HomeMy WebLinkAboutORD 4645 Amended by ORD 4664� 4669 ,
4670
CITY OF RENTON, WASHINGTON
ORDINANCE NO. 4645
AN ORDINANCE OF THE CITY OF RENTON, WASHINGTON: :
1. ADOPTING THE ANNUAL BUDGET FOR THE YEAR 1997, AS
AbIENDED BY T�iE CITY COUNCIL; AND
2 . ADJtJSTING MISCELLANEOIIS PARK AND GOLF FEES. ,
THE CITY COUNCIL OF THE CITY OF RENTON, WASHINGTON DO ORDAIN AS '
FOLLOWS :
SECTION I. The Annual Budget for the City of Renton for the
year 1997, heretofore prepared and filed with the City Clerk, as
modified hereby after due notice and hearing thereof as provided by
law, be and the same is hereby in all respects ratified, adopted, II
and confirmed as such Annual Budget for the year 1997, and same by
this reference is incorporated herein as if fully set forth,
labeled as (A) Expenditures and (B) Resources . Ordinance No 4644
adopted on December 9 , 1996, fixes the amount of tax levies
necessary for the year 1997 .
SECTION II . Attachment "A" defines the total sums for
expenditures hereb allowed and established in each of the
Y
following funds in said 1997 Budget . Attachment "C" defines the
amendments to the Budget as passed by the City Council .
SECTION III . Certain fees are hereby adjusted and established for
the City owned and operated facilities . Such fees are attached
hereto as Exhibit "B'� and made a part hereof as if fully set forth.
1
ORDINANCE NO. 4645
SECTION IV. The acts taken pursuant to this ordinance but prior
to its passage or effective date are hereby ratified and confirmed. ,
SECTION V. A copy of the Budget as herein adopted shall be
transmitted to the Office of the State Auditor, Division of
Municipal Corporations, and such other governmental agencies as �
provided by law. I
SE�TION VI . This ordinance shall be effective upon its passage,
approval and five days after its publication.
PASSED BY THE CITY COUNCIL, this 9th day of December, 1996 .
4
Marily J etersen, City Clerk
APPROVED BY THE MAYOR this qth day of December, 1996 .
' .�.o.���
Jes Tanner, Mayor
Approved as to form:
Cw�+"��,P �.�,Q.��•—
Lawrence J. Warren, City Attorney
Date of Publication: December 13 , 1996
2
ORDINANCE NO. 4 6 4 5 �
ATTACHMENT A
� 1997 BUDGET
EXPENDITURE�AND RESOUItCES
Fund Revenues Expenditures
�eneral Governmental Funds
U00/General 31,209,993 31,207,261
101/Park 6,900,190 6,900,156
103/Street 4,702,004 4,697,878
106/Library 1,186,027 1,156,270
207/1978 Limited General Obligation Bonds 76,200 76,200
212/1989 Limited Refunding General Obligation Bonds 295,200 295,195
215/General Governmental Misc. Debt Service 800,900 808,675
�,�_. .._, ..�,.._..�..
�����.' .���- •ks.. �s•',.'�,.�`" , �' f'�
;���, ,M,-: r;,,.-��:��:� F�c� 4u�7E)"3,�:4"�§,�y�'�[;�''t+4'1•e. 5! �
_ L'. . .. .u. .«,..,.,:.i.'d.�:-,,,,...a .. ,..:ZE:. ........✓ ..u.:R:..:,,si':a'�'�'C„',..:'..,'�".a.%.. .... ..� , �: _.::Y;:�::'.SL::y..%..�.::.'X.Y: .�.
Special Revenue Funds
102/Arterial Street Fund 333,600 320,000
104/Community Development Block Grant 371,238 371,238
105/Impact Mitigation 300,000 - .
