HomeMy WebLinkAboutCO 3 +�✓ ""SWCAG-11-115 , CO #3-12
CITY OF RENTON
Public Works Department
CONTRACT CHANGE ORDER AGREEMENT
CONTRACT: CAG-11-115, Lake Ave S/Rainier Ave S Storm System Project C.O.# 3
CONTRACTOR: James W Fowler Company
SUMMARY OF PROPOSED CHANGE:
CO-3A Boring#2, Blown Sand Fill for Casing Pipe per LS
This change order is to fill the 42-inch steel casing pipe for boring#2,from CB-4 to CB-5, with blown sand. The
work includes installing welded angle irons posts and rails on the inside of the 42-inch steel casing, setting the
rails to design grade for the 34-inch carrier pipe, plugging both ends of the 42-inch casing with bricks and
grout, installing vent pipes, plugging and filling the 34-inch carrier pipe with water, and blowing sand into the
annular space between the 42-inch casing pipe and 34-inch pipe so the 34-inch pipe is supported by sand for
its entire length. The wood skids in the original design are deleted and a credit for the deleted work and
materials is included in the JWFowler Change Order Proposal.
The change order includes all labor, equipment, materials, and taxes needed to accomplish the work. The cost
is based on the JWFowler Change Order Proposal COP-011, dated 12/17/11, and attached to this change
order.
The additional work days requested by JWF with daily costs incurred are not included or approved in this
Change Order. JWF will need to submit a separate change order request explaining and justifying why the
change in work resulted in additional working days to the project schedule. All daily costs requested must be
detailed and backup documentation (i.e. invoices, rental receipts, machinery rates) must be provided with the
change order request.
Measurement for payment will be prorated as the work is accomplished. The unit contract price shall be full
payment for all Work needed to complete the sand fill in the steel casing pipe.
Cost= $6,716.01 per LS = $6,716.01
CO-3B Boring#3, Blown Sand Fill for Casing Pipe per LS
This change order is to fill the 42-inch steel casing pipe for boring#3, from CB-5 to CB-6, with blown sand. The
work includes installing welded angle irons posts and rails on the inside of the 42-inch steel casing, setting the
rails to design grade for the 34-inch carrier pipe, plugging both ends of the 42-inch casing with bricks and
grout, installing vent pipes, plugging and filling the 34-inch carrier pipe with water, and blowing sand into the
annular space between the 42-inch casing pipe and 34-inch pipe so the 34-inch pipe is supported by sand for
its entire length. The wood skids in the original design are deleted and a credit for the deleted work and
materials is included in the JWFowler Change Order Proposal.
The change order includes all labor, equipment, materials, and taxes needed to accomplish the work. The cost
is based on the JWFowler Change Order Proposal COP-012, dated 12/20/11, and attached to this change
order.
The additional work days requested by JWF with daily costs incurred are not included or approved in this
Change Order. JWF will need to submit a separate change order request explaining and justifying why the
change in work resulted in additional working days to the project schedule. All daily costs requested must be
detailed and backup documentation (i.e. invoices, rental receipts, machinery rates) must be provided with the
change order request.
Measurement for payment will be prorated as the work is accomplished. The unit contract price shall be full
payment for all Work needed to complete the sand fill in the steel casing pipe.
Cost=$7,822.43 per LS= $7,822.43
CO-3C Unused 42-inch Casing Pipe per Linear Foot
The boring from CB-4 to CB-3 encountered buried metal and wood debris that jammed the auger twice,
requiring the contractor to dig down to the auger to free it. After encountering the problem for the third
time,the City decided to stop boring and install the remaining portion of the pipe from CB-4 to CB-3 by open
cut. Because of the change to open cut 94 linear feet of steel casing was not installed between CB-4 and CB-3.
JWF COP 015.01 showed that a total of 450 LF of casing pipe was purchased for the project, including the 10
feet of casing needed for the auger steering head and 8 feet of excess casing that would be cut off and
scrapped at the end of boring runs. The bid quantity for the casing pipe was 432 linear feet. The prorated
material cost per linear foot of installed pipe is$134,695/432 LF=$311.79 per LF plus 9.5%tax. The total
material cost for the unused pipe is$341.41 per LF
The change order includes all labor, equipment, materials, and taxes needed to accomplish the work. The cost
is based on the JWFowler Change Order Proposal COP-015.01,dated 12/20/11, and attached to this change
order.
