HomeMy WebLinkAboutmindys place signed pdf final BQWS ASBUILTSITE IMPROVEMENT BOND QUANTITY WORKSHEET
PROJECT INFORMATION
Planning Division 11055 South Grady Way —6”Floor /Rentan,WA 98057 (425)430-7200
rCITY OF—“Renton 0
Community &Economic
Development
Clearing and Grading Utility Providers
Clearing and grading greater than or equal to 5,000 board feet of timber?
Yes/No:(Water Service Provided by:cc WATER DISTRICT 90
If Yes,Provide Forest Practice Permit #:N/A Sewer Service Provided by:CITY OF RENTON
‘Select the current project status/phase from the following options:
For Approval -Preliminary Data Enclosed,pending approval from the City;
For ConstructIon -Estimated Data Enclosed,Plans have been approved for contruction by the City;
Prolect Closeout -Final Costs and Quantities Enclosed for Project Close-out Submittal
Page 1 of 1
Ref B-H Bond Quantity Worksheet
Unit Prices updated:06/14/2016
version:04/26/2017
Printed 11/9/2017
[ROJECT CLOSEOUT
Project Location and Description -----Project Owner Information
Project Name:Mindy’s Placce —Project Owner:Lakeridge Development I,LLC
CEO Plan U (LUA):14-000093 Phone:425-228-9750
CEO Permit U (U):15000278 Address:PU Box 146
Site Address:Site Address Renton,WA 98057
Street Intersection:160th Ave SE and SE 140th St AddtI Project Owner:Additional Project Owner
Parcel It(s):1457500106 Phone:Phone
Abbreviated Legal Block 3 Lot 5 Cedar Park 5 Acre Tracts.Less 5 100 of W 150 Address:Address
Description:City,State,Zip
SECTION I PROJECT INFORMATION
EROSION/SEDIMENT SUBTOTAL:
SALES TAX @ 10%
EROSION/SEDIMENT TOTAL:
Unit Prices Updated;06/14/2016
Version:04/26/2017
Printed 11J9/2017
CED Permit #1:15000278
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR EROSION &SEDIMENT CONTROL
Unit (A)
Description No.Reference #Price Unit Quantity Cost
Backfill &compaction-embankment ESC-1 $6.50 CV 2024 13,156.00
Check dams,4’minus rock ESC-2 SWDMS.4.5.3 $80.00 Each
Catch Basin Protection ESC-3 35.50 Each
Crushed surfacing 1 1/4’mInus ESC-4 WS00T9-03.9(3)S 95.00 CV
Ditching ESC-5 $9.00 CV 500 4,500.00
Excavation-bulk ESC-6 2.00 CY 1392 2,784.00
Fence,silt ESC-7 SWOM 5.4 .3.1 $1.50 LF 855 1,282.50
Fence,Temporary (NGPE)ESC-8 $1.50 LF 425 637.50
Geotextile Fabric ESC-9 2.50 SY
Hay Bale Silt Trap ESC-10 0.50 Each
Hydroseeding ESC-11 SWDM 5.4.2.4 S 0.80 SY
Interceptor Swale /Dike ESC-12 $1.00 LF
Jute Mesh ESC-13 SWDM5.4.2.2 $3.50 SY
Level Spreader ESC-14 1.75 IF
Mulch,by hand,straw,3’deep ESC-15 SWDM 5.4.2.1 $2.50 SY
Mulch,by machine,straw,2”deep ESC-16 5WDM 5.4.2.1 $2.00 SY
Piping,temporary,CPP,6”ESC-17 12.00 LF
Piping,temporary,CPP,3”ESC-18 $14.00 LF
Piping,temporary,CPP,12”ESC-19 $18.00 LF
Plastic covering,6mm thick,sandbagged ESC-20 SWDM 5.4.2.3 $4.00 SY
Rip Rap,machine placed;slopes ESC-21 WSDOT 9-13.1 (2)$45.00 CV
Rock Construction Entrance,50’xlS’xl’ESC-22 SWDMS.4.4.1 $1,800.00 Each
