HomeMy WebLinkAboutS_Bond Quantities Worksheet_230406_v1Planning Division |1055 South Grady Way – 6 th Floor | Renton, WA 98057 (425) 430-7200
•
•
Section I: Project Information
•
•
•
Section II: Bond Quantities Worksheets
•
•Section II.a EROSION CONTROL (Stabilization/Erosion Sediment Control (ESC))
•Section II.b TRANSPORTATION (Street and Site Improvements)
•Section II.c DRAINAGE (Drainage and Stormwater Facilities):
•Section II.d WATER - ONLY APPLICABLE IF WATER SERVICE IS PROVIDED BY CITY OF RENTON
•Section II.e SANITARY SEWER - ONLY APPLICABLE IF SEWER SERVICE IS PROVIDED BY CITY OF RENTON
•
•
•
•
•
•
Section III. Bond Worksheet
• This section calculates the required Permit Bond for construction permit issuance as well as the required Maintenance Bond for project close-out
submittals to release the permit bond on a project.
All unit prices include labor, equipment, materials, overhead and profit.
Complete the 'Quantity' columns for each of the appropriate section(s). Include existing Right-of-Way (ROW), Future Public Improvements and Private
Improvements.
The 'Quantity Remaining' column is only to be used when a project is under construction. The City allows one (1) bond reduction during the life of the
project with the exception of the maintenance period reduction.
Excel will auto-calculate and auto-populate the relevant fields and subtotals throughout the document. Only the 'Quantity' columns should need
completing.
Additional items not included in the lists can be added under the "write-in" sections. Provide a complete description, cost estimate and unit of measure
for each write-in item.
Note: Private improvements, with the exception of stormwater facilities, are not included in the bond amount calculation, but must be entered on the
form. Stormwater facilities (public and private) are required to be included in the bond amount.
BOND QUANTITY WORKSHEET INSTRUCTIONS
This worksheet is intended to be a "working" copy of the bond quantity worksheet, which will be used throughout all phases of the project, from initial
submittal to project close-out approval.
Submit this workbook, in its entirety, as follows:
The following forms are to be completed by the engineer/developer/applicant as applicable to the project:
The Bond Worksheet form will auto-calculate and auto-populate from the information provided in Section I and Section II.
This section includes all pertinent information for the project
Section II contains a separate spreadsheet TAB for each of the following specialties:
(1) electronic copy (.xlsx format) and (1) hard copy of the entire workbook for civil construction permit submittal. Hard copies are to be included as part
of the Technical Information Report (TIR).
(1) electronic copy (.xlsx format) and (1) hard copy of the entire workbook for final close-out submittal.
This section must be completed in its entirety
Information from this section auto-populates to all other relevant areas of the workbook
Page 1 of 14
Ref 8-H Bond Quantity Worksheet INSTRUCTIONS
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
Planning Division |1055 South Grady Way – 6 th Floor | Renton, WA 98057 (425) 430-7200
Date Prepared:
Name:
PE Registration No:
Firm Name:
Firm Address:
Phone No.
Email Address:
Project Name: Project Owner:
CED Plan # (LUA): Phone:
CED Permit # (U):Address:
Site Address:
Street Intersection: Addt'l Project Owner:
Parcel #(s): Phone:
Address:
Clearing and grading greater than or equal to 5,000 board feet of timber?
