HomeMy WebLinkAboutS_Mitigation_Bond_Quantity_Worksheet_220119_v1 Department of Permitting
and
Environmental Review
35030 SE Douglas Str, Suite 210
Snoqualmie, WA 98065-9266
206-296-6600 TTY Relay: 711
Date:19th Jan 2022 Prepared by:
Project Number: 2021-136-001
Applicant: Phone:
PLANT MATERIALS (includes labor cost for
plant installation)
Type Unit Price Unit Quantity Cost
PLANTS: Potted, 4" diameter, medium $5.00 Each $ -
PLANTS: Container, 1 gallon, medium soil $15.00 Each
25.00 $ 375.00
PLANTS: Container, 2 gallon, medium soil $20.00 Each 26.00 Shrubs, 2 gal. $ 520.00
PLANTS: Container, 5 gallon, medium soil $36.00 Each $ -
PLANTS: Seeding, by hand $0.50 SY $ -
PLANTS: Slips (willow, red-osier)$2.00 Each $ -
PLANTS: Stakes (willow)$2.00 Each $ -
PLANTS: Stakes (willow)$2.00 Each $ -
PLANTS: Flats/plugs $2.00 Each
TOTAL $ 895.00
Type Unit Price Unit Cost
Compost, vegetable, delivered and spread $37.88 CY
8.00 $ 303.04
Decompacting till/hardpan, medium, to 6" depth $1.57 CY $ -
Decompacting till/hardpan, medium, to 12" depth $1.57 CY $ -
Hydroseeding $0.51 SY $ -
Labor, general (landscaping other than plant installation)$40.00 HR 20.00 $ 800.00
Labor, general (construction)$40.00 HR $ -
Labor: Consultant, supervising $55.00 HR 10.00 $ 550.00
Labor: Consultant, on-site re-design $95.00 HR $ -
Rental of decompacting machinery & operator $70.00 HR 0.00 $ -
Sand, coarse builder's, delivered and spread $42.00 CY $ -
Staking material (set per tree)$7.00 Each $ -
Surveying, line & grade $250.00 HR $ -
Surveying, topographical $250.00 HR $ -
Watering, 1" of water, 50' soaker hose $3.62 MSF $ -
Irrigation - temporary $4,000.00 Acre 0.013 $ 52.00
Irrigation - buried $4,500.00 Acre $ -
Tilling topsoil, disk harrow, 20hp tractor, 4"-6" deep $1.02 SY $ -
TOTAL $ 1,705.04
ITEMS Unit Cost Unit Cost
Fascines (willow)$2.00 Each $ -
Logs, (cedar), w/ root wads, 16"-24" diam., 30' long $1,000.00 Each $ -
Logs (cedar) w/o root wads, 16"-24" diam., 30'$400.00 Each $ -
Logs, w/o root wads, 16"-24" diam., 30' long $245.00 Each $ -
Logs w/ root wads, 16"-24" diam., 30' long $460.00 Each $ -
Rocks, one-man $60.00 Each $ -
Rocks, two-man $120.00 Each $ -
Root wads $163.00 Each $ -
Spawning gravel, type A $22.00 CY $ -
Weir - log $1,500.00 Each $ -
Weir - adjustable $2,000.00 Each $ -
Woody debris, large $1,000.00 Each $ -
Snags - anchored $400.00 Each $ -
Snags - on site $50.00 Each $ -
Snags - imported $800.00 Each $ -
* All costs include delivery and installation TOTAL $ -
INSTALLATION COSTS ( LABOR, EQUIPMENT, & OVERHEAD)
Critical Areas Mitigation
Bond Quantity Worksheet
Description
Grass
Raedeke Associates
Project Description: Planting installation, maintenance and monitoring shoreline restoration
plan
Project Name: VMAC Field Resurfacing
Location: 12 Seahawks Way, Renton, WA 98056
HABITAT STRUCTURES*
organic compost delivered and added to
each planting pit
watering, drip or rotor spray
C24 09/09/2015
ls-wks-sensareaBQ.xls
ls-wks-sensareaBQ.pdf
Grasses and Fern, 1 gal.