Rock Construction Entrance,100’xlS’xl’ESC-23 SWDM 5.4.4.1 $3,200.00 Each 1 3,200.00
Sediment pond riser assembly ESC-24 5WOM 5.4.5.2 $2,200.00 Each 1 2,200.00
Sediment trap,5’high berm ESC-25 SWDM5.4.5.1 $19.00 LF
Sed.trap,5,high,riprapped splllway berm section ESC-26 SWOM 5.4.5.1 $70.00 LF 10 700.00
Seeding,by hand ESC-27 SWDMS.4.2.4 $1.00 SY
Sodding,1”deep,level ground SC-28 SWOM 5.4.2.5 $8.00 SY
Sodding,1”deep,sloped ground ESC-29 SWDMS.4.2.5 $10.00 SY
TESC Supervisor ESC-30 110.00 HR 30 3,300.00
Water truck,dust control ESC-31 SWDMS.4.7 $140.00 HR 50 7,000.00
Unit
WRITE-IN-ITEMS Reference ft Price Unit Quantity Cost
Temporary Fencing $5.00 Each 425 2,125.00
Page 1 of 1
40,835.00
4,088.50
44,973.50
(A)
Ref 8-K Bond Quantity Worksheet SECTION II.a ERO5ION_CONTROI.
Page 1
Unit Prices updated:06/14/2016
SECPON N.h TRANSPORTATION
Version:04/26/2017
CED Permit #:15000278
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR STREET AND SITE IMPROVEMENTS
Existing Future Public Private Quantity Remaining
Right-of-Way Improvements Improvements (Bond Reduction)
IS)(C)(0)It)
Description No.Unit Price Unit Quant.Cost Quant.I Cost Quant.I Cast Quant.Cost
(FNPRA[ITFMS
Backfill &Compaction-embankment 61-1 $6.00 CY
Backfill &Compaction-trench Gl-2 $9.00 CV
Clear)Remove Brush,by hand (SY)61-3 $1.00 SY
Bollards -fixed 614 $240.74 Each
Sollards -removable 61-5 $452.34 Each
Clearing/Grubbing/Tree Removal 61-6 $10,000.00 Acre 0.06 600.00 0.62 6,200.00 1.27 12,700.00
Excavation -bulk 61-7 $2.00 CV
Excavation -Trench Gl-8 $5.00 CV
Fencing,cedar,6’high 61-9 $20.00 11 675 13,500.00
Fencing,chain link,4’GI-lO $38.31 LF
Fencing,chain link,vinyl coated,6’high Cl-Il $20.00 LF 370 7,400.00
Fencing,chain link,gate,vinyl coated,20’6142 $1,400.00 Each 1 1,400.00
Fill &compact -common barrow 61-13 $25.00 CV
Fill &compact -gravel base 61-14 $27.00 CV
Fill &compact -screened topsoil 61-15 $39.00 CV
Gabion,12”deep,stone filled mesh 61-16 $65.00 SY
Gabion,18”deep,stone filled mesh 61-17 $90.00 SV
Gabion,36”deep,stone filled mesh 61-18 $150.00 SV
Grading,fine,by hand 61-19 $2.50 SY
Grading,fine,with grader 61-20 $2.00 SV 300 600.00 3000 6,000.00 6100 12,200.00
Monuments,3’Long 61-21 $250.00 Each 1 250.00 1 250.00
Sensitive Areas Sign 61-22 $7.00 Each
Sodding,1”deep,sloped ground 61-23 $8.00 SY 7 56.00
Surveying,line &grade 61-24 $850.00 Day 1 850.00 2 1,700.00
Surveying,lot location/lines 61-25 $1,800.00 Acre 1.95 3,510.00
Topsoil Type A (imported)61-26 $28.50 CV
Traffic control crew (2 flaggers)61-27 $120.00 HR 40 4,800.00
Trail,4”chipped wood GI-28 $8.00 SY 17 136.00
Trail,4”crushed cinder GI-29 $9.00 SY 206 1,854.00
Trail,4”top course 61-30 $12.00 SY
Conduit,2”61-31 $5.00 Li
Wail,retaining,concrete 61-32 $55.00 SF 945 51,975.00
Wall,rockerv 61-33 $15.00 SF 667 10,005.00
SUBTOTAL ThIS PAGE:7,100.00 88,425.00 j 40,461.00
(B)(CI (0)CE?