Yes/No:NO Water Service Provided by:
If Yes, Provide Forest Practice Permit #:Sewer Service Provided by:
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
PROJECT INFORMATION
CITY OF RENTON
CITY OF RENTON
1 Select the current project status/phase from the following options:
For Approval - Preliminary Data Enclosed, pending approval from the City;
For Construction - Estimated Data Enclosed, Plans have been approved for contruction by the City;
Project Closeout - Final Costs and Quantities Enclosed for Project Close-out Submittal
Engineer Stamp Required
(all cost estimates must have original wet stamp and signature)
Clearing and Grading Utility Providers
N/A
Project Location and Description Project Owner Information
Grant Place Townhomes
Renton, WA 98057
202305-9052
Satwant Singh
##-###### (206) 391-3311
7/20/2021
Prepared by:
FOR APPROVALProject Phase 1
furrengineering@gmail.com
Dean A. Furr
46937
Furr Engineering Services
4715 142nd Pl SW #B
206.890.8291
1600 Grant Ave. S, Renton, WA 98055
15 S Grady Way, Ste. 527
Grant Ave S & S 18th St
########
Abbreviated Legal
Description:
PCL "A" OF RENTON LLA #LUA 17-00649 REC #20190131900001 SD LLA
BEING LOC IN NE 1/4 OF SW 1/4 OF STR 20-23-05
Page 2 of 14
Ref 8-H Bond Quantity Worksheet SECTION I PROJECT INFORMATION
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Unit
Reference #Price Unit Quantity Cost
Backfill & compaction-embankment ESC-1 6.50$ CY
Check dams, 4" minus rock ESC-2 SWDM 5.4.6.3 80.00$ Each 30 2,400.00
Catch Basin Protection ESC-3 35.50$ Each 15 532.50
Crushed surfacing 1 1/4" minus ESC-4 WSDOT 9-03.9(3)95.00$ CY
Ditching ESC-5 9.00$ CY
Excavation-bulk ESC-6 2.00$ CY 2300 4,600.00
Fence, silt ESC-7 SWDM 5.4.3.1 1.50$ LF 1400 2,100.00
Fence, Temporary (NGPE)ESC-8 1.50$ LF 139 208.50
Geotextile Fabric ESC-9 2.50$ SY
Hay Bale Silt Trap ESC-10 0.50$ Each
Hydroseeding ESC-11 SWDM 5.4.2.4 0.80$ SY 9000 7,200.00
Interceptor Swale / Dike ESC-12 1.00$ LF 1400 1,400.00
Jute Mesh ESC-13 SWDM 5.4.2.2 3.50$ SY
Level Spreader ESC-14 1.75$ LF
Mulch, by hand, straw, 3" deep ESC-15 SWDM 5.4.2.1 2.50$ SY
Mulch, by machine, straw, 2" deep ESC-16 SWDM 5.4.2.1 2.00$ SY
Piping, temporary, CPP, 6"ESC-17 12.00$ LF
Piping, temporary, CPP, 8"ESC-18 14.00$ LF
Piping, temporary, CPP, 12"ESC-19 18.00$ LF 28 504.00
Plastic covering, 6mm thick, sandbagged ESC-20 SWDM 5.4.2.3 4.00$ SY
Rip Rap, machine placed; slopes ESC-21 WSDOT 9-13.1(2)45.00$ CY
Rock Construction Entrance, 50'x15'x1'ESC-22 SWDM 5.4.4.1 1,800.00$ Each
Rock Construction Entrance, 100'x15'x1'ESC-23 SWDM 5.4.4.1 3,200.00$ Each 1 3,200.00
Sediment pond riser assembly ESC-24 SWDM 5.4.5.2 2,200.00$ Each 1 2,200.00
Sediment trap, 5' high berm ESC-25 SWDM 5.4.5.1 19.00$ LF 25 475.00
Sed. trap, 5' high, riprapped spillway berm section ESC-26 SWDM 5.4.5.1 70.00$ LF
Seeding, by hand ESC-27 SWDM 5.4.2.4 1.00$ SY
Sodding, 1" deep, level ground ESC-28 SWDM 5.4.2.5 8.00$ SY
Sodding, 1" deep, sloped ground ESC-29 SWDM 5.4.2.5 10.00$ SY
TESC Supervisor ESC-30 110.00$ HR 8 880.00
Water truck, dust control ESC-31 SWDM 5.4.7 140.00$ HR 8 1,120.00
Unit
Reference #Price Unit Quantity Cost
EROSION/SEDIMENT SUBTOTAL:26,820.00
SALES TAX @ 10%2,682.00
EROSION/SEDIMENT TOTAL:29,502.00
(A)
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR EROSION & SEDIMENT CONTROL
Description No.
