Loading...
HomeMy WebLinkAbout2013 01 Sales Tax Report - GENERAL.pdf KLR: January Sales Tax Report If you have any questions, feel free to contact me at extension 6947. This information will be presented to the Finance Committee on February 25, 2013. FINANCE AND INFORMATION TECHNOLOGY M E M O R A N D U M DATE: February 24, 2013 TO: Randy Corman, Council President Members of Renton City Council CC: Denis Law, Mayor Jay Covington, Chief Administrative Officer FROM: Kristi Rowland, Senior Finance Analyst SUBJECT: January 2013 Sales Tax Distribution (November 2012 Activity) This year starts strong with January sales tax receipts (for November 2012 activity) totaling $1.4million. This equates to $193k (14%) over the January budget and $293k (22%) over 2012. The comparison to 2012 is a bit misleading as January 2012 included an audit adjustment of $132k within the Transportation Manufacturing sector; excluding the adjustment, 2013 is $161k (11%) over 2012. 2009-13 Actuals, 2013 compared to budget Sector 2009 YTD Actual 2010 YTD Actual 2011 YTD Actual 2012 YTD Actual 2013 YTD Actual 2013 YTD Budget 2013 - 2012 YTD 2013 Actual/Budget $ diff % diff $ diff % diff General Retail 514,191 486,982 485,811 532,447 538,390 540,266 5,943 1.1% -1,876 -0.35% Construction 325,303 123,561 125,321 142,780 250,801 128,300 108,021 75.7% 122,501 95.48% Services 288,037 289,984 273,275 319,720 321,401 332,115 1,681 0.5% -10,715 -3.23% Automotive 235,477 211,836 251,874 282,084 283,093 262,312 1,008 0.4% 20,780 7.92% Manufacturing 70,058 68,593 61,291 -59,726 94,295 44,934 154,020 257.9% 49,361 109.85% Wholesale 77,473 68,483 112,293 81,319 90,636 88,073 9,316 11.5% 2,562 2.91% Miscellaneous 32,529 39,924 29,794 28,923 41,939 30,727 13,016 45.0% 11,212 36.49% YTD Total 1,543,068 1,289,363 1,339,659 1,327,548 1,620,555 1,426,729 293,007 22.1% 193,826 13.59% Annual total* 17,995,840 17,198,187 17,729,735 18,564,671 18,957,085 18,604,000 392,414 2.1% 353,086 1.90% *Annual Total includes projections for Feb - December; Bold figure in each sector is the highest YTD of the five years shown Key Variances: • The Manufacturing sector change from 2012 to 2013 is skewed by an audit adjustment in January 2012 for prior year reported activity. Excluding this one-time reduction, this sector comes in at $20k (31%) over 2012. • The Construction sector is largely responsible for January’s strong showing. There are several major projects underway both in Building Construction