Ref 8-H Bond Quantity Worksheet
Printed 11/9/2017
Page 2 of 6
Un1L Prices updated:06/14/2016
Version:04/2512017
CED Permit 11:15000278
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR STREET AND SITE IMPROVEMENTS
Existing Future Public Private Quantity Remaining
Right-of-way Improvements Improvements (Bond Reduction)
(0)(C)(0)(E)
Description I No.I Unit Price Unit Quant.I Cost Quant.I Cost Quant.Cost Quant.I Cost
ROAD IMPROVEMENT/PAVEMENT/SURFACING
AC Grinding,4’wide machine <l000sy RI-i $30.00 SY 527 15,810.00
AC Grinding,4’wide machine i000-2000sy Rl-2 $16.00 SY
AC Grinding,4’wide machine >2000sy Rl-3 $10.00 SY
AC Removal/Disposal Rl-4 $35.00 SY 133 4,655.00
Barricade,Type III (Permanent)RI-S $56.00 LF
Guard Rail RI-6 $30.00 LF
Curb &Gutter,rolled Rl-7 $17.00 LF
Curb &Gutter,vertical RI-B $12.50 LF 215 2,687.50 793 9,912.50
Curb and Gutter,demolition and disposal RI-9 $18.00 LI
Curb,extruded asphalt RI-b $5.50 LI
Curb,extruded concrete RI-li $7.00 LI
Sawcut,asphalt,3”depth Rl-12 $1.85 LF 315 582.75
Sawcut,concrete,per 1”depth Rl-13 $3.00 LI
Sealant,asphalt RI-14 $2.00 LI 30 60.00 400 800,00
Shoulder,gravel,4”thick RI-is $15.00 SY
Sidewalk,4”thick Rl-16 $38.00 SY 109 4,142.00 430 16,340.00
SIdewalk,4”thick,demolition and disposal Rl-17 $32.00 SY
Sidewalk,5”thick RI-iS $41.00 SY
Sidewalk,5”thIck,demo)Won and disposal RI-fl $40.00 SY
Sign,Handicap Rl-20 $85.00 Each
Striping,per stall Rl-21 $7.00 Each
Striping,thermoplastic,(for crosswalk)Rl-22 $3.00 SF 22 66.00
Striping,4”reflectorized line Rl-23 $0.50 LI
AddItional 2.5”Crushed Surfacing Ri-24 $3.60 SY
[(MA 1/2”overlay 1.5”Rl-25 $14.00 SY
HMA 1/2”overlay 2”RI-26 $1800 SY 527 9,486.00
[(MA Road,2”,4”rock,First 2500 SY Rl-27 $28.00 SY
[(MA Road,2”,4”rock,Qty.over 25005Y Rl-28 $21.00 SY
[(MA Road,4”,6”rock,First 2500 SY Rl-29 $45.00 SY 746 33,570.00 857 38,565.00
[(MA Road,4”,6”rock,city,over 2500 SY Rl-30 $37.00 SY
[(MA Road,41,4,5”ATh Rl-31 $38.00 SY
Gravel Road,4”rock,First 2500 SY RI-32 $15.00 SY
Gravel Road,4”rock,city.over 2500 SY Rl-33 $10.00 SY
Thickened Edge RI-34 $8.60 LI
SUBTOTAL THIS PAGE:70,993.25
(0)
65,683.50
(ci (DI
I —
(El
Ref S-H Bond Quantity Warksheet SECTION 11±TRANSPORTATION printed 11/9/2017