(A)
WRITE-IN-ITEMS
Page 3 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.a EROSION_CONTROL
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
GENERAL ITEMS
Backfill & Compaction- embankment GI-1 6.00$ CY
Backfill & Compaction- trench GI-2 9.00$ CY
Clear/Remove Brush, by hand (SY)GI-3 1.00$ SY
Bollards - fixed GI-4 240.74$ Each
Bollards - removable GI-5 452.34$ Each
Clearing/Grubbing/Tree Removal GI-6 10,000.00$ Acre
Excavation - bulk GI-7 2.00$ CY
Excavation - Trench GI-8 5.00$ CY
Fencing, cedar, 6' high GI-9 20.00$ LF
Fencing, chain link, 4'GI-10 38.31$ LF
Fencing, chain link, vinyl coated, 6' high GI-11 20.00$ LF 700 14,000.00
Fencing, chain link, gate, vinyl coated, 20' GI-12 1,400.00$ Each
Fill & compact - common barrow GI-13 25.00$ CY 1950 48,750.00
Fill & compact - gravel base GI-14 27.00$ CY
Fill & compact - screened topsoil GI-15 39.00$ CY
Gabion, 12" deep, stone filled mesh GI-16 65.00$ SY
Gabion, 18" deep, stone filled mesh GI-17 90.00$ SY
Gabion, 36" deep, stone filled mesh GI-18 150.00$ SY
Grading, fine, by hand GI-19 2.50$ SY
Grading, fine, with grader GI-20 2.00$ SY 62 124.00 5000 10,000.00
Monuments, 3' Long GI-21 250.00$ Each
Sensitive Areas Sign GI-22 7.00$ Each 2 14.00
Sodding, 1" deep, sloped ground GI-23 8.00$ SY
Surveying, line & grade GI-24 850.00$ Day
Surveying, lot location/lines GI-25 1,800.00$ Acre
Topsoil Type A (imported)GI-26 28.50$ CY
Traffic control crew ( 2 flaggers )GI-27 120.00$ HR 8 960.00
Trail, 4" chipped wood GI-28 8.00$ SY
Trail, 4" crushed cinder GI-29 9.00$ SY
Trail, 4" top course GI-30 12.00$ SY
Conduit, 2"GI-31 5.00$ LF
Wall, retaining, concrete GI-32 55.00$ SF
Wall, rockery GI-33 15.00$ SF 3200 48,000.00
SUBTOTAL THIS PAGE:124.00 121,724.00
(B)(C)(D)(E)
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR STREET AND SITE IMPROVEMENTS
Quantity Remaining
(Bond Reduction)
(B)(C)
Page 4 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.b TRANSPORTATION
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR STREET AND SITE IMPROVEMENTS
Quantity Remaining
(Bond Reduction)
(B)(C)
ROAD IMPROVEMENT/PAVEMENT/SURFACING
AC Grinding, 4' wide machine < 1000sy RI-1 30.00$ SY 150 4,500.00
AC Grinding, 4' wide machine 1000-2000sy RI-2 16.00$ SY
AC Grinding, 4' wide machine > 2000sy RI-3 10.00$ SY
AC Removal/Disposal RI-4 35.00$ SY
Barricade, Type III ( Permanent )RI-5 56.00$ LF
Guard Rail RI-6 30.00$ LF
Curb & Gutter, rolled RI-7 17.00$ LF
Curb & Gutter, vertical RI-8 12.50$ LF 1050 13,125.00
Curb and Gutter, demolition and disposal RI-9 18.00$ LF
Curb, extruded asphalt RI-10 5.50$ LF
Curb, extruded concrete RI-11 7.00$ LF
Sawcut, asphalt, 3" depth RI-12 1.85$ LF
