HomeMy WebLinkAboutChange Order - 32
CAG-20-065, CO #32-23
Approved by Cheryl Beyer via 4/28/2023 email
Change Order No. 032 Wood Fence
Contract Title: Duvall Avenue NE
Contract No. CAG -20-065
Page 1 of 1
Change Order No. 32
Backup
Documentation
Contract Title: Duvall Avenue NE
Contractor: Reed Trucking & Excavating, Inc.
Contract No. : CAG -20-065
Federal Aid No. : N/A
Attachments:
Backup Documentation
܈Field Directive
܈Equitable Adjustment Determination
܈Determination of Additional Working Days
܈Engineer’s Estimate of Change Order Cost
܈Engineer’s Calculation of Additional Working Days
܈Contractor’s Quote
܆Project Labor List
܆Contractor’s Equipment list including rates per AGC-WSDOT Equipment Agreement
܆Summary of invoices for rented equipment
܆Summary of invoices for materials
Fill Gap in FenceConnect to side yard fenceConnect to south fenceEnd fence near tree
Temporary
Bid Item
No.Description
Quantity
Change Unit Unit Price Cost
32-A120 Wood Fence 1LS $1,892.06 $1,892.06
$1,892.06
$1,892.06
Construction Manager: Tani Stafford, PE
Contract Item Changes
Contract Item Cost
CHANGE ORDER COST
By: Tani Stafford
Date: 04/18/23
Equitable Adjustment Determination - CO No 32
Project Name: Duvall Avenue NE
Contractor: Reed Trucking & Excavating Inc.
Contract No: CAG 20-065
Narrative:
FWD No 35 was issued on 04/18/23 directing the Contractor construct approximately 16 LF of wood
fence on the east side of Duvall Avenue NE, near the back yard of 1059 Duvall PL NE. The existing
failing wood fence had been removed as part of CO No 24, but the removal left a gap in the fencing.
The Engineer's estimate was prepared on 4/17/23 for a total estimated cost of $1,950. The Con-
tractor quoted $1892.06 on 4/17/23, which was accepted.
Determination of Additional Working Days
A determination of zero additional working days was made.
City of Renton - Duvall Ave NE, CAG 20-065
Field Directive No 34
Engineer's Estimate
Date: 4/17/23
Item No.Description Quantity Unit LS Price Total
A120 Wood Fence 16 LF $1,950.08 1,950.08$
Total (rounded)1,950.08$
Description:
Date
TBD
Prime contractor Labor: (Reed Trucking)Hours Rate Total
Foreman 4 $86.42 $345.68
Labor Cost $345.68
Markup (31%)$107.16
Subtotal Labor Cost $452.84
Hours Reg Rate Total
Service Truck 4.0 $40.00 $160.00
Equipment Cost $160.00
Markup (21%)$33.60
Subtotal Equipment Cost $193.60
Subcontractor Labor: (C&P FEncing)Hours Rate Total
Two Man Crew 4 $139.00 $556.00
Labor Cost $556.00
Markup (31%)$172.36
Subtotal Labor Cost $728.36
Hours Reg Rate Total
Service Truck 4.0 $40.00 $160.00
Equipment Cost $160.00
Markup (21%)$33.60
Subtotal Equipment Cost $193.60
Subcontractor Material:Qty Invoice Total
Wood and Screws 1 $200.00 $200.00
Material Cost $200.00
Markup (21%)$42.00
Subtotal Subcontractor Material Cost $242.00
Total Subcontractor Cost $1,163.96
Markup (12%)$139.68
Total Cost:$1,950.08
Wood Fence 6-foot high, approx 16 LF
Subcontractor Equipment:
Prime contractor Equipment:
Engineer's Estimate
Engineer's Calculation of Additional Working Days
See CO No 28, this work falls within the critical path work for the additional days in that change
order.
Change Order Proposal #40 2207 Inter Ave., Ste. A
Puyallup, WA 98372
Office: (253) 841-4837
Fax: (253) 841-4816
GC/Owner:JSS #:
Reed Job No:156 Project: Date:
Description:
Subcontractor:
Hours Rate Hrs Rate * Regular Overtime
FM 4 86.42$ 129.63$ 345.68$ -$
-$ -$ -$ -$
-$ -$ -$ -$
-$ -$ -$ -$
-$ -$ -$ -$
* Including Fringe Benef Labor Subtotal Labor Subtotal 345.68$ -$
Labor Total Labor Total 345.68$
Equip.
# Hrs Rate Hrs Rate * Regular Standby
4 56.29$ 18.47$ 225.16$ -$
-$ -$ -$ -$
-$ -$ -$ -$
-$ -$ -$ -$
-$ -$ -$ -$
-$ -$ -$ -$
-$ -$ -$ -$
-$ -$ -$ -$
Equipment Subtotals 225.16$ -$
Equipment Total $225.16
Quantity Price Amount
$0.00
$0.00
$0.00
$0.00
Materials Total $0.00
Quantity Price Amount
16 $65.11 $1,041.76
$0.00
$0.00
$0.00
Subcontractor Total $1,041.76
Cost Summary
Total Labor 345.68$
31% Labor Mark-up 107.16$
Total Equipment $225.16
Date: ______________21% Equipment Mark-up $47.28
Total Materials $0.00
21% Material Mark-up $0.00
Total Subcontractors $1,041.76
12% Sub Markup up to $25K $125.01
10% Sub Markup $25K-$100K $0.00
Date: ______________7% Sub Mark-up Over $100K $0.00
Grand Total 1,892.06$
Pay Estimate Date
Bid Item Number
Contractor Foreman / Superintendent
Engineer
C&P Fencing 6 ft Wood Fence (per LF)
Subcontractor Costs
Subcontractor Scope Invoice(s)
Material Costs
Supplier Material Invoice(s)
Regular Standby Amount
FT04 2022 FORD F-350
Equipment
Equipment Costs
Labor Costs
Craft Employee Name
Regular Overtime Amount
Travis Haney
C&P Fencing
City of Renton 40
Duvall Ave NE 4/17/2023
Wood Fence
Contractor's Quote