Loading...
HomeMy WebLinkAboutChange Order - 5Contract Title: Change Order No. 5 Rainier Ave S Corridor Improvements -Phase 4 Contractor: Pivetta Brothers Construction, Inc. Contract No. : CAG-22-163 Federal Aid No. : STPUL-1615(005} 181 Ordered by Engineer Proposed by the Contractor (VECP) D Unilateral Lump Sum 181 Bid Item Force Account Working Days Original Contract: 500 Current Contract: 500 Estimated Net Change This Order: 0 New Contract: Amount 28,284,174.90 28,401,510.54 174,913.89 28,576,424.43 500 ed By: : L .. 7. t7 2-•3 Date Engineer (City of Renton Transportation Design Manager) Reviewed By: Consent By: 7/27/23 ErtgineerbfRecord -:;.: Date Surety (Greater than 25% cost and/or 20% time increase) Reviewed By: Endorsed By: 7/27/2023 oject Manager Date Contractor Reviewed By: Executed By: City Attorney Date City of Renton Public Works Administrator/ Mayor 5ChangeOrderNo. Contract Title: Rainier Ave S Corridor Improvements -Phase 4 Contract No. CAG-22-163 Date Date Date Page 1 of 11 9/12/2023 CAG-22-163, CO #5-23 ATTEST: Jason A. Seth, City Clerk Approved by Cheryl Beyer via 8/9/2023 email Armondo Pavone 9/21/2023 Change Order No. 5 Contract Title: Rainier Ave S Corridor Improvements – Phase 4 Contract No. CAG-22-163 Page 2 of 11 THE CONTRACT IS MODIFIED AS FOLLOWS: Description of Change: D15 – Install 2” Diameter Conduit – PSE Power, -350 LF, $5.95/LF, -$2,082.50 D16 – Install 3” Diameter Conduit – PSE Power, -2,600 LF, $8.10/LF, -$21,060.00 D17 – Install 4” Diameter Conduit – PSE Power, -8,000 LF, $9.45/LF, -$75,600.00 D18 – Install 6” Diameter Conduit – PSE Power, -5,500 LF, $11.35/LF, -$62,425.00 D19 – Install 4” Fiber Optic Conduit – PSE Power, -2,300 LF, $9.45/LF, -$21,735.00 D30 – Install 2” Diameter Conduit – Comcast, -420 LF, $5.95/LF, -$2,499.00 D31 – Install 4” Diameter Conduit – Comcast, -8,900 LF, $9.45/LF, -$84,105.00 D37 – Install 4” Diameter Conduit – Century Link, -22,400 LF, $9.45/LF, -$211,680.00 5-D45 – Install 2” Diameter Schedule 80 Conduit – PSE Power, 350 LF, $7.91/LF, $2,768.50 5-D46 – Install 3” Diameter Schedule 80 Conduit – PSE Power, 2,600 LF, $10.77/LF, $28,002.00 5-D47 – Install 4” Diameter Schedule 80 Conduit – PSE Power, 8,000 LF, $12.57/LF, $100,560.00 5-D48 – Install 6” Diameter Schedule 80 Conduit – PSE Power, 5,500 LF, $15.10/LF, $83,050.00 5-D49 – Install 4” Fiber Optic Schedule 80 Conduit – PSE Power, 2,300 LF, $12.57/LF, $28,911.00 5-D50 – Install 2” Diameter Schedule 80 Conduit – Comcast, 420 LF, $7.91/LF, $3,322.20 5-D51 – Install 4” Diameter Schedule 80 Conduit – Comcast, 8,900 LF, $12.57/LF, $111,873.00 5-D52 – Install 4” Diameter Schedule 80 Conduit – Century Link, 22,400 LF, $12.57/LF, $281,568.00 The Contractor is directed to install the conduit in the joint utility trench as Schedule 80 Conduit instead of the Schedule 40 Conduit required in the plans. Reason for Change: The plans and specifications required the Contractor to install