Sawcut, concrete, per 1" depth RI-13 3.00$ LF
Sealant, asphalt RI-14 2.00$ LF
Shoulder, gravel, 4" thick RI-15 15.00$ SY 110 1,650.00
Sidewalk, 4" thick RI-16 38.00$ SY
Sidewalk, 4" thick, demolition and disposal RI-17 32.00$ SY
Sidewalk, 5" thick RI-18 41.00$ SY
Sidewalk, 5" thick, demolition and disposal RI-19 40.00$ SY
Sign, Handicap RI-20 85.00$ Each
Striping, per stall RI-21 7.00$ Each
Striping, thermoplastic, ( for crosswalk )RI-22 3.00$ SF
Striping, 4" reflectorized line RI-23 0.50$ LF
Additional 2.5" Crushed Surfacing RI-24 3.60$ SY
HMA 1/2" Overlay 1.5" RI-25 14.00$ SY 150 2,100.00
HMA 1/2" Overlay 2"RI-26 18.00$ SY
HMA Road, 2", 4" rock, First 2500 SY RI-27 28.00$ SY 2500 70,000.00
HMA Road, 2", 4" rock, Qty. over 2500SY RI-28 21.00$ SY 300 6,300.00
HMA Road, 4", 6" rock, First 2500 SY RI-29 45.00$ SY
HMA Road, 4", 6" rock, Qty. over 2500 SY RI-30 37.00$ SY
HMA Road, 4", 4.5" ATB RI-31 38.00$ SY
Gravel Road, 4" rock, First 2500 SY RI-32 15.00$ SY
Gravel Road, 4" rock, Qty. over 2500 SY RI-33 10.00$ SY
Thickened Edge RI-34 8.60$ LF
SUBTOTAL THIS PAGE:8,250.00 89,425.00
(B)(C)(D)(E)
Page 5 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.b TRANSPORTATION
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR STREET AND SITE IMPROVEMENTS
Quantity Remaining
(Bond Reduction)
(B)(C)
PARKING LOT SURFACING No.
2" AC, 2" top course rock & 4" borrow PL-1 21.00$ SY
2" AC, 1.5" top course & 2.5" base course PL-2 28.00$ SY
4" select borrow PL-3 5.00$ SY
1.5" top course rock & 2.5" base course PL-4 14.00$ SY
SUBTOTAL PARKING LOT SURFACING:
(B)(C)(D)(E)
LANDSCAPING & VEGETATION No.
Street Trees LA-1 100.00$ EACH 4 400.00
Median Landscaping LA-2
Right-of-Way Landscaping LA-3 15.00$ SF
Wetland Landscaping LA-4
SUBTOTAL LANDSCAPING & VEGETATION:400.00
(B)(C)(D)(E)
TRAFFIC & LIGHTING No.
Signs TR-1 1
Street Light System ( # of Poles)TR-2
Traffic Signal TR-3
Traffic Signal Modification TR-4
SUBTOTAL TRAFFIC & LIGHTING:
(B)(C)(D)(E)
WRITE-IN-ITEMS
Asphalt Ramp EACH 500.00$ 2 1,000.00
Perpendicular Curb Ramp EACH 1,500.00$ 2 3,000.00
Concrete Driveway Enterance EACH 3,000.00$ 1 3,000.00
SUBTOTAL WRITE-IN ITEMS:7,000.00
STREET AND SITE IMPROVEMENTS SUBTOTAL:15,774.00 89,425.00 121,724.00
SALES TAX @ 10%1,577.40 8,942.50 12,172.40
STREET AND SITE IMPROVEMENTS TOTAL:17,351.40 98,367.50 133,896.40
(B)(C)(D)(E)
Page 6 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.b TRANSPORTATION
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
DRAINAGE (CPE = Corrugated Polyethylene Pipe, N12 or Equivalent) For Culvert prices, Average of 4' cover was assumed. Assume perforated PVC is same price as solid pipe.)