118/Reserve for Paths and Trails 3,400 -
125/1%for the Arts 1,500 1,500
127/Cable Communications 6,000 13,000
�,�. _ _. .. , •�. _, -;�;r,�..�,
i, '�;",w ";;M. �'�X��:�,����—;�� • �
SE3 1. , e °� :�''. �r,�:=:>:;:`,:. �'-� `1;C145;�'38,:.. - £35;;�38�
�. ,� � w.. -�tl` . ..�:z�t 9..,.�:r.:._ ... .. .. ^st., _,�,,. ::�.�k�...�_,s .s,w_ _.:�,:"... �. . �,•.,,._,
Debt Service Funds
213/1983 Unlimited Refunding GO Bonds 890,000 754,393
219/1989 Unlimited GO Bonds 508,000 500,440
220/L.I.D Debt Service Funds 746,554 800,313
221/L.I.D Guaranry Fund 26,000 923,000
�,_� ...�..�.�p.�,��.,
,��- ....�„�.._;�..,,.... �.._�
�SB"�'"TL�:.� .__.. .. s<..... �"� .:�' ; �' - ;, _. :_.���.F,`:... .... . _. �- '�,9C7$=�1�96` , �
rr,, _ .>:�.._ ���;.�17f��54��-::.�
�'r.�..�. �.a-: .:�f�'.__:�%'...�>._...............� ..:�'i:,�.c -?'•� .,:r.F�::,,::` .1�r�_
Capital Project Funds
302/Open Space Construction - -
316/Municipal Facilities'CIP 1,472,500 1,671,997
317lTransportation CIP 3,118,571 3,117,071
319/Senior Housing Construction - -
320/L.I.D. Construction Fund 160,000 160,000
>.;ri""':�T_"". �d�Y'",iv->;, "y:„s;
,X .',�s^y�t. ._�i"' ^r� .jM,a�--.• - �,�„.mn� ,KtryC'�' /': �:.....�..w�
�� �,,; _ :�"'' %€f, '„ . �,-T:%.>, �;,�;,`;'i�^�-.,;�'.�w.W�'�'.�f"� ��'�%4 s��`��"(��j�':
.. ,,.,
; ..:._ , ,
,,. �a
,,.. � .<<,',.,• - ,
'w'u`uJ.�,......�..:.. �" •�,. . %��b<�w'.�ze��.;r ,f . / ':✓.v�.sY,.«�';:"..&.�a.'wu.'"Z.GIIi .
i.., ,....�..,5,,..,....`i�..l...,s.e�a.`3` sY.?�.i^.�;sr6«<_..�...,._a,_. .r.sa�a.._..��...............
Enterprise Funds
401/Watervvorks Utility 19,951,241 20,983,508
421/Water and Sewer Construction 3,541,000 3,175,700
402/Airport 1,098,040 1,186,554
403/Solid Waste Utility 6,521,149 6,523,113
404/Golf Course 2,193,677 2,142,034
424/Golf Course Capital Fund - -
���.�..,�;,;��r� .....,.�,�..�.�e��; �,: -.�;;,;� - :;��. �-_�:;.;.��.. � .�y �:���i�;l� -
, ....:, � .;�,.,. �,.�,x- :�? .,,�:,,,�'; z�������[a>�.,.,,
t�.. ��,.;.;�a�:,.,.....a _...... ...........��""..�`1�...._...«.,..., :6:L�,,.,.., .M<.u.';�.��.4;:�..">c,,,,..,u��..:,..,..�,�...R...,...aa'�';.� . . .�
Internal Service Funds
501/Equipment Rental Fund 2,352,609 2,423,215
502/Insurance Fund 5,224,167 4,767,110
� . ... �.,H�.,�
�r.�y y;�,.��;,,.....:� �-- .��-..., ,ry �y,.x,. l� *�'�-� ,��y.�.
