The URL can be used to link to this page

Home My WebLink AboutChange Order - 6 CAG-22-237, CO #6-23 Approved by Cheryl Beyer via 6/6/2023 email ŚĂŶŐĞKƌĚĞƌEŽ͘ ϲ ŽŶƚƌĂĐƚdŝƚůĞ͗ ŝƌƉŽƌƚKĨĨŝĐĞZĞŶŽǀĂƚŝŽŶWƌŽũĞĐƚ ŽŶƚƌĂĐƚEŽ͘ 'ͲϮϮͲϮϯϳ WĂŐĞϮŽĨϮ ĞƐĐƌŝƉƚŝŽŶŽĨŚĂŶŐĞ͗ĚĚŝŶŐŚĂŶŐĞKƌĚĞƌWƌŽƉŽƐĂůηϵ͘ ZĞĂƐŽŶĨŽƌŚĂŶŐĞ͗,DdĂďĂƚĞŵĞŶƚŝŶƐŝĚĞĚƵĐƚŝŶŐ͕ŶĞǁĚƵĐƚŝŶŐǁŚĞƌĞŶĞĐĞƐƐĂƌǇĚƵĞƚŽ ,Dd͕ǀĂƉŽƌďĂƌƌŝĞƌŝŶƐƚĂůůĞĚŝŶĂƚƚŝĐ͕ĞǆƚĞƌŝŽƌǀĞŶƚƐŝŶƐƚĂůůĞĚ͕ KϵʹƚƚŝĐŝŵƉƌŽǀĞŵĞŶƚƐ сΨϯϵ͕ϰϰϭн^ĂůĞƐdĂǆ;ϭϬ͘ϭйͿсΨϯϵ͕ϰϰϭнΨϯ͕ϵϴϯ͘ϱϰсΨϰϯ͕ϰϮϰ͘ϱϰ DĂƚĞƌŝĂůƐ͗ ^ĞĞƚŚĞĂƚƚĂĐŚĞĚƉƌŝĐĞďƌĞĂŬĚŽǁŶĨŽƌƚŚĞůĂďŽƌĂŶĚŵĂƚĞƌŝĂůƐ͘ WůĂŶƐ͗ Eͬ ƋƵŝƚĂďůĞĚũƵƐƚŵĞŶƚ͗ Eͬ ǆƚĞŶƐŝŽŶŽĨdŝŵĞ͗ dŚĞdŝŵĞĨŽƌŽŵƉůĞƚŝŽŶŝƐĞǆƚĞŶĚĞĚϬtŽƌŬŝŶŐĂǇƐ͘ ^ĞĐƚŝŽŶƐϭͲϬϰ͘ϰĂŶĚϭͲϬϰ͘ϱŽĨƚŚĞϮϬϭϴt^KdͬWt^ƚĂŶĚĂƌĚ^ƉĞĐŝĨŝĐĂƚŝŽŶƐƐŚĂůůŐŽǀĞƌŶ ƚŚŝƐŚĂŶŐĞKƌĚĞƌ͘dŚĞtŽƌŬŽĨƚŚĞƌĞĨĞƌĞŶĐĞĚŽŶƚƌĂĐƚŝƐŵŽĚŝĨŝĞĚƚŽŝŶĐůƵĚĞƚŚĞĐŚĂŶŐĞƐ ĚĞƚĂŝůĞĚŚĞƌĞŝŶ͘dŚĞƉĂǇŵĞŶƚƉƌŽǀŝĚĞĚĨŽƌŚĞƌĞŝŶƐŚĂůůĐŽŶƐƚŝƚƵƚĞƚŚĞĐŽŵƉůĞƚĞĂŶĚĨŝŶĂů ƐĞƚƚůĞŵĞŶƚĨŽƌĂůůĐŽƐƚƐŽĨůĂďŽƌ͕ĞƋƵŝƉŵĞŶƚ͕ŵĂƚĞƌŝĂůƐ͕ŽǀĞƌŚĞĂĚ͕ƉƌŽĨŝƚ͕ƉĞƌŵŝƚĨĞĞƐ͕ĂŶĚĂůů ŽƚŚĞƌĐůĂŝŵƐƚŚĂƚŵĂǇďĞŵĂĚĞďǇƚŚĞŽŶƚƌĂĐƚŽƌĂƐĂƌĞƐƵůƚŽĨƚŚŝƐĐŚĂŶŐĞ͘ ƚƚĂĐŚŵĞŶƚƐ͗ &ŽƌŵƐƚŽďĞĂƚƚĂĐŚĞĚƚŽŚĂŶŐĞKƌĚĞƌ ܆WůĂŶƐ ܆&ŝĞůĚŝƌĞĐƚŝǀĞ ܈ŚĂŶŐĞKƌĚĞƌYƵŽƚĂƚŝŽŶ ܈ƐƚŝŵĂƚĞĚŚĂŶŐĞKƌĚĞƌŽƐƚ ܈WƌŽũĞĐƚ>ĂďŽƌ>ŝƐƚ ܆&ŽƌĐĞĐĐŽƵŶƚƋƵŝƉŵĞŶƚZĂƚĞZĞƋƵĞƐƚ;Kd&ŽƌŵϰϮϮͲϬϭϬ&Ϳ ܆ƋƵŝƚĂďůĞĚũƵƐƚŵĞŶƚĞƚĞƌŵŝŶĂƚŝŽŶ Project Name:009rev1 Project No.5/26/2023 009rev1 Description: 1. DIRECT CRAFT LABOR COST (from attached cost breakdown form)10,467.00$ a.10,261.68$ b.-$ c.-$ DIRECT LABOR SUBTOTAL 10,261.68$ d. e.205.23$ 2. MATERIAL COST (from attached cost breakdown form)1,913.00$ 3. EQUIPMENT COST (from attached cost breakdown form)-$ 4. SMALL TOOLS (NTE 3% of 1a & b)307.85$ SUBTOTAL 1 thru 4 12,688.00$ 5. OVERHEAD & PROFIT 1,903.00$ a.1,903.20$ b.-$ 6. SUBCONTRACTORS 21,652.00$ a.8,252.00$ b.13,400.00$ c.-$ d.-$ e.-$ f.-$ 7. OVERHEAD & PROFIT ON SUBCONTRACTORS 1,299.00$ a.1,299.12$ b.-$ 8. INSURANCE 1,126.00$ a. % of 1 -$ b. 3.00 % of 1-7 1,126.26$ 9. BONDING 2.00 % of 1-8 773.00$ TOTAL COST 39,441.00$ COP General Contractor Breakdown Summary NW Metals - Abatement NTE 15% portion of 1, 2, 3, & 4 up to $50,000 Provide Abatement in attic space and associated HVAC ductwork & grills, replace flexible ductowrk removed by abatement, reinsulate attic where insulation was abated, provide louver vents in exterior wall for attic ventilation, provide a new exhaust duct to replace the attic's function as an open air plenum. Contractor: direct supervison (NTE 15% of 1a) safety (NTE 2% of lines 1a, b, & c) COP No. Date: Contractor Ref. No. Kiel Mechanical - Flexible & Exhaust Duct Renton Airport Office Renovation Reynolds General Contracting NTE 10% portion of 1, 2, 3, & 4 in excess of $50,000 Labor Markups Source Documents: foreman lead foreman RFI 018 crew (apprentices, journeymen, & laborers) volume driven liability insurance NTE 6% of Line 6 up to $50,000 for each sub NTE 