Access Road, R/D D-1 26.00$ SY
* (CBs include frame and lid)
Beehive D-2 90.00$ Each
Through-curb Inlet Framework D-3 400.00$ Each
CB Type I D-4 1,500.00$ Each
CB Type IL D-5 1,750.00$ Each
CB Type II, 48" diameter D-6 2,300.00$ Each
for additional depth over 4' D-7 480.00$ FT
CB Type II, 54" diameter D-8 2,500.00$ Each
for additional depth over 4'D-9 495.00$ FT
CB Type II, 60" diameter D-10 2,800.00$ Each
for additional depth over 4'D-11 600.00$ FT
CB Type II, 72" diameter D-12 6,000.00$ Each
for additional depth over 4'D-13 850.00$ FT
CB Type II, 96" diameter D-14 14,000.00$ Each
for additional depth over 4'D-15 925.00$ FT
Trash Rack, 12"D-16 350.00$ Each
Trash Rack, 15"D-17 410.00$ Each
Trash Rack, 18"D-18 480.00$ Each
Trash Rack, 21"D-19 550.00$ Each
Cleanout, PVC, 4"D-20 150.00$ Each
Cleanout, PVC, 6"D-21 170.00$ Each
Cleanout, PVC, 8"D-22 200.00$ Each
Culvert, PVC, 4" D-23 10.00$ LF
Culvert, PVC, 6" D-24 13.00$ LF
Culvert, PVC, 8" D-25 15.00$ LF
Culvert, PVC, 12" D-26 23.00$ LF
Culvert, PVC, 15" D-27 35.00$ LF
Culvert, PVC, 18" D-28 41.00$ LF
Culvert, PVC, 24"D-29 56.00$ LF
Culvert, PVC, 30" D-30 78.00$ LF
Culvert, PVC, 36" D-31 130.00$ LF
Culvert, CMP, 8"D-32 19.00$ LF
Culvert, CMP, 12"D-33 29.00$ LF
SUBTOTAL THIS PAGE:
(B)(C)(D)(E)
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
Quantity Remaining
(Bond Reduction)
(B)(C)
Page 7 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
Quantity Remaining
(Bond Reduction)
(B)(C)
DRAINAGE (Continued)
Culvert, CMP, 15"D-34 35.00$ LF
Culvert, CMP, 18"D-35 41.00$ LF
Culvert, CMP, 24"D-36 56.00$ LF
Culvert, CMP, 30"D-37 78.00$ LF
Culvert, CMP, 36"D-38 130.00$ LF
Culvert, CMP, 48"D-39 190.00$ LF
Culvert, CMP, 60"D-40 270.00$ LF
Culvert, CMP, 72"D-41 350.00$ LF
Culvert, Concrete, 8"D-42 42.00$ LF
Culvert, Concrete, 12"D-43 48.00$ LF
Culvert, Concrete, 15"D-44 78.00$ LF
Culvert, Concrete, 18"D-45 48.00$ LF
Culvert, Concrete, 24"D-46 78.00$ LF
Culvert, Concrete, 30"D-47 125.00$ LF
Culvert, Concrete, 36"D-48 150.00$ LF
Culvert, Concrete, 42"D-49 175.00$ LF
Culvert, Concrete, 48"D-50 205.00$ LF
Culvert, CPE Triple Wall, 6" D-51 14.00$ LF
Culvert, CPE Triple Wall, 8" D-52 16.00$ LF
Culvert, CPE Triple Wall, 12" D-53 24.00$ LF
Culvert, CPE Triple Wall, 15" D-54 35.00$ LF
Culvert, CPE Triple Wall, 18" D-55 41.00$ LF
Culvert, CPE Triple Wall, 24" D-56 56.00$ LF
Culvert, CPE Triple Wall, 30" D-57 78.00$ LF
Culvert, CPE Triple Wall, 36" D-58 130.00$ LF
Culvert, LCPE, 6"D-59 60.00$ LF
Culvert, LCPE, 8"D-60 72.00$ LF
Culvert, LCPE, 12"D-61 84.00$ LF
Culvert, LCPE, 15"D-62 96.00$ LF
Culvert, LCPE, 18"D-63 108.00$ LF
Culvert, LCPE, 24"D-64 120.00$ LF
Culvert, LCPE, 30"D-65 132.00$ LF
Culvert, LCPE, 36"D-66 144.00$ LF
Culvert, LCPE, 48"D-67 156.00$ LF
Culvert, LCPE, 54"D-68 168.00$ LF
SUBTOTAL THIS PAGE:
(B)(C)(D)(E)