Schedule 40 conduit. City of Renton standards require that conduit to be installed under the roadway be Schedule 80 conduit. Since a large portion of the conduit to be installed is under the roadway or under driveways it was determined that all of the conduit should be Schedule 80 to eliminate the transitions within conduit runs, which would impact the franchise utilities ability to pull cables through the conduits, and eliminate the risk that conduit is installed with the incorrect wall thickness. Affects DBE Work: Yes No Materials: Schedule 80 Conduit – Owner Supplied Plans: None. Equitable Adjustment: This Change Order does include an equitable adjustment per Section 1-09.4 of the 2022 WSDOT/APWA Standard Specifications. See attached. Change Order No. 5 Contract Title: Rainier Ave S Corridor Improvements – Phase 4 Contract No. CAG-22-163 Page 3 of 11 The new unit prices to install franchise utility supplied Schedule 80 Conduit instead of franchise utility supplied Schedule 40 Conduit were proposed by the Contractor in Serial Letter 004. An engineer’s estimate was prepared using estimated production rates, crew sizes, and rates. The estimated cost to install the Schedule 80 Conduit was $894,959.42. Based on the estimated cost the Contractor’s proposed pricing of $640,054.70 was accepted. The amount of $640,054.70 was then reduced by $481,186.50, the amount to complete this work using the original bid items. This resulted in an added cost of $158,868.20 on which the 10.1% sales tax was applied to come to a total change amount of $174,913.89. Estimated Cost to Install Schedule 40 Conduit: $481,186.50 Estimated Cost to Install Schedule 80 Conduit: $640,054.70 Estimated Total Change Order Cost with Sales Tax: $174,913.89 Extension of Time: The Time for Completion is extended __0__ Working Days. Sections 1-04.4 and 1-04.5 of the 2022 WSDOT/APWA Standard Specifications shall govern this Change Order. The Work of the referenced Contract is modified to include the changes detailed herein. The payment provided for herein shall constitute the complete and final settlement for all costs of labor, equipment, materials, overhead, profit, permit fees, and all other claims that may be made by the Contractor as a result of this change. To be attached to Change Order: Estimated Change Order Cost Plans Field Directive/Request for Information Response/Serial Letter Change Order Quotation Project Labor List Force Account Equipment Rate Request (DOT Form 422-010 EF) Overhead Adjustment Determination Item No.Quantity Unit Price 5-D45 18.9 153.00$ 5-D46 156 153.00$ 5-D47 552 153.00$ 5-D48 396 153.00$ 5-D49 158.7 153.00$ 5-D50 22.68 153.00$ 5-D51 614.1 153.00$ 5-D52 1545.6 153.00$ 5-D45 to 5-D52 $529,988.94 0.31$ 5-D45 18.9 25.00$ 5-D46 156 25.00$ 5-D47 552 25.00$ 5-D48 396 25.00$ 5-D49 158.7 25.00$ 5-D50 22.68 25.00$ 5-D51 614.1 25.00$ 5-D52 1545.6 25.00$ 5-D45 to 5-D52 $86,599.50 0.21$ 5-D45 to 5-D52 $799,070.91 0.12$ 5-D45 to 5-D52 CALCULATED TOTAL: ESTIMATED TOTAL TO INSTALL SCHEDULE 40 CONDUIT: D15 -350 5.95$ D16 -2600 8.10$ D17 -8000 9.45$ D18 -5500 11.35$ D19 -2300 9.45$ D30 -420 5.95$ D31 -8900 9.45$ D37 -22400 9.45$ 5-D45 350 7.91$ 5-D46 2600 10.77$ 5-D47 8000 12.57$ 5-D48 5500 15.10$ 5-D49 2300 12.57$ 5-D50 420 7.91$ 5-D51 8900 12.57$ 5-D52 22400 12.57$ Per attached determination Summary of Contractors Quotes: Item Quote Location 5-D46 to 5-D52 SL004 Total Quoted Added Cost: Equipment = (6.9 Hours/100 LF) = 0.069 HR/LF x 22400 LF = 1545.6 Hours/LF Hours $38,640.00 24,281.10 3,470.04 93,957.30 236,476.80 Equipment = (5.4 Hours/100 LF) = 0.054 HR/LF x 420 LF = 22.68 Hours/LF Hours $567.00 Equipment = (6.9 Hours/100 LF) = 0.069 HR/LF x 8900 LF = 614.1 Hours/LF Hours $15,352.50 Equipment = (7.2 Hours/100 LF) = 0.072 HR/LF x 5500 LF = 396 Hours/LF Hours $9,900.00 Equipment = (6.9 Hours/100 LF) = 0.069 HR/LF x 2300 LF = 158.7 Hours/LF Hours $3,967.50 Equipment = (6 Hours/100 LF) = 0.06 HR/LF x 2600 LF = 156 Hours/LF Hours $3,900.00 Equipment = (6.9 Hours/100 LF) = 0.069 HR/LF x 8000 LF = 552 Hours/LF Hours $13,800.00 Hours Hours 23,868.00 84,456.00 60,588.00 Hours Hours Hours Hours Hours Labor = (6.9 Hours/100 LF) = 0.069 HR/LF x 8900 LF = 614.1 Hours/LF Labor = (6.9 Hours/100 LF) = 0.069 HR/LF x 22400 LF = 1545.6 Hours/LF Labor = (6 Hours/100 LF) = 0.06 HR/LF x 2600 LF = 156 Hours/LF Labor = (6.9 Hours/100 LF) = 0.069 HR/LF x 8000 LF = 552 Hours/LF Labor = (7.2 Hours/100 LF) = 0.072 HR/LF x 5500 LF = 396 Hours/LF Labor = (6.9 Hours/100 LF) = 0.069 HR/LF x 2300 LF = 158.7 Hours/LF Labor = (5.4 Hours/100 LF) = 0.054 HR/LF x 420 LF = 22.68 Hours/LF 3,322.20 111,873.00 Estimated Change Order Sales Tax Cost $16,045.69 Estimated Total Change Order Cost with Sales Tax $174,913.89 Estimated Costs to Install Schedule 40 Conduit $481,186.50 2,768.50 28,002.00 100,560.00 83,050.00 28,911.00 62,425.00 21,735.00 2,499.00 84,105.00 211,680.00 Install 4" Fiber Optic Schedule 80 Conduit - PSE Power Install 2" Diameter Schedule 80 Conduit - Comcast Install 4" Diameter Schedule 80 Conduit - Comcast LF LF LF LF LF LF LF LF LF LF LF LF Labor Markup Cents/Dollar $164,296.57 Equipment = (5.4 Hours/100 LF) = 0.054 HR/LF x 350 LF = 18.9 Hours/LF Hours $472.50 Description Engineers Estimate Unit Estimated Cost Labor = (5.4 Hours/100 LF) = 0.054 HR/LF x 350 LF = 18.9 Hours/LF Hours $2,891.70 LF -$2,082.50 Install 4" Diameter Schedule 80 Conduit - Century Link Install 6" Diameter Conduit - PSE Power Install 4" Fiber Optic Conduit - PSE Power Install 2" Diameter Conduit - Comcast Install 4" Diameter Conduit - Comcast Install 4" Diameter Conduit - Century Link Install 2" Diameter Schedule 80 Conduit - PSE Power Install 3" Diameter Schedule 80 Conduit - PSE Power Install 4" Diameter Schedule 80 Conduit - PSE Power Install 6" Diameter Schedule 80 Conduit - PSE Power Change Order No. 5 By: Jordan Howe Date: 