�p •., .-�.�,�?..,.,.,�, .f' r=t"�' ,�"'"�'::".x £a'� "' �'� TY� l ��1J=�.,���,f'�.1�V���
",S..,s�..:.�,.,,,1'.�a��.2..W....,�_�'�f.,.....,�.,.,�,,,,ia.wzi�ri�i'�a,._:a�^_�_.:e.�°t�_.�.,."'._.:.�.:r�.:,,.._'s.';s,„ ,.z .�fi,,..'�5� l� ,_,.„ ,�.:.F
Fiduciary Fund
601/Fire Pension 633,653 334,354
p" �-�"".�"' t^'';a";�';-?�:�`�,�����:��"1....�.�;— <�d;;�-�`°;"-�"�. is`«�,f-::�....,,r.�..,.r�.._,_1„.�_. ;
:�;: ',�,��:;;. y . NFa".`..:c. , ,. ,,#,�".���''��aT�;::�_,�:.,. .7,.7�1��
Y '„�,��„�,:. �gq rm;�.,_, .�r ✓._�:��.;<�;` .�
,,,.6.�._,.:"Kvt.z�_:...�.'si.m....i�6P.'.rr.".�,.;:k.:........ ,.��:u.u.n_aco-_...�.a'<c.c,'.�Y..."":�./�"�y'_�%r-.�._Trmim�/•,.nJY::... .w.....,. G:a...� = - ...,.
I ... � ri �.,. e�?s vr n
...w.
i ''�"' ,.;`� r �z(?"�:�,�:,,s�'..., e� y��
!• %�� l",v F.,.,,,�.;;�,.,, �.. �g
� i ..�=�'i1�^`��.,�;�;,'x,-, ;k: ;�c` �"�:"y � tk,���Y���� .Ft,7s�����•�e�b",
&:<. .,._,:H,...._.W,,......_,w.k�w�,._..,,.�w:<a�ai_. ,.,,w�z:�s.v,°, .,..,,r: .�"f'�i.a`'�..�;=�,a«�.:,.<,.«.,�.... .. ..;.,._..�`,:...�,_;,,,...�a..�
ORD.DOC
ORDINANCE N0. 4 6 4 5
ATTACHMENT B
FEE CHANGES
Green Fee Rates
Weekday 18 Holes(Monday-Thursday) $19.00
, Weekend Rates 18 Holes(Friday-Sunday) $22.00
9 Holes(Monday-"I'hursday) $14.00
18 Holes-Weekday Senior Rate(Monday-Thursday) $14.00
9 Holes-Senior Rate $11.00
Twilight�1 Hour Prior to Dark) $8.00
Twilight(2 Hours Prior to Dark) $11.00
3rd Nine $8.00
Pull Cart Rates (No Change from 1996)
• 9 Holes $2.00
18 Holes $18.00
Power Carts
9 Holes $12.00
18 Holes $20.00
Trail Fee $6.00
Club Rental (No Change from 1996)
1/2 Set $5.00
Full Set $10.00
Other Fees •
Non Resident Overnight Moorage $15.00/per night
Resident Ball Field Rental--First 2 hours $30/for two hours
Resident Ball Field Each Additional Hour $10.00 �
Non Resident Ball Field Rental--First 2 Hours $40/for two hours
Non Resident Ball Field Rental Each Additional Hour $10.00
ORD.DOC
, � I
ORDINANCE NO. 4 6 4 5
CITY OF RENTON
1997 BUDGET AMENDMENTS
1997 Budget Council 1997 Budget
Description Account Number Proposed Amendments Amended
To reallocate funding for Victim Advocate position from professional services.
GENERAL FUND:
Local Law Enforcement Grant 000 000000 020 5590 0030 41 000188 29,981 (29,981) 0
Intermitttent-Salaries&Wages 000 000000 020 5590 0030 12 000000 0 27,676 27,676
Intermittent-FICA 000 000000 020 5590 0030 22 000003 0 2,117 2,117
Intermittent-Industrial Insurance 000 000000 020 5590 0030 22 000006 0 188 188
To correct coding for Station#14 contract services for grounds maintenance.
Parks Fund:
Contract Services Station#14 Grds Mtc 101 000000 020 5760 0010 48 000086 25,000 (25,000) 0
Contract Landscape Maintenance 101 000000 020 5420 0070 48 000085 0 25,000 25,000
ORD.DOC
J