NJnNJ>cmVIaan000VU,I0•0nCCVICoCn0N(‘ICDiVICo0I0-lU,C‘1nza,nma-Va-I3UI000N-JNi0-CnCCVIa0n00—I00-Cn0CVICDNU,CDiVIan0CVIt00aVIn-CCSC,CCVIani20UI-lmCCmUI“I—2m-4LiiLi,-ILi,:.C‘C0—IwC—-4o>r“I200I-4F’,-Vz0CInIn2-I0U,C0-I2-4F’,Li,U,C0-4CLiiC-4>r20Li,cm-o20Cm-v-oo-LiiN—.1fl1JLi,C0-IC00CoDi0000aCC0J=-405-aaU,F’,C2a,-4aLi,-CCHCaCS-VnCoVICCo=000-°°—0——.—F-a—too———NJNJNioo0———iCiNiNLSIvbbo000Li,Li,nLi,-4-4-4-4CoN00-ImQv‘no-4<I’,m00--pXE0-4h20(amm-IUIN0000—0-4-4•0UIUitoUIUI091p%4UIN000UIUI0N——0—LIP’-2’—CiUIUIUI0op‘ow00UIUIUIC5?e‘PUIUI0UIUICUI-49)CICI00o000CS-o-InaC=p=Ci5cm0VIcmCVII.IcmCVII-fIcmCVII-,IDC0Di-43-flCo—-D3=3-CU—pa-.Cn—CiC=aCO
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
Existing Future Public Private Quantity Remaining
Right-of-Way Improvements Improvements ‘O,,,h,,+,,.,1
(B)(CI (DI CE)
Description No.Unit Price Unit Quant.I Cost Quant.Cost Quant.Cost Quant.Cost
flRAINAflF irr —rnm,gn,p,l Pnlt’pthyinnp Pine I’l7nrL g,Iunipnt rnrn.h’-!n_n,k2 flunmen nf A’rnurwcc,,’Ad acc,,in nadnn,pd pur I came nrlr nccniid nine I
Access Road,RID D-1 $26.00 SY 91 2,366.00
(CBs_include frame_and_lid)
Beehive 0-2 $90.00 Each
Through-curb Inlet Framework 0.3 $400.00 Each
CBType I 0-4 $1,500.00 Each 1 1,500.00 2 3,000.00
CR Type IL 05 $1,750.00 Each
CR Type II,48”diameter 0-6 $2,300,00 Each 1 2,300.00 4 9,200.00
for additional depth over 4 0-7 $480.00 FT 0.5 240.08 16 7,680.00
CR Type II,54’diameter 0-8 $2,500.00 Each 1 2,500.00 1 2,500.00
for additional depth over 4’0-9 $495.00 F 0.5 247.50 2.5 1,23750
CR Type II,50”diameter 0-10 $2,800.00 Each
for additional depth over 4’0-11 $600.00 rr
CR Type II,72’diameter 0-12 $6,000,00 Each
for additional depth over 4 0-13 $850.00 FT
CB Type II,96”diameter 0-14 $14,000.00 Each
for additional depth over 4’0-15 $925.00 FT
Trash Rack,12”0-15 $350.00 Each
Trash Rack,Th’0-17 $410.00 Each
Trash Rack,18”0-18 $480.00 Each
Trash Rack,21’0-19 $550.00 Each
Cleanout,PVC,4”D-20 $150.00 Each
Cleanout,PVC,6”0-21 $170.00 Each 9 1,530,00
Cleanout,PVC,8”0-22 $200.00 Each
Culvert,PVC,4”0-23 $10.00 LF
Culvert,PVC,6”0-24 $13.00 IF 280 3,640.00
Culvert,PVC,8”D-25 $15.00 LF
Culvert,PVC,12”0-25 $23.00 IF
Culvert,PVC,15”0-27 $35.00 IF
Culvert,PVC,18”0-28 $41,00 IF
Culvert,PVC,24”0-29 $56.00 IF
Culvert,PVC,30”D-30 $78.00 IF
Culvert,PVC,36”0-31 $130.00 LF
Culvert,CMP,8”0-32 $19,00 LF
Culvert,CMP,12”0-33 $29.00 LF
6,787.50 25,983.50 5,170.00
(B)(ci ID)
Page 1 of 5
Unit Price5 Updated:06/14/2016
Version:04/26/2017
CED Permit #:15000278
SUBTOTALTHIS PAGE:(E)
Ref 8-H Bond Quantity Worksheet SECTION II.c DRAINAGE Printed 11/9/2017
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
Existing Future Public Private Quantity Remaining
Right-cf-Way Improvements Improvements
(B)(C)ID)It)
Description No.I Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.I Cost