and Heavy and Civil projects – each category coming in $50k over 2012. Please see the attached pages for analysis, historical data and early projections for each sector identified above. This page intentionally left blank. Gp C d C O N S T R U C T I O N 2 0 1 2 T o t a l 2 0 1 2 T o D a t e 2 0 1 3 T o D a t e % D i f f e r e n c e % o f S e c t o r G p C d WH O L E S A L E 20 1 2 T o t a l 2 0 1 2 To D a t e 2 0 1 3 T o D a t e % D i f f e r e n c e % o f S e c t o r 23 6 C o n s t r u c t i o n o f B u i l d i n g s 82 2 , 3 8 3 65 , 3 9 7 10 0 , 9 0 4 54 . 3 % 4 0 % 42 3 W h o l e s a l e D u r a b l e G o o d s 93 7 , 8 38 6 6 , 1 1 7 7 3 , 6 7 5 11.4%81% 23 7 H e a v y a n d C i v i l C o n s t r u c t i o n 21 3 , 5 6 4 12 , 5 9 4 72 , 3 2 8 47 4 . 3 % 2 9 % 42 4 W h o l e s a l e N o n - d u r a b l e 22 7 ,0 7 8 1 4 , 8 4 8 1 6 , 6 7 8 12.3%18% 23 8 S p e c i a l T r a d e C o n t r a c t o r 8 0 8 , 5 9 8 64 , 7 9 0 77 , 5 6 9 19 . 7 % 3 1 % 42 5 W h o l e s a l e E l e c t r o n i c m a r k et s 4 , 5 1 6 3 5 4 2 8 3 -20.1%0% TO T A L C O N S T R U C T I O N 1, 8 4 4 , 5 4 5 $ 14 2 , 7 8 0 $ 25 0 , 8 0 1 $ 75 . 7 % 1 0 0 % TO T A L W H O L E S A L E 1 , 1 6 9 , 4 3 2 $ 8 1 , 3 1 9 $ 9 0 , 6 3 6 $ 11.5% 1 0 0 % 20 1 3 - 2 0 1 2 Y T D 10 8 , 0 2 1 $ 75 . 7 % 20 1 3 - 2 0 1 2 Y T D 9,316 $ 11.5% MA N U F A C T U R I N G 20 1 2 T o t a l 2 0 1 2 T o D a t e 2 0 1 3 T o D a t e % D i ff e r e n c e % o f S e c t o r S E R V I C E S 20 1 2 T o t a l 2 0 1 2 T o D a t e 2 0 13 To Date % D i f f e r e n c e % o f S e c t o r 31 1 F o o d P r o d u c t s 3 , 1 0 2 18 2 20 3 11 . 3 % 0 % 51 1 P u b l i s h i n g I n d u s t r i e s 1 2 4 , 6 9 0 7 , 9 0 1 1 0 , 4 5 5 32.3% 3 % 31 2 B e v e r a g e & T o b a c c o P r o d u c t s 16 , 6 3 5 1, 2 3 7 63 7 -4 8 . 5 % 1 % 51 2 M o t i o n P i c t u r e , S o u n d R e c o r d 25 , 5 7 4 2 , 1 5 4 3 , 4 0 6 58.1% 1 % 31 3 T e x t i l e M i l l P r o d u c t s 3 0 0 3 0 1 9 -3 7 . 0 % 0 % 51 5 B r o a d c a s t i n g e x c e p t I n t e r n e t 6, 2 6 4 1 2 1 8 4 3 595.2% 0 % 31 4 O t h e r T e x t i l e P r o d u c t M i l l s 4 , 2 0 4 56 4 10 9 -8 0 . 7 % 0 % 51 6 I n t e r n e t P u b l i s h i n g & B r o a d c a s t i n g - - - 0.0% 0 % 31 5 A p p a r e l M a n u f a c t u r i n g 35 8 3 3 1 2 -6 4 . 6 % 0 % 51 7 T e l e c o m m u n i c a t i o n s 51 6 , 6 0 6 3 9 , 9 1 3 4 5 , 0 2 8 12.8% 1 4 % 31 6 L e a t h e r & L e a t h e r P r o d u c t s 82 4 1 - 8 1 . 