each $ - Snags - on site $50.00 Each $ - Snags - imported $800.00 Each $ - * All costs include delivery and installation TOTAL $ - INSTALLATION COSTS ( LABOR, EQUIPMENT, & OVERHEAD) Critical Areas Mitigation Bond Quantity Worksheet Description Grass Raedeke Associates Project Description: Planting installation, maintenance and monitoring shoreline restoration plan Project Name: VMAC Field Resurfacing Location: 12 Seahawks Way, Renton, WA 98056 HABITAT STRUCTURES* organic compost delivered and added to each planting pit watering, drip or rotor spray C24 09/09/2015 ls-wks-sensareaBQ.xls ls-wks-sensareaBQ.pdf Grasses and Fern, 1 gal. EROSION CONTROL ITEMS Unit Cost Unit Cost Backfill and Compaction-embankment $4.80 CY $ - Crushed surfacing, 1 1/4" minus $30.00 CY $ - Ditching $7.03 CY $ - Excavation (Grading of wetland area C)$4.00 CY $ - Fence, silt $1.75 LF $ - Jute Mesh $1.26 SY $ - Mulch, by hand, straw, 2" deep $1.27 SY $ - Mulch, by hand, wood chips, 2" deep $3.25 SY 64.00 $ 208.00 Mulch, by machine, straw, 1" deep $0.32 SY $ - Piping, temporary, CPP, 6"$9.30 LF $ - Piping, temporary, CPP, 8"$14.00 LF $ - Piping, temporary, CPP, 12"$18.00 LF $ - Plastic covering, 6mm thick, sandbagged $2.00 SY $ - Rip Rap, machine placed, slopes $33.98 CY $ - Rock Constr. Entrance 100'x15'x1'$3,000.00 Each $ - Rock Constr. Entrance 50'x15'x1'$1,500.00 Each $ - Sediment pond riser assembly $1,695.11 Each $ - Sediment trap, 5' high berm $15.57 LF $ - Sediment trap, 5' high berm w/spillway incl. riprap $59.60 LF $ - Sodding, 1" deep, level ground $5.24 SY $ - Sodding, 1" deep, sloped ground $6.48 SY $ - Straw bales, place and remove $600.00 TON $ - Hauling and disposal $20.00 CY $ - Topsoil, delivered and spread $35.73 CY 15.00 $ 535.95 TOTAL $ 743.95 GENERAL ITEMS ITEMS Unit Cost Unit Cost Fencing, chain link, 6' high $18.89 LF $ - Fencing, chain link, corner posts $111.17 Each $ - Fencing, chain link, gate $277.63 Each $ - Fencing, split rail, 3' high (2-rail)$10.54 LF $ - Fencing, temporary (NGPE)$1.20 LF $ - Signs, sensitive area boundary (inc. backing, post, install)$28.50 Each $ - TOTAL $ - $ 3,343.99 ITEMS Percentage of Construction Cost Unit Cost Mobilization 10% 1 $ 334.40 Contingency 30% 1 $ 1,003.20 Construction oversight 1 1000.00 $ 1,000.00 Monitoring (1 year)1 1000.00 $ 1,000.00 Report writing and Contingency Plan preperation 1 2000.00 $ 2,000.00 $ 5,337.60 MAINTENANCE AND MONITORING Maintenance, annual (by owner or consultant) Less than 1,000 sq.ft. and buffer mitigation only $ 1.08 SF 580.00 $ 626.40 Less than 1,000 sq.ft. with wetland or aquatic area mitigation $ 1.35 SF $ - Monitoring, annual (by owner or consultant) Construction Monitoring $ 2,000.00 EACH 1.00 $ 2,000.00 Larger than 1,000 sq.ft. but less than 5,000 wetland or buffer mitigation $ 720.00 EACH 5.00 $ 3,600.00 TOTAL $ 6,226.40 Total $14,907.99 mulch around shrubs and groundcovers NOTE: Projects with multiple permit requirements may be required to have longer monitoring and maintenance terms. This will be evaluated on a case-by- case basis for development applications. Monitoring and maintance ranges may be assessed anywhere from 5 to 10 years. (Construction Cost Subtotal) OTHER (10 hrs @ $90/hr) (3 X SF total for 3 annual events; Includes monitoring)(3 X SF total for 3 annual events; Includes monitoring) imported topsoil delivered and added to each planting pit (Contingency Subtotal)