Loading...
HomeMy WebLinkAboutBond Quantity Emerald Crest Department of Permitting and Environmental Review 35030 SE Douglas Str, Suite 210 Snoqualmie, WA 98065-9266 206-296-6600 TTY Relay: 711 Date:Prepared by: Project Number: Applicant:Phone: PLANT MATERIALS (includes labor cost for plant installation) Type Unit Price Unit Quantity Cost PLANTS: Potted, 4" diameter, medium $5.00 Each 90.00 $ 450.00 PLANTS: Container, 1 gallon, medium soil $11.50 Each 275.00 $ 3,162.50 PLANTS: Container, 2 gallon, medium soil $20.00 Each 20.00 $ 400.00 PLANTS: Container, 5 gallon, medium soil $36.00 Each $ - PLANTS: Seeding, by hand $0.50 SY $ - PLANTS: Slips (willow, red-osier)$2.00 Each $ - PLANTS: Stakes (willow)$2.00 Each 180.00 $ 360.00 PLANTS: Stakes (willow)$2.00 Each $ - PLANTS: Flats/plugs $2.00 Each $ - TOTAL $ 4,372.50 Type Unit Price Unit Cost Compost, vegetable, delivered and spread $37.88 CY $ - Decompacting till/hardpan, medium, to 6" depth $1.57 CY $ - Decompacting till/hardpan, medium, to 12" depth $1.57 CY $ - Hydroseeding $0.51 SY 412.00 $ 210.12 Labor, general (landscaping other than plant installation)$40.00 HR $ - Labor, general (construction)$40.00 HR $ - Labor: Consultant, supervising $55.00 HR $ - Labor: Consultant, on-site re-design $95.00 HR $ - Rental of decompacting machinery & operator $70.00 HR $ - Sand, coarse builder's, delivered and spread $42.00 CY $ - Staking material (set per tree)$7.00 Each $ - Surveying, line & grade $250.00 HR $ - Surveying, topographical $250.00 HR $ - Watering, 1" of water, 50' soaker hose $3.62 MSF $ - Irrigation - temporary $3,000.00 Acre $ - Irrigation - buried $4,500.00 Acre $ - Tilling topsoil, disk harrow, 20hp tractor, 4"-6" deep $1.02 SY $ - TOTAL $ 210.12 ITEMS Unit Cost Unit Cost Fascines (willow) $ 2.00 Each $ - Logs, (cedar), w/ root wads, 16"-24" diam., 30' long $1,000.00 Each $ - Logs (cedar) w/o root wads, 16"-24" diam., 30'$400.00 Each $ - Logs, w/o root wads, 16"-24" diam., 30' long $245.00 Each $ - Logs w/ root wads, 16"-24" diam., 30' long $460.00 Each $ - Rocks, one-man $60.00 Each $ - Rocks, two-man $120.00 Each $ - Root wads $163.00 Each $ - Spawning gravel, type A $22.00 CY $ - Weir - log $1,500.00 Each $ - Weir - adjustable $2,000.00 Each $ - Woody debris, large $163.00 Each $ - Snags - anchored $400.00 Each $ - Snags - on site $50.00 Each $ - Snags - imported $800.00 Each $ - * All costs include delivery and installation TOTAL $ - EROSION CONTROL ITEMS Unit Cost Unit Cost Backfill and Compaction-embankment $ 4.89 CY $ - Crushed surfacing, 1 1/4" minus $30.00 CY $ - Ditching $7.03 CY $ - Excavation, bulk $4.00 CY $ - Fence, silt $1.60 LF $ - Jute Mesh $1.26 SY $ - Mulch, by hand, straw, 2" deep $1.27 SY $ - Mulch, by hand, wood chips, 2" deep $3.25 SY 26.00 $ 84.50 Mulch, by machine, straw, 1" deep $0.32 SY $ - Piping, temporary, CPP, 6"$9.30 LF $ - Piping, temporary, CPP, 8"$14.00 LF $ - Piping, temporary, CPP, 12"$18.00 LF $ - Plastic covering, 6mm thick, sandbagged $2.00 SY $ - Rip Rap, machine placed, slopes $33.98 CY $ - Rock Constr. Entrance 