1 % 0 % 51 8 I n t e r n e t S e r v i c e P r o v i d e r s 2 9 , 7 5 9 2 , 8 0 1 2 , 2 6 2 -19.2% 1 % 32 1 L u m b e r & W o o d P r o d u c t s 20 , 7 2 1 1, 0 5 6 1, 0 2 1 -3 . 4 % 1 % 51 9 O t h e r I n f o r m a t i o n S e r v i c es 6 , 2 3 3 1 8 8 3 9 0 108.0% 0 % 32 2 P a p e r & A l l i e d P r o d u c t s 1 4 , 7 3 9 93 2 81 9 -1 2 . 2 % 1 % 53 2 R e n t a l & L e a s i n g S e r vi c e s 38 9 , 8 3 5 3 3 , 1 5 9 2 9 , 6 2 4 -10.7% 9 % 32 3 P r i n t i n g , P u b l i s h i n g 23 9 , 5 9 2 16 , 3 1 6 17 , 7 8 4 9. 0 % 1 9 % 54 1 P r o f e s s i o n a l , S C J e n t i f i c , Te c h . 3 9 7 , 4 1 8 2 4 , 7 9 1 2 4 , 3 1 6 -1.9% 8 % 32 4 P e t r o l e u m r e f i n i n g & C o a l P r o d u c t i o n 3, 4 5 0 10 8 38 -6 4 . 4 % 0 % 56 1 A d m i n i s t r a t i v e & S up p o r t S e r v i c e s 25 6 , 8 5 2 1 7 , 5 0 3 1 7 , 1 7 5 -1.9% 5 % 32 5 C h e m i c a l s a n d A l l i e d P r o d u c t s 12 , 4 3 8 1, 0 3 1 56 7 -4 5 . 0 % 1 % 56 2 W a s t e M n g t R e m e d i a t o r 1 5 , 7 2 1 1 , 2 6 5 7 4 6 -41.0% 0 % 32 6 R u b b e r & P l a s t i c P r o d u c t s 4, 0 6 1 45 5 20 9 -5 4 . 1 % 0 % 61 1 E d u c a t i o n a l S e r v i c e s 74 , 8 3 9 2 , 9 4 6 5 , 9 1 4 100.7% 2 % 32 7 S t o n e / C l a y / G l a s s / C o n c r e t e P r o d 1 9 , 5 6 6 1, 3 1 7 1, 1 4 3 -1 3 . 2 % 1 % 62 1 A m b u l a t o r y M e d i c a l / H e a l th c a r e S v c s 19 , 9 2 3 2 , 0 0 0 2 , 9 9 8 49.9% 1 % 33 1 P r i m a r y M e t a l I n d u s t r i e s 4, 2 9 1 (2 9 ) 43 0 - 1 5 6 4 . 4 % 0 % 62 2 H o s p i t a l s 16 8 , 0 5 9 1 4 , 2 5 2 9 , 0 4 3 -36.6% 3 % 33 2 F a b r i c a t e d M e t a l P r o d u c t s 11 , 6 6 0 63 8 3, 0 7 6 38 2 . 5 % 3 % 62 3 N u r s i n g & R e s i d e n t i a l C ar e 2 0 , 3 1 6 9 , 1 7 4 4 2 8 -95.3% 0 % 33 3 M a c h i n e r y , E x c e p t E l e c t r i c 1 2 , 6 1 0 1, 0 2 8 1, 0 8 5 5. 6 % 1 % 62 4 S o c i a l A s s i s t a n c e 33 , 0 5 9 2 , 3 6 8 2 , 6 0 2 9.9% 1 % 33 4 I n s t r u m e n t s / R e l a t e d P r o d u c t s 13 4 , 4 0 6 5, 4 4 7 4, 3 0 1 -2 1 . 0 % 5 % 71 1 P e r f o r m i n g A r t s , S p e c t a to r s p o r t s 10 , 1 7 9 3 6 7 4 105.2% 0 % 33 5 E l e c t r i c M a c h i n e r y 10 , 9 3 9 95 8 33 6 -6 4 . 9 % 0 % 71 2 P a r k s & O t h e r s i m i l a r i n s t i t u t i o n s 2 - - 0.0% 0 % 33 6 T r a n s p o r t a t i o n E q u i p m e n t 49 2 , 2 3 7 (9 3 , 9 1 6 ) 59 , 1 8 9 -1 6 3 . 0 % 6 3 % 71 3 A m u s e m e n t / G a m b l i n g & R ec . 