Page 8 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
Quantity Remaining
(Bond Reduction)
(B)(C)
DRAINAGE (Continued)
Culvert, LCPE, 60"D-69 180.00$ LF
Culvert, LCPE, 72"D-70 192.00$ LF
Culvert, HDPE, 6"D-71 42.00$ LF
Culvert, HDPE, 8"D-72 42.00$ LF
Culvert, HDPE, 12"D-73 74.00$ LF
Culvert, HDPE, 15"D-74 106.00$ LF
Culvert, HDPE, 18"D-75 138.00$ LF
Culvert, HDPE, 24"D-76 221.00$ LF
Culvert, HDPE, 30"D-77 276.00$ LF
Culvert, HDPE, 36"D-78 331.00$ LF
Culvert, HDPE, 48"D-79 386.00$ LF
Culvert, HDPE, 54"D-80 441.00$ LF
Culvert, HDPE, 60"D-81 496.00$ LF
Culvert, HDPE, 72"D-82 551.00$ LF
Pipe, Polypropylene, 6"D-83 84.00$ LF
Pipe, Polypropylene, 8"D-84 89.00$ LF
Pipe, Polypropylene, 12"D-85 95.00$ LF
Pipe, Polypropylene, 15"D-86 100.00$ LF
Pipe, Polypropylene, 18"D-87 106.00$ LF
Pipe, Polypropylene, 24"D-88 111.00$ LF
Pipe, Polypropylene, 30"D-89 119.00$ LF
Pipe, Polypropylene, 36"D-90 154.00$ LF
Pipe, Polypropylene, 48"D-91 226.00$ LF
Pipe, Polypropylene, 54"D-92 332.00$ LF
Pipe, Polypropylene, 60"D-93 439.00$ LF
Pipe, Polypropylene, 72"D-94 545.00$ LF
Culvert, DI, 6"D-95 61.00$ LF
Culvert, DI, 8"D-96 84.00$ LF
Culvert, DI, 12"D-97 106.00$ LF
Culvert, DI, 15"D-98 129.00$ LF
Culvert, DI, 18"D-99 152.00$ LF
Culvert, DI, 24"D-100 175.00$ LF
Culvert, DI, 30"D-101 198.00$ LF
Culvert, DI, 36"D-102 220.00$ LF
Culvert, DI, 48"D-103 243.00$ LF
Culvert, DI, 54"D-104 266.00$ LF
Culvert, DI, 60"D-105 289.00$ LF
Culvert, DI, 72"D-106 311.00$ LF
SUBTOTAL THIS PAGE:
(B)(C)(D)(E)
Page 9 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
Quantity Remaining
(Bond Reduction)
(B)(C)
Specialty Drainage Items
Ditching SD-1 9.50$ CY
Flow Dispersal Trench (1,436 base+)SD-3 28.00$ LF
French Drain (3' depth)SD-4 26.00$ LF
Geotextile, laid in trench, polypropylene SD-5 3.00$ SY
Mid-tank Access Riser, 48" dia, 6' deep SD-6 2,000.00$ Each
Pond Overflow Spillway SD-7 16.00$ SY
Restrictor/Oil Separator, 12"SD-8 1,150.00$ Each
Restrictor/Oil Separator, 15"SD-9 1,350.00$ Each
Restrictor/Oil Separator, 18"SD-10 1,700.00$ Each 1 1,700.00
Riprap, placed SD-11 42.00$ CY
Tank End Reducer (36" diameter)SD-12 1,200.00$ Each
Infiltration pond testing SD-13 125.00$ HR
Permeable Pavement SD-14
Permeable Concrete Sidewalk SD-15
Culvert, Box __ ft x __ ft SD-16
SUBTOTAL SPECIALTY DRAINAGE ITEMS:1,700.00
(B)(C)(D)(E)STORMWATER FACILITIES (Include Flow Control and Water Quality Facility Summary Sheet and Sketch)
Detention Pond SF-1 Each
Detention Tank SF-2 Each
Detention Vault SF-3 Each
Infiltration Pond SF-4 Each
Infiltration Tank SF-5 Each
Infiltration Vault SF-6 Each
Infiltration Trenches SF-7 Each
Basic Biofiltration Swale SF-8 Each
Wet Biofiltration Swale SF-9 Each
Wetpond SF-10 Each
Wetvault SF-11 Each
Sand Filter SF-12 Each
Sand Filter Vault SF-13 Each
Linear Sand Filter SF-14 Each
Proprietary Facility SF-15 Each