100'x15'x1'$3,000.00 Each $ - Rock Constr. Entrance 50'x15'x1'$1,500.00 Each $ - Sediment pond riser assembly $1,695.11 Each $ - Sediment trap, 5' high berm $15.57 LF $ - Sediment trap, 5' high berm w/spillway incl. riprap $59.60 LF $ - Sodding, 1" deep, level ground $5.24 SY $ - Sodding, 1" deep, sloped ground $6.48 SY $ - Straw bales, place and remove $600.00 TON $ - Hauling and disposal $20.00 CY $ - Topsoil, delivered and spread $35.73 CY $ - TOTAL $ 84.50 C24 09/09/2015 ls-wks-sensareaBQ.xls ls-wks-sensareaBQ.pdf Project Name: Location: HABITAT STRUCTURES* INSTALLATION COSTS ( LABOR, EQUIPMENT, & OVERHEAD) Critical Areas Mitigation Bond Quantity Worksheet Description Project Description: GENERAL ITEMS ITEMS Unit Cost Unit Cost Fencing, chain link, 6' high $18.89 LF $ - Fencing, chain link, corner posts $111.17 Each $ - Fencing, chain link, gate $277.63 Each $ - Fencing, split rail, 3' high (2-rail)$10.54 LF 105.00 $ 1,106.70 Fencing, temporary (NGPE)$1.20 LF $ - Signs, sensitive area boundary (inc. backing, post, install)$28.50 Each 2.00 $ 57.00 TOTAL $ 1,163.70 $ 5,830.82 ITEMS Percentage of Construction Cost Unit Cost Mobilization 10%1 $ 583.08 Contingency 30%1 $ 1,749.25 TOTAL $ 2,332.33 MAINTENANCE AND MONITORING Maintenance, annual (by owner or consultant) Less than 1,000 sq.ft. and buffer mitigation only $ 1.08 SF $ - Less than 1,000 sq.ft. with wetland or aquatic area mitigation $ 1.35 SF $ - Larger than 1,000 sq. ft. but less than 5,000 sq.ft. of buffer mitigation $ 180.00 EACH $ - Larger than 1,000 sq. ft. but less than 5,000 sq.ft. of wetland or aquatic area mitigation $ 270.00 EACH 5.00 $ 1,350.00 Larger than 5,000 sq.ft. but < 1 acre -buffer mitigation only $ 360.00 EACH $ - Larger than 5,000 sq.ft. but < 1 acre with wetland or aquatic area mitigation $ 450.00 EACH $ - Larger than 1 acre but < 5 acres - buffer and / or wetland or aquatic area mitigation $ 1,600.00 DAY $ - Larger than 5 acres - buffer and / or wetland or aquatic area mitigation $ 2,000.00 DAY $ - Monitoring, annual (by owner or consultant) Larger than 1,000 sq.ft. but less than 5,000 wetland or buffer mitigation $ 720.00 EACH 5.00 $ 3,600.00 Larger than 5,000 sq.ft. but < 1 acre with wetland or aquatic area impacts $ 900.00 EACH $ - Larger than 1 acre but < 5 acres - buffer and / or wetland or aquatic area impacts $ 1,440.00 DAY $ - Larger than5 acres - buffer and / or wetland or aquatic area impacts $ 2,160.00 DAY $ - TOTAL $ 4,950.00 Total $13,113.15 (16 hrs @ $90/hr) (24 hrs @ $90/hr) (10 hrs @ $45/hr) (WEC crew) (1.25 X WEC crew) (8 hrs @ 90/hr) (10 hrs @ $90/hr) (4hr @$45/hr) (8 hrs @ 45/hr) (3 X SF total for 3 annual events; Includes monitoring) (3 X SF total for 3 annual events; Includes monitoring) (6hr @$45/hr) OTHER NOTE: Projects with multiple permit requirements may be required to have longer monitoring and maintenance terms. This will be evaluated on a case-by-case basis for development applications. Monitoring and maintance ranges may be assessed anywhere from 5 to 10 years. (Construction Cost Subtotal)