DRAINAGE (Continued)—
Culvert,CMP,15”D-34 $35.00 LF
Culvert,CMP,18”0-35 $41.00 LF
Culvert,CMP,24”0-36 $56.00 IF
Culvert,CMP,30’0-37 $78,00 IF
Culvert,CMP,36”0-38 $130.00 IF
Culvert,CMP,48”0-39 $190.00 LF
Culvert,CMP,60”0-40 $270.00 LF
Culvert,CMP,72”0-41 S 350.00 LF
Culvert,Concrete,8”0-42 42.00 LF
Culvert,Concrete,12”0-43 48.00 IF
Culvert,Concrete,15”0-44 $78.00 LF
Culvert,Concrete,18”0-45 $48.00 LF
Culvert,Concrete,24”0-45 78.00 IF
Culvert,Concrete,30”0-47 125.00 [F
Culvert,Concrete,36”0-48 150.00 IF
Culvert,Concrete,42”0-49 $175.00 IF
Culvert,Concrete,48”0-50 $205.00 IF
Culvert,CPE Triple Wall,5”0-51 $14.00 LF
Culvert,CPE Triple Wall,8”0-52 $16.00 IF
Culvert,O’ETriple Wall,12”0-53 $24.00 IF 583.4 14,001.60
Culvert,CPE Triple Wall,15”0-54 $35.00 IF
Culvert,CPE Triple WaIl,18”0-55 $41.00 LF 58 2,788.00
Culvert,CPE Triple Wall,24”0-56 $56.00 IF 51.8 2,900.80
Culvert,CPE Triple Wall,30”0.57 $78.00 IF 1953 15,249.00
Culvert,CPE Triple Wall,36”0-58 $130.00 IF
Culvert,LCPE,6”0.59 $60.00 LF
Culvert,LCPE,8”0-60 $72.00 LF
Culvert,ICPE,12”0-61 $84.00 IF
Culvert,LCPE,15”0-52 $96.00 IF
Culvert,LCPE,18”0-63 $108.00 IF
Culvert,LCPE,24”0-54 $120.00 IF
Culvert,ICPE,30”0-65 $132.00 IF
Culvert,LCPE,36”0-65 $144.00 LF
Culvert,LCPE,48”0-57 $156.00 LF
Culvert,ICPE,54”0-68 $168.00 LF
20,937.80 14,001.60 I I I I
(B)(C)(Di (El
Unit Prices updated:06/14/2016
Version:04/26/2017
Printed 11/9/2017
CED Permit Th15000278
SUBTOTAL THIS PAGE:
Page 2 of 5
Ref8-H Bond Quantity Worksheet SECTION ll.c DRAINAGE
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
SUBTOTALTHIS PAGE:I I I
(SI (CI
I I I
ID)It)
Unit Prices updated:06/14/2016
Version:04/26/2017
printed 11)9/2017
CEO Permit #:15000278
Existing Future Pubiic Private Quantity Remaining
I Right-of-Way improvements Improvements
(B)IC)It)
Description No.Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.I Cost
DRAINAGE (Continued)—
Culvert,LCPE,60”0-69 $180.00 LF
Culvert,LCPE,72”0-70 $192.00 IF
Culvert,HOPE,6”0-fl $4100 IF
Culvert,HDPE,8”0-72 $42.00 LF
Culvert,HOPE,12’0-73 $74.00 LF
Culvert,HOPE,15”0-74 $106.00 LF
Culvert,HOPE,18’0-75 $13800 IF
Culvert,HOPE,24”0-76 $22100 IF
Culvert,HOPE,30”0-77 $276.00 LF
Culvert,HOPE,36”0-78 $331.00 IF
Culvert,HDPE,48”0-79 $386,00 IF
Culvert,HOPE,54”0-80 $441.00 IF
Culvert,HOPE,60”0-81 $496.00 LF
Culvert,HOPE,72”0-82 $551.00 IF
Pipe,Polypropylene,6”D-83 $84.00 IF
Pipe,Polypropylene,8”0-84 $89.00 IF
Pipe,Polypropylene,12”0-85 $95.00 LF