6% of Line 6 in excess of $50,000 for each sub payroll driven liability insurance COP 009_Attic Improvements Page _______ of _______ Printed 5/26/2023 Project Name:004 Project No. 0 Contractor:004 Unit Labor Material Equipment Total Quantity Type Unit $ Cost Unit $ Cost Unit $ Cost Cost -$ -$ -$ -$ 36 hr $77.74 2,798.64$ -$ -$ 2,798.64$ 6ea -$ $118.00 708.00$ -$ 708.00$ -$ -$ -$ -$ 32 hr $77.74 2,487.68$ -$ -$ 2,487.68$ 24 hr $77.74 1,865.76$ -$ -$ 1,865.76$ 24 hr $77.74 1,865.76$ -$ -$ 1,865.76$ -$ -$ -$ -$ 6ea -$ $85.97 515.82$ -$ 515.82$ 8ea -$ $9.98 79.84$ -$ 79.84$ 1LS -$ $200.00 200.00$ -$ 200.00$ -$ -$ -$ -$ 16 hr $77.74 1,243.84$ -$ -$ 1,243.84$ 3ea -$ $136.48 409.44$ -$ 409.44$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 10,261.68$ 1,913.10$ -$ 12,174.78$ -$ -$ -$ -$ -$ -$ -$ -$ 10,261.68$ 1,913.10$ -$ 12,174.78$ Patch & Trim Siding and weather barrier 18" x 24" Louver Vents Description Renton Airport Office Renovation Lead Foreman Total Cost of Work Working Foreman Working Foreman Lead Foreman Freight/Delivery Costs Subtotal COP Cost Breakdown Reynolds General Contracting Contractor Ref. No. Date: COP No. Misc. Flashing/Drip Edge for Louver SPF WD Studs No. 2 or better - Blocking Replace Attic Insulation Replace Attic Insulation, R-21 Fiberglass Faced Install Vapor Barrier on Ceiling Demo Walls/Siding and Frame Rough Openings Install (6) Louver Vents in Ext Wall 6mil Vapor Barrier COP 009_Attic Improvements Page _______ of _______Printed 5/26/2023 Project Name:Project No:Contractor:Trade & Carpenter Carpenter CarpenterPosition Foreman Journeyman ApprenticeRate Schedule Date* 06/01/22 06/01/22 06/01/22Prevailing Wage (incl. Benefits)1. Hourly Wage Rate 54.10$ 49.18$ 46.72$ 2. Hourly Benefits 19.01$ 19.01$ 19.01$ Subtotal 73.11$ 68.19$ 65.73$ -$ -$ -$ -$ -$ -$ -$ Rate3. FUI % of 1 0.80%0.43$ 0.39$ 0.37$ -$ -$ -$ -$ -$ -$ -$ 4. FICA % of 1 6.20%3.35$ 3.05$ 2.90$ -$ -$ -$ -$ -$ -$ -$ 5. MEDICARE % of 1 1.45%0.78$ 0.71$ 0.68$ -$ -$ -$ -$ -$ -$ -$ 6. SUI % of 1 (insert correct % to right) 3.50%1.89$ 1.72$ 1.64$ -$ -$ -$ -$ -$ -$ -$ 7. L&I WC Premium (amount per hour) 3.67$ 3.67$ 3.67$ Total (incl. payroll taxes) 83.24$ 77.74$ 74.98$ -$ -$ -$ -$ -$ -$ -$ Normal 1.5x Overtime Rates Calculate Automatically OT Wage Rate @ 1.5x 81.15$ 73.77$ 70.08$ -$ -$ -$ -$ -$ -$ -$ Benefits 19.01$ 19.01$ 19.01$ -$ -$ -$ -$ -$ -$ -$ Subtotal 100.16$ 92.78$ 89.09$ -$ -$ -$ -$ -$ -$ -$ Taxes: Lines 3-6 9.70$ 8.82$ 8.37$ -$ -$ -$ -$ -$ -$ -$ L&I: WC Premium 3.67$ 3.67$ 3.67$ -$ -$ -$ -$ -$ -$ -$ Total Overtime Rate 113.53$ 105.27$ 101.13$ -$ -$ -$ -$ -$ -$ -$ Premium Portion Only30.28$ 27.53$ 26.15$ -$ -$ -$ -$ -$ -$ -$ NOTES: * Rate schedule date is the date of the Dept. of Labor & Industries Prevailing Wage Rate used or the Union Agreement.Lines 