7 7 , 5 9 8 7 , 4 9 7 5 , 9 1 4 -21.1% 2 % 33 7 F u r n i t u r e a n d F i x t u r e s 22 , 1 0 6 70 7 2, 0 6 5 19 1 . 9 % 2 % 72 1 H o t e l s / M o t e l s 21 6 , 1 1 7 1 2 , 3 0 7 1 5 , 5 8 7 26.7% 5 % 33 9 M i s c M a n u f a c t u r i n g 1 6 , 3 6 3 2, 1 7 6 1, 2 5 1 -4 2 . 5 % 1 % 72 2 F o o d s v c s & d r i n k i n g p l ac e s 1, 4 1 2 , 0 1 0 1 0 9 , 6 9 3 1 1 0 , 6 2 1 0.8% 3 4 % TO T A L M A N U F A C T U R I N G 1 , 0 4 3 , 8 5 9 $ (5 9 , 7 2 6 ) $ 94 , 2 9 5 $ 25 7 . 9 % 1 0 0 % 81 1 R e p a i r & M a i n t e n a n c e 31 9 , 3 2 2 2 2 , 4 2 0 2 5 , 5 9 8 14.2% 8 % 20 1 3 - 2 0 1 2 Y T D 15 4 , 0 2 0 . 3 8 $ 25 7 . 9 % 81 2 Pe r s o n a l & L a u n d r y S e r v i c e s 92 , 6 5 1 6,527 7,725 18.4%2% 81 3 R e l i g i o u s , g r a n t m a k i n g , C i v i c 8, 2 8 7 7 0 5 6 5 2 -7.5% 0 % GE N E R A L R E T A I L 20 1 2 T o t a l 2 0 1 2 T o D a t e 2 0 1 3 T o D a t e % D if f e r e n c e % o f S e c t o r 81 4 P r i v a t e H o u s e h o l d s 1 2 9 - - 0.0% 0 % 44 2 F u r n i t u r e & h o m e f u r n i s h i n g s 1 , 3 2 0 , 7 8 6 10 1 , 0 6 4 11 3 , 5 7 1 12 . 4 % 2 1 % TO T A L S E R V I C E S 4 , 2 2 1 , 4 4 6 $ 3 1 9 , 7 2 0 $ 3 2 1 , 4 0 1 $ 0.5% 1 0 0 % 44 3 E l e c t r o n i c s & A p p l i a n c e s 96 2 , 5 9 5 93 , 8 2 4 73 , 7 0 6 -2 1 . 4 % 1 4 % 20 1 3 - 2 0 1 2 Y T D 1,681.01 $ 0.5% 44 4 R e t a i l B l d g M a t e r i a l s & G a r d e n C n t r s 54 4 , 4 3 6 38 , 1 7 1 41 , 5 1 7 8. 8 % 8 % 44 5 R e t a i l F o o d & b e v e r a g e S t o r e s 3 6 6 , 4 3 6 33 , 2 9 2 29 , 8 7 3 -1 0 . 3 % 6 % 44 6 H e a l t h & P e r s o n a l C a r e s t o r e s 3 3 0 , 2 3 4 19 , 2 8 3 27 , 6 7 7 43 . 5 % 5 % MI S C E L L A N E O U S 20 1 2 T o t a l 2 0 1 2 T o D a t e 2 0 1 3 T o D a t e % D i fference % o f S e c t o r 44 8 R e t a i l A p p a r e l & A c c e s s o r i e s 13 9 , 8 5 2 12 , 0 2 8 12 , 4 4 5 3. 5 % 2 % 10 0 ' s A g r i c u l t u r e 10 , 2 9 1 4 2 8 3 6 6 - 1 4 . 5 % 1 % 45 1 S p o r t i n g g o o d s , h o b b y , b o o k s 18 2 , 4 2 7 12 , 8 6 1 13 , 3 3 9 3. 7 % 2 % 22 1 U t i l i t i e s 41 , 4 3 2 1 , 8 1 2 2 , 3 7 5 31.1% 6 % 45 2 R e t a i l G e n M e r c h a n d i s e 1, 7 2 2 , 2 1 3 14 7 , 1 7 6 14 3 , 7 4 9 -2 . 3 % 2 7 % 4 0 0 ' s T r a n s p o r t a t i o n 29 , 4 5 7 2 , 6 8 0 2 , 3 0 2 - 1 4 . 1 % 5 % 45 3 M i s c R e t a i l T r a d e 6 1 4 , 8 1 4 48 , 2 0 0 49 , 2 6 8 2. 2 % 9 % 50 0 ' s B a n k i n g 22 3 , 2 1 6 1 5 , 1 1 9 2 2 , 7 0 8 5 0 . 2 % 5 4 % 45 4 N o n S t o r e R e t a i l e r s 2 9 9 , 1 4 8 26 , 5 4 7 33 , 2 4 6 25 . 