Pipe,Polypropylene,15”0-86 $100.00 IF
Pipe,Polypropylene,18”0-87 $105,00 IF
Pipe,Poiyprapyiene,24”0-88 $111.00 LF
Pipe,polypropylene,30”D-89 $119.00 LF
Pipe,Polypropylene,36”0-90 $154.00 IF
Pipe,Polypropylene,48”0-91 $226,00 LF
Pipe,Polypropylene,54”0-92 $332.00 IS
Pipe,Polypropylene,60”0-93 $439.00 LF
Pipe,Polypropylene,72”0-94 $54500 IF
Culvert,Di,6”0-95 $61,00 IF
Culvert,Dl,8”0-96 $84.00 IF
Culvert,Dl,12”D-97 $106.00 IF
Culvert,Dl,15”0-98 $129.00 IF
Culvert,Dl,18”0-99 $152.00 IF
Cuivert,DI,24”0-100 $175.00 LF
Culvert,Dl,30”0-101 $198.00 IF
Culvert,Di,36”0-102 $220.00 IF
Cuivert,Di,48”0-10 $243.00 IF
Cuivert,Dl,54”0-104 $266,00 IF
Culvert,Dl,60”0-105 $289.00 IF
Culvert,01,72”0-106 $311.00 IF
Pages of S
Ref 8-K Bond Quantity Worksheet SECTION lix DRAINAGE
C-vnC<0DCm0-°—a————tCC’——N’N’O00%J-C’CM-n-IoT0-0mmm2vi-jZ00—4Z‘.1no—vimm-InTnCItPtUIC0C-SnI0p00In
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR DRAINAGE AND STORMWATER FACILITIES
DRAINAGE AND STORMWATER FACILITIES SUBTOTAL:
SALE5 TAX @ 10%
DRAINAGE AND STORMWATER FACILITIES TOTAL:
28,125.30
2,812.53
30,937.83
(B)
44,629.10
4,462.91
49,092.01
(C)
11,569.90
1,156.99
12,726.89
(0)
I I
I I
I I
(E)
Page 5 of 5
Ref8-H Bond Quantity Worksheet
Unit Prices Updated:06/14/2016
Version:04/26/2017
Printed 11/9/2017
CEO Permit 11:15000278
Existing Future Public Private Quantity Remaining
flight-of-Way Improvements Improvements
(B)(C)(0)If)
Description No.Unit Price Unit Uuant.I Cost Quant.I Cost Quant.Cost Quant.Cost
WRITE-IN-ITEMS (INCLUDE ON-SITE BMPth_
Post Box Stand WI-i $2,300.00 15 1 2,300.00
Add Detectable strip WI-2 $200.00 Each 2 400.00 2 400.00
Bridge (Iadscape trail)WI-3 $213.33 LF 30 6,399.90
WI4
W)-5
WI-6
6
WI-S
Wl-9
WI-b
WI-li
WI-12
WI-13
WI-14
WI-15
SUBTOTAL WRITE-IN ITEMS:400.00 I oo.ooI 6,399.90 I I
SE ION II.c DRAINAGE
I I
I I
I I
(0)
I I
I I
I I
(E)
Page 1 of 1
Ref 8-H Bond Quantity Worksheet
Unit Prices Updated:06/14/2016
Version;04/26/2017
Printed 11/9/2017
CED Permit #:15000218
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR WATER
Existing Future Public Private Quantity Remaining
Right-of-Way Improvements Improvements (Bond Reduction)
(SI (C)10)(E)
Description No.Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
Connection to Existing Watermain W-1 $2,000.00 Each
Ductile Iron Watermain,CL 52,4 Inch Diameter W-2 $50.00 LF
Ductile Iron Watermain,CL 52,6 Inch Diameter W-3 $56.00 LF
Ductile Iron Watermain,CL 52,8 Inch Diameter W-4 $60.00 LF
Ductile Iron Watermain,CL 52,10 Inch Diameter W-5 $70.00 LF