7/27/2023 Rainier Ave S Corridor Improvements - Phase 4 Pivetta Brothers Construction, Inc. CAG-22-163 STPUL-1615(005) Perteet Change Order Cost (Equitable Adjustment) Project Name: Contractor: Federal Aid No: Contract No: Construction Manager: 415,995.02$ Mobilization Estimate TOTAL Estimated Change Order Cost without Sales Tax Pennies/Dollar LF LF Install 3" Diameter Conduit - PSE Power LF Subcontractor Markup By Agreement Bid Item Change Quoted Cost Overhead 0.00 415,995.02$ 21%$0.00 Equipment Markup Cents/Dollar $18,185.90 Materials Markup 158,868.20 158,868.20 0.00 Install 4" Diameter Conduit - PSE Power LF Materials EA 75,600.00 281,568.00 0.00 21,060.00 Install 2" Diameter Conduit - PSE Power 95,888.51 Subcontractor Estimate $0.00 894,959.42 640,054.70 0.00 Services Markup 21%$0.00 Services Schedule 80 Conduit Change - Estimated Change Order Cost Change Order #5 - Page 4 of 11 Serial Letter:004 April 24, 2023 To: Michelle Faltaous City of Renton 1055 South Grady Way Renton, Washington 98057 Reference Project:CAG-22-163, Rainier Ave S Corridor Improvements – Phase 4 Project Subject:PCO 08 Schedule 80 Conduit at Joint Utility Trench Mrs. Michelle Faltaous: Pursuant to section 1-04.4, the City of Renton has requested that Pivetta Brothers Construction, Inc. Pivetta) provide pricing due to the utilities providing schedule 80 PVC conduit instead of schedule 40 PVC conduit as indicated in note 6 on sheet 162 of the drawings. This change does not affect the City of Renton or 5G Network conduits since the special provisions identified these as being schedule 80 PVC. The additional effort for this work was calculated using the National Electrical Contractors Association’s NECA) Manual of Labor Units which show a 33% increase in labor for Golden Gate Electric. A portion of this labor can be accommodated with Golden Gates Electric’s manpower but it will impact Pivetta’s ability to install an average of 100 LF of Joint Utility Trench (JUT). Based on the lower production identified by the NECA Manual of Labor, we now anticipate installing only 80 LF of JUT per day, on average. This slower production will add 16 Working Days to Pivetta’s operations and we have included this pricing as well. The detailed estimates are attached and summarized per pay item as follows: Pay Item Added Cost D15 - Install 2" Diameter Conduit PSE Provided $941.45 D16 - Install 3" Diameter Conduit PSE Provided $9,536.80 D17 - Install 4" Diameter Conduit PSE Provided $34,123.34 D18 - Install 6" Diameter Conduit PSE Provided $27,929.79 D19 - Install 4" Fiber Optic Conduit PSE Provided $9,842.47 D30 - Install 2" Diameter Conduit Comcast Provided $1,129.74 D31 - Install 4" Diameter Conduit Comcast Provided $37,905.96 D37 - Install 4" Diameter Conduit Century Link Provided $94,645.34 D8 – Structure Excavation Class B Incl. Haul for JUT $199,940.13 D6 – Gravel Borrow Incl. Haul Incl. Above Change Order #5 - Page 5 of 11 