Estimated Cost=$341.41 per LF x 94 LF=$32,092.54
TOTAL CHANGE ORDER COST= $46,630.98
Additional Working Days added to the Contract for this Change Order: 0 days
ORIGINAL CONTRACT AMOUNT CURRENT CONTRACT AMOUNT ESTI MATE D N ET CHAN G E ESTIMATED CONTRACT
THIS ORDER TOTAL AFTER CHANGE
$994,925.00 $1,017,841.05 $46,630.98 $1,064,472.03
SIGNATURES: --
Contractor: Date: �P A
Project Engineer: .-� ✓\ Date: — 12-12
Approved By:,, `c'� ,� '�6 r Date:
l,___'' (Utility Systems Director)
H:\File Sys\SWP-Surface Water Projects\SWP-27-Surface Water Projects(CIP)\27-3529 Lake Ave-Rainier Ave\1607 Change Orders\CO-3b FINAL Blown
Sand 2-3 CasingPipe.doc\DCtp
James W Fowler Co. v
General Cuntrllctors CHANGE ORDER WORKSHEET
PROJECT Lake Ave S/Rainier Ave S Project No: 2011-05 Date: 12/19/2011
OWNER: City of Renton
Work Description: REF#'s COP 011.00
Bore#1 sand filled casing pipe CC# 999000-011
a $ClS�"S HOURS RATE TOTAL
' CLASSIFICATION REGULAR OVERTIME REGULAR OVERTIME COST
Laborer Credit for wood skids (16.00) - 44.93 - (718.94)
Welder _Labor for adding 1"angle iron skids 24.00 - _ 56.56 - 1,357.51
Laborer Grout ends for seals_ 16.00 - 44.93 - 718.94
Laborer Blow sand in pipe 12.00 - 44.93 - 539.20
Laborer Fill 36"pipe w/water 16.00 - 44.93 - 718.94
TOTAL LABOR COST 52.00 - 2,615.65
LABOR MARKUP 29% 758.54
GRAND TOTAL LABOR 3, '. .
7I1'MEhl7 COSTS. HOURS RATE TOTAL
DESCRIPTION UNIT NO. REGULAR OT REGULAR OT Rate COST
Welder _ 24.00 10.00 - 17.05 - _ 170.50
Small Tools 4.00 52.00 - 12.00 - 624.00
2)36"Pipe Plugs _ - 1.00 Week - 400.00
TOTAL EQUIPMENT 1,194.50
EQUIPMENT MARKUP 21% 250.85
Tax 9.50% 137.31
GRAND TOTAL EQUIPMENT 3 �.6
1�l�ILER14S A ReNIA L'COS'TS TOTAL
Material for skids,pressure treated lumber and SS Straps _1.00 LS (351.00) (351.00)
Material for angle iron skids 1.00 LS 219.00 219.00
Grout for end seals w/pipe connections 2.00 EA 400.00 800.00
Dried Tunnel bore sand 8.00 Ton 35.00 280.00
TOTAL MATERIALS&RENTALS 948.00
MATERIALS&RENT.MARKUP 21% 199.00
Tax 9.50% 108.97
GRAND TOTAL MATERIALS&RENTALS ;'.
(IBCONTRA.GTAR . TOTAL
DESCRIPTION I QUANTITY UNITS UNIT PRICE COST
Trucking for Blowing sand in casing pi pi 1.00 LS 449.20 449.20
TOTAL SUBCONTRACTOR 449.20
SUBCONTRACTOR MARKUP 0-25K 12% 54.00
SUBCONTRACTOR MARKUP 25K-100K 10%
GRAND TOTAL SUBCONTRACTOR W.
TOTAL EQUIPMENT,MATERIAL,&SUBCONTRACTS 6,716.01
LOP,Contingency and Inefficiencies unforeseen 0% -
SUB TOTAL»» 6,716.01
TOTAL is, "A"716 1+!
1 211 9/201 1 COP 011.0
*MOO, `+arrr
James W.Fowler OD.