Bioretention Facility SF-16 Each
SUBTOTAL STORMWATER FACILITIES:
(B)(C)(D)(E)
Page 10 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
Quantity Remaining
(Bond Reduction)
(B)(C)
WRITE-IN-ITEMS (INCLUDE ON-SITE BMPs)
Drywell 9'dia. X 3' dp.WI-1 2,000.00$
Drywell 7'dia. X 3' dp.WI-2 1,800.00$
Connect to existing CB WI-3 1,500.00$
8" Yard Drain WI-4 200.00$
WI-5
WI-6
WI-7
WI-8
WI-9
WI-10
WI-11
WI-12
WI-13
WI-14
WI-15
SUBTOTAL WRITE-IN ITEMS:
DRAINAGE AND STORMWATER FACILITIES SUBTOTAL:1,700.00
SALES TAX @ 10%170.00
DRAINAGE AND STORMWATER FACILITIES TOTAL:1,870.00
(B) (C) (D) (E)
Page 11 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
Connection to Existing Watermain W-1 2,000.00$ Each
Ductile Iron Watermain, CL 52, 4 Inch Diameter W-2 50.00$ LF
Ductile Iron Watermain, CL 52, 6 Inch Diameter W-3 56.00$ LF
Ductile Iron Watermain, CL 52, 8 Inch Diameter W-4 60.00$ LF
Ductile Iron Watermain, CL 52, 10 Inch Diameter W-5 70.00$ LF
Ductile Iron Watermain, CL 52, 12 Inch Diameter W-6 80.00$ LF
Gate Valve, 4 inch Diameter W-7 500.00$ Each
Gate Valve, 6 inch Diameter W-8 700.00$ Each
Gate Valve, 8 Inch Diameter W-9 800.00$ Each
Gate Valve, 10 Inch Diameter W-10 1,000.00$ Each
Gate Valve, 12 Inch Diameter W-11 1,200.00$ Each
Fire Hydrant Assembly W-12 4,000.00$ Each
Permanent Blow-Off Assembly W-13 1,800.00$ Each
Air-Vac Assembly, 2-Inch Diameter W-14 2,000.00$ Each
Air-Vac Assembly, 1-Inch Diameter W-15 1,500.00$ Each
Compound Meter Assembly 3-inch Diameter W-16 8,000.00$ Each
Compound Meter Assembly 4-inch Diameter W-17 9,000.00$ Each
Compound Meter Assembly 6-inch Diameter W-18 10,000.00$ Each
Pressure Reducing Valve Station 8-inch to 10-inch W-19 20,000.00$ Each
WATER SUBTOTAL:
SALES TAX @ 10%
WATER TOTAL:
(B) (C) (D) (E)
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR WATER
Quantity Remaining
(Bond Reduction)
(B)(C)
Page 12 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.d WATER
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
CED Permit #:########
Existing Future Public Private
Right-of-Way Improvements Improvements
(D) (E)
Description No. Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
Clean Outs SS-1 1,000.00$ Each
Grease Interceptor, 500 gallon SS-2 8,000.00$ Each
Grease Interceptor, 1000 gallon SS-3 10,000.00$ Each
Grease Interceptor, 1500 gallon SS-4 15,000.00$ Each
Side Sewer Pipe, PVC. 4 Inch Diameter SS-5 80.00$ LF
Side Sewer Pipe, PVC. 6 Inch Diameter SS-6 95.00$ LF
Sewer Pipe, PVC, 8 inch Diameter SS-7 105.00$ LF
Sewer Pipe, PVC, 12 Inch Diameter SS-8 120.00$ LF
Sewer Pipe, DI, 8 inch Diameter SS-9 115.00$ LF
Sewer Pipe, DI, 12 Inch Diameter SS-10 130.00$ LF
Manhole, 48 Inch Diameter SS-11 6,000.00$ Each
Manhole, 54 Inch Diameter SS-13 6,500.00$ Each
Manhole, 60 Inch Diameter SS-15 7,500.00$ Each
Manhole, 72 Inch Diameter SS-17 8,500.00$ Each