Ductile Iron Watermain,CL52,12 Inch Diameter W-6 $80.00 LF
Gate Valve,4 Inch Diameter W-7 $500.00 Each
Gate Valve,6 inch Diameter W-8 $700.00 Each
Gate Valve,8 Inch Diameter W-9 $800.00 Each
Gate Valve,10 Inch Diameter W-10 $1,000.00 Each
Gate Valve,12 Inch Diameter W-11 $1,200.00 Each
Fire Hydrant Assembly W-12 $4,000.00 Each
Permanent Blow-Off Assembly W-13 $1,800.00 Each
Air-Vac Assembly,2-Inch Diameter W-14 $2,000.00 Each
Air-Vac Assembly,1-Inch Diameter W-15 $1,500.00 Each
Compound MeterAssembly 3-inch Diameter W-16 $8,000.00 Each
Compound Meter Assembly 4-inch Diameter W-17 $9,000.00 Each
Compound Meter Assembly 6-inch Diameter W-18 $10,000.00 Each
Pressure Reducing Valve Station 8-Inch to 10-inch W-19 $20,000.00 Each
WATER SUBTOTAL:
SALES TAX @ 10%
WATER TOTAL:
I I
I I
I I
I I
(B)(C)
SECTION ll.d WATER
1,550.00
________________
155.00
________________
1,705.00
________________
(0)
Unit Prices Updated:06/14/2016
Page 1 of 1
Ref 8-H Bond Quantity Worksheet
Version:04/26/2017
Printed 11/9/2017
CED Permit #:15000278
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
FOR SANITARY SEWER
Existing Future Public Private Quantity Remaining
Right-of-Way Improvements Improvements
(B)(C)(0)(E)
Description No.Unit Price Unit Quant.Cost Quant.Cost Quant.Cost Quant.Cost
Clean Outs SS-1 $1,000.00 Each 8 8,000.00
Grease Interceptor,500 gallon 55-2 $8,000.00 Each
Grease Interceptor,1000 gallon 55-3 $10,000.00 Each
Grease Interceptor,1500 gallon 554 $15,000.00 Each
Side Sewer Pipe,PVC.4 Inch Diameter 55-S $80.00 LF
Side Sewer Pipe,PVC.6 Inch Diameter SS-6 $95.00 LF 200 19,000.00
Sewer Pipe,PVC,8 Inch Diameter 55-7 $105.00 LF 35 3,675.00 218 22,890.00
Sewer Pipe,PVC,12 Inch Diameter SS-8 $120.00 LF
Sewer Pipe,Dl,8 inch Diameter SS-9 $115.00 LF
Sewer Pipe,DI,12 Inch Diameter SS-10 $130.00 LF
Manhole,48 Inch Diameter 55-11 $6,000.00 Each 1 6,000.00 1 6,000.00
Manhole,54 Inch Diameter 55-13 $6,500.00 Each
Manhole,60 Inch Diameter 5S-15 $7,500.00 Each
Manhole,72 Inch Diameter 55-17 $8,500.00 Each
Manhole,96 Inch Diameter 55-19 $14,000.00 Each
Pipe,C-900,12 Inch Diameter 55-21 $180.00 LF
Outside Drop 55-24 $1,500.00 LS
Inside Drop 55-25 $1,000.00 13
2’PVC pressure maIn SS-26 $10.00 155 1,550.00
Lift Station (Entire System)55-27 IS
SANITARY SEWER SUBTOTAL:9,675.00 55oo I
SALES TAX @ 10%I 967.50 I 5,589.00
SANITARY SEWER TOTAL:I 10,642.50 61,479.00
(B)(c)(E)
SECTION Il.e SANITARY SEWER
Name:
PE Registration No:
Firm Name:
Firm Address:
Phone No.