Schedule 80 Conduit Change - Change Order Quotation D9 – Shoring or Extra Excavation Class B for JUT Incl. Above D13 – Sand Bedding Incl. Haul for JUT Incl. Above D14 - Controlled Density Fill Incl. Haul, for JUT Incl. Above Total Cost 415,995.02 Along with the costs associated with this change, Pivetta is also requesting an additional 16 Working Days pursuant to section 1-08.8.5.a. These additional days were calculated as follows: Description LF of JUT Average Daily Production Number of Working Days Baseline Project Schedule 6,505 LF 100 LF/Day 65 Working Days PCO-008 Change 6,505 LF 80 LF/Day 81 Working Days Added Days 16 Working Days Please feel free to contact me, at (206) 914-2723 if you have any questions or concerns. Respectfully, Bill Adams Sr. Project Manager w/ Attachments: PCO-008 Schedule 80 Conduit - Golden Gate Pricing NECA Labor Change Schedule 40 vs 80 Utilities NECA Labor Manual Labor Rates Conduit PCO-008 Schedule 80 Conduit – Pivetta Costs Cc: Jordan Howe, Perteet Russ Owen, Pivetta Change Order #5 - Page 6 of 11 Schedule 80 Conduit Change - Change Order Quotation Item Description Unit Plan Quanity Neca Rate Sch 40 with 20 Foot sticks Neca Rate Sch 80 with 20 Foot Sticks Labor Unit Labor Difference Percentage Increase Bid price per foot Revised price per foot Allowed Markup on Difference Total ajusted Price Orginal Bid totals Revised bid total D15 LF 350 4.05 5.40 C 1.35 33%5.50$ 7.33$ 0.57$ 7.90$ 1,925.00$ 2,765.58$ D16 LF 2600 4.50 6.00 C 1.50 33%7.50$ 10.00$ 0.78$ 10.78$ 19,500.00$ 28,015.00$ D17 LF 8000 5.18 6.90 C 1.73 33%8.75$ 11.67$ 0.90$ 12.57$ 70,000.00$ 100,566.67$ D18 LF 5500 5.40 7.18 C 1.78 33%10.50$ 13.96$ 1.07$ 15.03$ 57,750.00$ 82,687.31$ D19 LF 2300 5.18 6.90 C 1.73 33%8.75$ 11.67$ 0.90$ 12.57$ 20,125.00$ 28,912.92$ D30 LF 420 4.05 5.40 C 1.35 33%5.50$ 7.33$ 0.57$ 7.90$ 2,310.00$ 3,318.70$ D31 LF 8900 5.18 6.90 C 1.73 33%8.75$ 11.67$ 0.90$ 12.57$ 77,875.00$ 111,880.42$ D37 LF 22400 5.18 6.90 C 1.73 33%8.75$ 11.67$ 0.90$ 12.57$ 196,000.00$ 281,586.67$ Totals 445,485.00$ 639,733.26$ Install 2" Diameter Conduit Comcast Provided Install 4" Diameter Conduit Comcast Provided Install 4" Diameter conduit Century Link Provided Install 2 " Diameter Conduit PSE Provided Install 3 " Diameter Conduit PSE Provided Install 4 " Diameter Conduit PSE Provided Install 6 " Diameter Conduit PSE Provided Install 4 " Fiver Optic Conduit PSE Provided Change Order #5 - Page 8 of 11 Schedule 80 Conduit Change - Change Order Quotation Description Rev Normal Difficult Very Difficult Company Experience Unit NECA Manual of Labor Units 2021-2022 Edition Section 8: Division 26—Electrical PVC Duct Bank Conduit Spacers 1/2-inch - 2-inch 12.00 14.00 16.00 C 2 1/2-inch - 6-inch 20.00 25.00 30.00 C Schedule 40 PVC Conduit Laid In Trenches - 10-foot & 20-foot Lengths with Glued Couplings Note: Reduce labor units for 20-foot lengths by 10% 3/4-inch 3.50 4.50 5.50 C 1-inch 3.75 4.75 5.75 C 