EROSION CONTROL
ITEMS Unit Cost Unit Cost
Backfill and Compaction-embankment $4.80 CY $ -
Crushed surfacing, 1 1/4" minus $30.00 CY $ -
Ditching $7.03 CY $ -
Excavation (Grading of wetland area C)$4.00 CY $ -
Fence, silt $1.75 LF $ -
Jute Mesh $1.26 SY $ -
Mulch, by hand, straw, 2" deep $1.27 SY $ -
Mulch, by hand, wood chips, 2" deep $3.25 SY 64.00 $ 208.00
Mulch, by machine, straw, 1" deep $0.32 SY $ -
Piping, temporary, CPP, 6"$9.30 LF $ -
Piping, temporary, CPP, 8"$14.00 LF $ -
Piping, temporary, CPP, 12"$18.00 LF $ -
Plastic covering, 6mm thick, sandbagged $2.00 SY $ -
Rip Rap, machine placed, slopes $33.98 CY $ -
Rock Constr. Entrance 100'x15'x1'$3,000.00 Each $ -
Rock Constr. Entrance 50'x15'x1'$1,500.00 Each $ -
Sediment pond riser assembly $1,695.11 Each $ -
Sediment trap, 5' high berm $15.57 LF $ -
Sediment trap, 5' high berm w/spillway incl. riprap $59.60 LF $ -
Sodding, 1" deep, level ground $5.24 SY $ -
Sodding, 1" deep, sloped ground $6.48 SY $ -
Straw bales, place and remove $600.00 TON $ -
Hauling and disposal $20.00 CY $ -
Topsoil, delivered and spread $35.73 CY
15.00 $ 535.95
TOTAL $ 743.95
GENERAL ITEMS
ITEMS Unit Cost Unit Cost
Fencing, chain link, 6' high $18.89 LF $ -
Fencing, chain link, corner posts $111.17 Each $ -
Fencing, chain link, gate $277.63 Each $ -
Fencing, split rail, 3' high (2-rail)$10.54 LF $ -
Fencing, temporary (NGPE)$1.20 LF $ -
Signs, sensitive area boundary (inc. backing, post, install)$28.50 Each $ -
TOTAL $ -
$ 3,343.99
ITEMS
Percentage
of
Construction
Cost
Unit Cost
Mobilization 10% 1 $ 334.40
Contingency 30% 1 $ 1,003.20
Construction oversight 1 1000.00 $ 1,000.00
Monitoring (1 year)1 1000.00 $ 1,000.00
Report writing and Contingency Plan preperation 1 2000.00 $ 2,000.00
$ 5,337.60
MAINTENANCE AND MONITORING
Maintenance, annual (by owner or consultant)
Less than 1,000 sq.ft. and buffer mitigation only $ 1.08 SF 580.00 $ 626.40
Less than 1,000 sq.ft. with wetland or aquatic area mitigation $ 1.35 SF $ -
Monitoring, annual (by owner or consultant)
Construction Monitoring $ 2,000.00 EACH 1.00 $ 2,000.00
Larger than 1,000 sq.ft. but less than 5,000 wetland or buffer
mitigation $ 720.00 EACH 5.00 $ 3,600.00
TOTAL $ 6,226.40
Total $14,907.99
mulch around shrubs and groundcovers
NOTE: Projects with multiple permit requirements may be required to have
longer monitoring and maintenance terms. This will be evaluated on a case-by-
case basis for development applications. Monitoring and maintance ranges may
be assessed anywhere from 5 to 10 years.
(Construction Cost Subtotal)
OTHER
(10 hrs @ $90/hr)
(3 X SF total for 3 annual
events; Includes monitoring)(3 X SF total for 3 annual
events; Includes monitoring)
imported topsoil delivered and added to
each planting pit
(Contingency Subtotal)