"Cointradet-ows CHANGE ORDER WORKSHEET
PROJECT Lake Ave S/Rainier Ave S Project No: 2011-05 Date: 12/20/2011
OWNER: City of Renton
Work Description: REF#s COP 012.00
Bore#3 sand filled casing pipe CC# 999000-012
L1C>1 CC)sTS HOURS RATE TOTAL
CLASSIFICATION rREGULAR OVERTIME REGULAR OVERTIME COST
Laborer Credit for wood skids - 44.93 - (1,482.81)
Welder Labor for adding 1"angle iron skids - 56.56 - 2,715.01
Laborer Grout ends for seals - 44.93 - 718.94
Laborer Blow sand in pie 44.93 - 539.20
Laborer Fill 36" i e w/water - 44.93 - 718.94
TOTAL LABOR COST 59.00 - 3,209.28
LABOR MARKUP 29% 930.69
GRAND TOTAL LABOR 41,09,97
Ejo, PMENrCOS'T'S HOURS RATE TOTAL
DESCRIPTION UNIT NO. REGULAR OT REGULAR OT Rate COST
Welder 24.00 11.50 - 17.05 - 196.08
Small Tools 4.00 59.00 - 12.00 - 708.00
2)36"Pipe Plugs - 1.00 Week - 400.00
TOTAL EQUIPMENT 1,304.08
EQUIPMENT MARKUP 21% 273.86
Tax 9.50% 149.90
GRAND TOTAL EQUIPMENT 1,727.84
MATERIALS d'c RENPA Costs TOTAL
Material for skids,pressure treated lumber and SS Straps 1.00 LS (702.00) (702.00)
Material for angle iron skids 1.00 LS 437.50 437.50
Grout for end seals w/pipe connections 2.00 EA 400.00 800.00
Dried Tunnel bore sand 16.00 Ton 35.00 560.00
TOTAL MATERIALS&RENTALS 1,095.50
MATERIALS&RENT.MARKUP 21% 230.00
Tax 9.50% 125.92
GRAND TOTAL MATERIALS&RENTALS
sUBC&0-,RACt0ft. TOTAL
DESCRIPTION QUANTITY UNITS UNIT PRICE COST
Trucking for Blowing sand in casing i i 1.00 LS 449.20 449.20
TOTAL SUBCONTRACTOR 449.20
SUBCONTRACTOR MARKUP 0-25K 12% 54.00
SUBCONTRACTOR MARKUP 25K-100K 10%
GRAND TOTAL SUBCONTRACTOR 503.20,
TOTAL EQUIPMENT,MATERIAL,&SUBCONTRACTS 7,822.43
LOP,Contingency and Inefficiencies unforeseen 0% -
SUB TOTAL»» 7,822.43
TOTAL rT 7,822.43
12/2012011 COP 012.0
James W.FOWIff CO.
wa a wt5rva CHANGE ORDER WORKSHEET
PROJECT Lake Ave S/Rainier Ave S Project No: 2011-05 Date: 12/20/2011
OWNER: City of Renton
Work Description: REF#s COP 0 15.01
42in pipe casing Bore#1 CC# 999000-015
Gal z HOURS RATE TOTAL
CLASSIFICATION - REGULAR ; OVERTIME REGULAR OVERTIME COST
TOTAL LABOR COST - -
LABOR MARKUP 29%
GRAND TOTAL LABOR
EQUIPI4VWrC0STS HOURS RATE TOTAL
DESCRIPTION UNIT NO. REGULAR OT REGULAR OT Rate COST
TOTAL EQUIPMENT -
EQUIPMENT MARKUP 21%
Tax 9.50% -
GRAND TOTAL EQUIPMENT
V,4TtJI1ALS a&JWWTAL COSTS TOTAL
i
42"casing pipe w/grout holes 94.00 LF _ 311.79 29,308.26
TOTAL MATERIALS&RENTALS _ 29,308.26
MATERIALS&RENT.MARKUP 0% -
Tax 9.50% 2,784.28
GRAND TOTAL MATERIALS&RENTALS ...?`. .
rCi78lA1V7�il(�/1)3P _, TOTAi.
DESCRIPTION QUANTITY UNITS UNIT PRICE COST
LS - -
TOTALSUBCONTRACTOR
SUBCONTRACTOR MARKUP 0-25K 12%
SUBCONTRACTOR MARKUP 25K-100K 10%
GRAND TOTAL SUBCONTRACTOR
TOTAL EQUIPMENT,MATERIAL,&SUBCONTRACTS 32,092.54
-- ------._-__-----
LOP,Contingency and Inefficiencies unforeseen 0% -
SUB TOTAL»» 32,092_54
TOTAL _32,992,54i
12/20/2011 COP 015.01
-c -�t Invoice
PERMALOK AN_( 911 f3Y
Invoice Number:
...- --.� � SEP r ? 2011 707415
The Interlocking Pipe Joining System JAMES R �.�WLER Invoice Date:
,J �+r� V� 1 Co. Aug 30, 2011
Sold To: Ship to:
James W. Fowler Co . James W. Fowler Co .