1 1/4-inch 4.00 5.00 6.00 C 1 1/2-inch 4.25 5.30 6.35 C 2-inch 4.50 5.60 6.75 C 2 1/2-inch 4.75 5.90 7.10 C 3-inch 5.00 6.25 7.50 C 3 1/2-inch 5.25 6.55 7.85 C 4-inch 5.50 6.85 8.25 C 5-inch 5.75 7.15 8.60 C 6-inch 6.00 7.50 9.00 C Schedule 40 PVC Conduit Laid In Trenches - 90 Degree Elbows Note: Add 20% for wide sweep elbows 1/2-inch 0.20 0.25 0.30 E 3/4-inch 0.22 0.28 0.33 E 1-inch 0.25 0.31 0.38 E 1 1/4-inch 0.32 0.40 0.48 E 1 1/2-inch 0.40 0.48 0.60 E 2-inch 0.50 0.63 0.75 E 2 1/2-inch 0.60 0.75 0.90 E 3-inch 0.70 0.84 1.05 E 3 1/2-inch 0.85 1.06 1.28 E 4-inch 1.00 1.25 1.50 E 5-inch 1.25 1.56 1.88 E 6-inch 1.50 1.88 2.25 E Schedule 40 PVC Conduit Laid In Trenches - Threaded Adapters 1/2-inch 0.14 0.17 0.21 E 3/4-inch 0.16 0.20 0.24 E 1-inch 0.18 0.22 0.27 E 1 1/4-inch 0.20 0.25 0.30 E 1 1/2-inch 0.25 0.31 0.37 E 2-inch 0.30 0.37 0.45 E 2 1/2-inch 0.40 0.50 0.60 E 3-inch 0.50 0.62 0.75 E 3 1/2-inch 0.65 0.81 0.97 E 4-inch 0.80 1.00 1.20 E 5-inch 1.00 1.25 1.50 E 6-inch 1.25 1.55 1.85 E Schedule 40 PVC Conduit Laid In Trenches - Expansion Couplings 1/2-inch 0.50 0.62 0.75 E 3/4-inch 0.60 0.75 0.90 E 1-inch 0.70 0.87 1.05 E 1 1/4-inch 0.80 1.00 1.20 E 1 1/2-inch 0.90 1.12 1.35 E 2-inch 1.00 1.25 1.50 E 2 1/2-inch 1.15 1.43 1.72 E 3-inch 1.30 1.62 1.95 E 3 1/2-inch 1.50 1.85 2.25 E 4-inch 1.75 2.15 2.60 E 5-inch 2.00 2.50 3.00 E 6-inch 2.25 2.75 3.25 E Field Bend Schedule 40 PVC Conduit & Installation Note: Add 10% for each field cut & ream 1/2-inch 0.40 0.50 0.60 E 3/4-inch 0.50 0.60 0.75 E 1-inch 0.60 0.75 0.90 E 1 1/4-inch 0.65 0.81 0.98 E 1 1/2-inch 0.80 1.00 1.20 E 2-inch 1.00 1.25 1.50 E 2 1/2-inch 1.20 1.50 1.80 E 3-inch 1.40 1.75 2.10 E 3 1/2-inch 1.70 2.13 2.55 E 4-inch 2.00 2.50 3.00 E 5-inch 3.15 3.94 4.73 E 6-inch 4.20 5.25 6.30 E 2021 National Electrical Contractors Association 269 8 Change Order #5 - Page 9 of 11 Schedule 80 Conduit Change - Change Order Quotation Description Rev Normal Difficult Very Difficult Company Experience Unit NECA Manual of Labor Units 2021-2022 Edition Section 8: Division 26—Electrical Schedule 80 PVC Conduit Laid In Trenches - 10-foot & 20-foot Lengths with Glued Couplings 1/2-inch 4.00 5.00 6.00 C 3/4-inch 4.20 5.20 6.20 C 1-inch 4.50 5.50 6.50 C 1 1/4-inch 4.80 5.80 6.80 C 1 1/2-inch 5.10 6.10 7.10 C 2-inch 5.40 6.40 7.40 C 2 1/2-inch 5.70 6.70 7.70 C 3-inch 6.00 7.00 8.00 C 4-inch 6.90 7.90 8.90 C 5-inch 7.20 8.20 9.20 C 6-inch Schedule 80 PVC Conduit Laid In Trenches - 90 Degree Elbows Note: Add 20% for wide sweep elbows 1/2-inch 0.22 0.27 0.32 E 3/4-inch 0.24 0.29 0.34 E 1-inch 0.28 0.33 0.38 E 1 1/4-inch 0.35 0.40 0.45 E 1 1/2-inch 0.46 0.56 0.66 E 2-inch 0.58 0.73 0.88 E 2 1/2-inch 0.69 0.89 1.09 E 3-inch 0.84 1.09 1.34 E 4-inch 1.20 1.70 2.20 E 5-inch 1.50 2.00 2.50 E 6-inch 1.80 2.30 2.80 E Schedule 80 PVC Conduit Laid In Trenches - Threaded Adapters 1/2-inch 0.16 0.19 0.23 E 3/4-inch 0.18 0.22 0.26 E 1-inch 0.20 0.24 0.28 E 1 1/4-inch 