Manhole, 96 Inch Diameter SS-19 14,000.00$ Each
Pipe, C-900, 12 Inch Diameter SS-21 180.00$ LF
Outside Drop SS-24 1,500.00$ LS
Inside Drop SS-25 1,000.00$ LS
Sewer Pipe, PVC, ____ Inch Diameter SS-26
Lift Station (Entire System)SS-27 LS
SANITARY SEWER SUBTOTAL:
SALES TAX @ 10%
SANITARY SEWER TOTAL:
(B) (C) (D) (E)
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR SANITARY SEWER
Quantity Remaining
(Bond Reduction) (B)(C)
Page 13 of 14
Ref 8-H Bond Quantity Worksheet SECTION II.e SANITARY SEWER
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023
Planning Division |1055 South Grady Way – 6 th Floor | Renton, WA 98057 (425) 430-7200
Date:
Name: Project Name:
PE Registration No: CED Plan # (LUA):
Firm Name:CED Permit # (U):
Firm Address: Site Address:
Phone No. Parcel #(s):
Email Address:Project Phase:
Site Restoration/Erosion Sediment Control Subtotal (a)
Existing Right-of-Way Improvements Subtotal (b) (b)17,351.40$
Future Public Improvements Subtotal (c)98,367.50$
Stormwater & Drainage Facilities (Public & Private) Subtotal (d) (d)1,870.00$
(e)
(f)
Site Restoration
Civil Construction Permit
Maintenance Bond 23,517.78$
Bond Reduction 2
Construction Permit Bond Amount 3
Minimum Bond Amount is $10,000.00
1 Estimate Only - May involve multiple and variable components, which will be established on an individual basis by Development Engineering.
2 The City of Renton allows one request only for bond reduction prior to the maintenance period. Reduction of not more than 70% of the original bond amount, provided that the remaining 30% will
cover all remaining items to be constructed.
3 Required Bond Amounts are subject to review and modification by Development Engineering.
* Note: The word BOND as used in this document means any financial guarantee acceptable to the City of Renton.
** Note: All prices include labor, equipment, materials, overhead and profit.
206.890.8291
furrengineering@gmail.com
Grant Place Townhomes
##-######
1600 Grant Ave. S, Renton, WA 98055
202305-9052
FOR APPROVAL
########
4715 142nd Pl SW #B
57,399.10$
P
(a) x 100%
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
BOND CALCULATIONS
7/20/2021
Dean A. Furr
46937
Furr Engineering Services
R
((b x 150%) + (d x 100%))
S
(e) x 150% + (f) x 100%
Bond Reduction: Existing Right-of-Way Improvements (Quantity
Remaining)2
Bond Reduction: Stormwater & Drainage Facilities (Quantity
Remaining)2
T
(P +R - S)
Prepared by: Project Information
CONSTRUCTION BOND AMOUNT */**
(prior to permit issuance)
EST1
((b) + (c) + (d)) x 20%
-$
MAINTENANCE BOND */**
(after final acceptance of construction)
29,502.00$
17,351.40$
27,897.10$
29,502.00$
-$
1,870.00$
-$
Page 14 of 14
Ref 8-H Bond Quantity Worksheet SECTION III. BOND WORKSHEET
Unit Prices Updated: 06/14/2016
Version: 04/26/2017
Printed 4/6/2023