12775 Westview Drive 200 S. 3rd Street
Dallas, OR 97338 Renton, WA
- --- --- - - ------- ----- - - - - ------ --- ------ -
Shipping Number _—_ Customer PO _ Payment Terms
A02280 2011-052.01 Net 30 Days
Ship Via _ _�_ _Salesperson Ship Date _ Due_Date _
_ _ATS Sureway 026 _ _8_/30/11 9/29/11
! Quantity__ Description Unit Price Extension.
160 . 00 42" OD x . 625" wall Permalok Steel Casing i 296 . 00 47, 360 . 00
iPipe, DSAW, "R&W, Black OD/Bare ID, 8 pcs
120' 0" (lead and 7 mids) !
j 8 .00 '`2" grout `ports, installed ( 1 per piece) !� 65. 00 { 520 . 00
j !Note : push ring and RTV silicone i
;sealant shipped
� J
� i I
� � f
I
Subtotal 47, 880 . 00
REMIT TO: Sales Tax
PERMALOK CORPORATION
P.O: BOX 10970
ST. LOUIS, MO 63135 TOTAL 47, 880 .00
RE010 BY Invoice
PERMALOK ..� 1 jI 7nii Invoice Number:
707435
JAMES �N, N IER CO,
The Interlocking Pipe Joining System Invoice Date:
Oct 7, 2011
Sold To: Ship to:
James W. Fowler Co . James W . Fowler Co.
12775 Westview Drive Lake Ave S/Rainier Ave S Storm
Dallas, OR 97338 JWF Job: 2011-05
Renton, WA
Shipping Number - _Customer PO __� Payment Terms
A02280 _ - i 2011-05201 _ Net 30 Days_-
-- — -- - - -- - -------- - - --- -- — —
_ Ship Via i _ Salesperson Ship Date __ — Due Date `I
i ATS Sureway 026 -- _--1-- 10/7/11 11/6/11_ y
Quantity I Description_ _ _ I _ Unit Price_ _, Extension
I !
! 150 . 00 142" OD x . 625" wall Permalok Steel Casing 296 . 00 I 44, 400 . 00
jPipe, DSAW, R&W, Black OD/Bare ID, 7 pcs i
i 12010" ( 6 mids and tail) and 1. pc 1010"
('ai:l) ! i
8 .00 .{2- groUt .ports, installed (1 per piece) 65. 00 520 . 00
i
!
� I
i
1 � I
! I
I
Subtotal 44, 920 . 00
REMIT TO: Sales Tax
-P,ERMALOK CORPORATION
P.O: BOX 10970
ST. LOUIS, MO 63135 TOTAL 44, 920 . 00
r
707439
PERMALOK invoice; Date:
t .2 , 2011
The interld!tt�Rip Joining System
1
. D f3y
Sold To: J Oct
mes W. Fader_ :_� . � � / 7 :lames W. Fowler Co .
?. :775 W. Fowler
Drive ry`U10,O�ake Ave S/Ra:inier Ave S Storm
Dallas, OR 9733E 'TWF. Job: 207.1-05
Renton, WA
Payment Terms
Shipping Number Customer PO - '
A022.80 --' -- - - ,{i . '. :Ver 30 Day' --
;�tii Via ` _ Salesperson - - . _-- Ship Date _ -; ---Due Date
2ucna,ian ! 026 i0/11!1?.
Cuantity. - - Description _ Unit Frice _ _Extension
1 -10 0i; .42" ,)D x . 625" wall Fermalok S-1-eel Casing 196 . 00 ! 41 , 440 . 00
Dip-, DSTgk, WAI, Brack OD/Bare ID, pcs
0 4 j5 . �';
1 .r'.. '.•t , yt-:(A« cF'1 r' �. t}
'I
i�% .. .... ."•tom.i'
.I •
I {
i
' 1
Subtotal '
Rk1t`6T T10 Sales Tv;c