0.22 0.27 0.32 E 1 1/2-inch 0.30 0.35 0.40 E 2-inch 0.35 0.42 0.47 E 2 1/2-inch 0.45 0.55 0.65 E 3-inch 0.60 0.70 0.80 E 4-inch 0.70 0.85 1.00 E 5-inch 0.85 1.15 1.35 E 6-inch 1.20 1.40 1.70 E Schedule 80 PVC Conduit Laid In Trenches - Expansion Couplings 1/2-inch 0.25 0.30 0.35 E 3/4-inch 0.30 0.36 0.41 E 1-inch 0.40 0.48 0.55 E 1 1/4-inch 0.50 0.60 0.70 E 1 1/2-inch 0.65 0.78 0.90 E 2-inch 0.75 0.90 1.05 E 2 1/2-inch 0.85 1.02 1.17 E 3-inch 1.05 1.26 1.45 E 4-inch 1.40 1.68 1.93 E 5-inch 1.65 1.98 2.28 E 6-inch 1.90 2.28 2.62 E Field Bend Schedule 80 PVC Conduit & Installation Note: Add 10% for each field cut & ream 1/2-inch 0.50 0.60 0.70 E 3/4-inch 0.60 0.70 0.80 E 1-inch 0.70 0.85 1.00 E 1 1/4-inch 0.80 0.96 1.12 E 1 1/2-inch 1.00 1.20 1.40 E 2-inch 1.25 1.50 1.75 E 2 1/2-inch 1.50 1.75 2.00 E 3-inch 1.75 2.00 2.25 E 4-inch 2.00 2.25 2.50 E 5-inch 2.40 2.90 3.40 E 6-inch 3.65 4.44 5.23 E 270 © 2021 National Electrical Contractors Association 8 Change Order #5 - Page 10 of 11 Schedule 80 Conduit Change - Change Order Quotation Job 2022 148 Project Name Rainier Ave.S Phase 4 Station Date:4/24/2023 Bid Item Multiple Customer E.W.O Phase Weather Description Labor Class Hours O/T Hours Rate O/T Rate Extended Foreman 30 50 16 94.61$1,513.76$ Operator 15 30 32 89.88$2,876.16$ Foreman 15 30 128 93.82$12,008.96$ Operator 15 30 128 89.88$11,504.64$ Operator 15 30 128 89.88$11,504.64$ Grader/Pipelayer Le 128 69.19$8,856.32$ Laborer 128 65.76$8,417.28$ Flagging TCS 32 63.23$2,023.36$ Equipment Description Year Hours Stby Hours Rate Stby Rate Extended P XXX FOREMAN TRUCK 16 25.72$411.52$ P XXX FOREMAN TRUCK 128 25.72$3,292.16$ EX 123 135 Excavator 128 101.38$12,976.64$ EX 140 JD 86 Excavator 128 108.90$13,939.20$ WL 121 L70H Loader 128 89.38$11,440.64$ R 114 Bomag 47"DD 128 31.97$4,092.16$ P 142 SIGN TRUCK 128 25.72$3,292.16$ Z Arrow Board 6.5 128 7.25$928.00$ Speed Shore Jacks 100 128 0.88$113.14$ Steel Plates 20 128 20.94$2,680.75$ Materials Date Supplier QTY Amount Subcontractors Date Type QTY Amount Information Required 1 2 Name 3 Notified 4 Time 5 Method Cost Breakdown Sub Total x M/U Total 58,705.12 29% $75,729.60 WSDOT 1 09.6 Sick Leave $58,705.12 2% $59,879.22 53,166.37 21% $64,331.31 0.00 21% $0.00 0.00 12%/10%/7% $0.00 Calculated Total:$199,940.13 Materials Subcontractor Labor Equipment Contact Agency Inspection Authority Name:Work Description Invoice Material Type The utilities are providing Schedule 80 conduit for the JUT in lieu of the contract specified Schedule 40.Golden Gate has additional costs for this effort based on the NECA estimating rates.These costs are only for the costs attributed to Pivetta's work and Golden Gates Efforts have been priced separately to better accomodate the unit price breakdown for the conduit installation. Name:First,Last Trail,Anthony Phipps,James Hamilton,Scott Change Order #5 - Page 11 of 11 Schedule 80 Conduit Change - Change Order Quotation