Email Address:
SITE IMPROVEMENT BOND QUANTITY WORKSHEET
Alex Poblete
BOND CALCULATIONS
28352
DM P
725 Auburn Way N.Auburn WA 98002
253-333-2200
alex@3dpm-inc.us
Project Name:
CED Plan ft (LUA):
CEO Permit ft (U):
Site Address:
Parcel PIt):
Project Phase:
Mindys Placce
14-000093
15000278
Site Address
1457500106
PROJECT CLOSEOUT
Estimate only -May Involve multiple and variable components,which wit’be entablished on an individual basis by Development Engineering.
The Dry of Renton allows one request only (or bond reduction prior to the maintenance period.Reduction of not more than 70%of the original bond amount,provided that the remaining 3Bnwill
cover all remairorc Items to be comEnicted.
‘Req,nred Bond Amounts are subject to resw and modification by Development Engineedr.
Note:The word BOND as used In this document means any financial guarantee acceptable to the City or Renton.
as Note:All prices Indode labor,eqripsnent,materials,overhead and profit
Page 1 of 1
Ref 8-H Bond Quantity Worksheet
Planning Division 12055 South Grady Way —6th Floor I Renton,WA 98057(425)430-7200
CITY OF—Renton 0
Cornnnrnity &Economic
Development
Date:8/24/2017
CONSTRuCTION BOND AMOUNT ‘i”MAINTENANCE BOND
(prior to permit Issuance)(after final acceptance of constructIon)
Site Restoration/ErosionSediment Control Subtotal (a)$44,973.50
Existing Right-of-Way Improvements Subtotal (b)$97,042.28 (b)$97,042.28
Future Public improvements Subtotal (ci j $266,63835
Stormwater &Drainage Facilities (Public&PrWote)Subtotal (d)$92,756.73 (d)I $92,756.73
Bond Reduction:Existing Right-of-Way Improvements (Quantity
()I $-
Remoining/’
Bond Reduction:Stormwater &Drainage Facilities (QuonEity I $-I
Remoinlng)2
Site Restoration
I’44,973.50
(a)x 100%
Civil Construction Permit ((ba ‘s°”l +ld x loots))$238,320.14
Maintenance Bond
ES?°$91,287.47
tIbItk)4 d))a 20%
.2 S
Bond Reduct,on fr)xlSo%#(ftrIao%$-
Construction Permit BondAmount T rs 283,293.64
(P4(5-5)Minimum BandAmouncls $10,000.00
Unit Pitt,updated:05/14/2016
version:04/26/2017
Printed 11/9/2017SECtIONIII.OOND wORKSHEET
Unit Prices updated:06/14/2016
Page 4 of 6
Version:04/26/2017
Ref 8-H Bond Quantity Worksheet SEGION II.b TRANSPORTATION Printed 11/9/2017
Unit Prices Updated:06/14/2016Page5of6
Version:04/26/2017Ref8-H Bond Quantity Worksheet SECTION Il.b TRANSPORTATION Printed 11/9/2017
Unit Prices Updated:06/14/2016
Page 6 of 6 Version:04/26/2017
Ref 8-H Bond Quantity Worksheet SECUON Il.b TRANSPORTATION Printed 11/9/2017