1 & 2 are basic wages and benefits (see General Conditions 7.02 B.7.a(1)). The percentage does not vary by firm.Line 3 (FUI) is Federal Unemployment Tax Act (see general conditions 7.02 B.7.a(3)). The percentage does not vary by firm.Line 4 (FICA) is Federal Insurance Compensation Act/Social Security (see general conditions 7.02B.7(3)). The percentage does not vary by firm.Line 5 (Medicare) is FICA medical aid (see general conditions 7.02 B.7.a(3)). The percentage does not vary by firm.Line 6 (SUI) is State Unemployment Insurance (see general conditions 7.02 B.7.a(3)). The percentage rate varies by firm.The Contractor shall verify its rate and enter the appropriate percentage in the box provided.Line 7 (L&I) is the Workers' Compensation premium, which is based on risk classification for the trade and firm (see general conditions 7.02 B.7.a(2)). The Contractor shall verify its rate for each trade and enter the appropriate dollar amount in each column on Line 7.Reynolds General ContractingCOP Wage Rates0Renton Airport Office RenovationCOP 009_Attic ImprovementsPrinted 5/26/2023 NORTHWEST METALS & SALVAGE SERVICE, INC. 9632 Midvale Avenue North Seattle, WA 98103 Ph: (206) 525-0814 F: (206) 525-0859 www.northwestmetals.net Reynolds General Contracting Inc. May 23, 2023 ATTN: Joe Reynolds RE: COP #005 FLEX DUCT & GRDS, INSULATION, TRUSS ASBESTOS ABATEMENT PROJECT: RENTON MUNICIPAL AIRPORT OFFICE REMODEL Northwest Metals and Salvage Service, Inc. (NWM) is licensed and bonded to provide all labor, materials and equipment necessary to complete the following work scope: C.O.P. #005 to include: x Construction of Class II Containment x Abate existing asbestos contaminated duct, GRDs, insulation, and trusses in adjacent areas x Hauling and disposal of ACM x Air samples reports and certified disposal tickets included Cost to Complete Change Order #005 --------------------------------- $8,252.00 Notes and Exclusions: x All notes and exclusions per existing contract apply to this change order proposal. Please feel free to contact us with any questions or concerns. Sincerely, Bill Craig Estimator 8172 SR 970, Cle Elum, WA 98922 (253) 653-7564 Bill.Kiel@KielMechanical.com Cont. License #KIELMML795Q3 Plumb. License #KIELMML785KQ Customer: Reynolds General Contracting Date:5/19/23 Address: 243 W perimeter RD, Renton, Wa 98057 Change Order:Replace flexible duct in ceiling and run new exhaust ducting to exterior. Replace grilles & diffusers affected by abatement. Inclusions - Rough-In Material - Labor for Rough-In Exclusions: - WSST (TAX) - Fire Caulking - Cost of permits Change Order: $13,400.00 *Bid is subject to change at start of job & walkthrough *Price increases may incur due to supplier price increases. *Bids are good for 30 days. :: HVAC Proposal