2 % 6 % 90 0 ' s G o v e r n m e n t 13 6 , 8 5 5 8 , 8 8 4 1 4 , 1 8 8 5 9 . 7 % 3 4 % TO T A L R E T A I L 6 , 4 8 2 , 9 4 2 $ 53 2 , 4 4 7 $ 53 8 , 3 9 0 $ 1. 1 % 1 0 0 % MI S C E L L A N E O U S T O T A L 4 4 1 , 2 5 2 $ 2 8 , 9 2 3 $ 4 1 , 9 3 9 $ 45.0% 1 0 0 % 20 1 3 - 2 0 1 2 Y T D 5, 9 4 3 $ 1 . 1 % 20 1 3 - 2 0 1 2 Y T D 13,016 $ 45.0% AU T O M O T I V E 20 1 2 T o t a l 2 0 1 2 T o D a t e 2 0 1 3 T o D a t e % D i f f e re n c e % o f S e c t o r 44 1 M o t o r V e h i c l e & P a r t s d e a l e r s 3, 2 1 1 , 5 9 2 27 1 , 6 9 0 27 1 , 4 2 8 -0 . 1 % 9 6 % 20 1 2 T o t a l 2 0 1 2 T o D a t e 2 0 1 3 T o D a t e % D i f f e r e n c e 44 7 G a s o l i n e S t a t i o n s 1 4 9 , 6 0 4 10 , 3 9 5 11 , 6 6 5 12 . 2 % 4 % TO T A L S B Y C O L U M N 1 8 , 5 6 4 , 6 7 1 $ 1 , 3 2 7 , 5 4 8 $ 1 , 6 2 0 , 5 5 5 $ 22.07% TO T A L A U T O M O T I V E 3 , 3 6 1 , 1 9 6 $ 28 2 , 0 8 4 $ 28 3 , 0 9 3 $ 0. 4 % 1 0 0 % 20 1 3 - 2 0 1 2 Y T D 293,007 $ 22.07% 20 1 3 - 2 0 1 2 Y T D 1, 0 0 8 $ 0 . 4 % 20 1 2 Y T D 2 0 1 3 Y T D G r o w t h $ G r o w t h % 1, 4 1 2 , 1 3 7 $ 74 , 9 6 3 $ 7 7 , 4 7 6 $ 2 , 5 1 4 $ 3.35% 3, 3 9 3 , 6 8 0 $ 1, 2 5 2 , 5 8 5 1 , 5 4 3 , 0 7 8 2 9 0 , 4 9 3 2 3 . 1 9 % To t a l : 4 , 8 0 5 , 8 1 8 $ 1, 3 2 7 , 5 4 8 $ 1 , 6 2 0 , 5 5 5 $ 2 9 3 , 0 0 7 $ 22.07% SA L E S T A X S U M M A R Y Ja n u a r y 2 0 1 3 To t a l G r o w t h 2 0 1 1 t o 2 0 1 2 LA N D I N G T O T A L S - L I F E T O D A T E To t a l s a l e s t a x g e n e r a t e d f r o m c o n s t r u c t i o n M a r c h 2 00 6 - M a r c h 2 0 1 0 : To t a l s a l e s t a x g e n e r a t e d f r o m b u s i n e s s e s a t T h e L a nd i n g s i n c e J a n u a r y 2 0 0 8 : GR O W T H B R E A K D O W N - 2 0 1 1 T O D A T E LA N D I N G B U S I N E S S E S OT H E R R E N T O N B A S E B U S I N E S S E S KL R : J a n u a r y S a l e s T a x R e p o r t Pa g e 1 o f 8 1 Ci t y o f R e n t o n Sa l e s T a x F o r e c a s t S h e e t Ja n u a r y 2 0 1 3 Co m p a r e B d g t Change from Prior $ %$% Ja n u a r y 1, 5 4 3 , 0 6 8 $ 1, 2 8 9 , 3 6 3 $ 1, 3 3 9 , 6 5 9 $ 1, 3 2 7 , 5 4 8 $ 1, 4 2 6 , 7 2 9 $ 1, 6 2 0 , 5 5 5 $ 19 3 , 8 2 6 $ 13.59%293,007 $ 22.07% Fe b r u a r y 1, 7 7 8 , 4 2 9 1, 7 2 8 , 5 8 7 1, 9 8 2 , 2 7 3 1, 9 2 3 , 7 1 4 $ 1, 9 2 4 , 8 7 1 Ma r c h 1, 4 6 1 , 0 0 6 1, 2 8 9 , 5 8 5 1, 2 9 9 , 2 3 7 1, 3 0 3 , 8 2 0 $ 1, 3 9 2 , 4 3 7 Ap r i l 1, 3 9 8 , 0 2 1 1, 4 6 1 , 1 0 8 1, 2 5 4 , 8 6 7 1, 3 7 0 , 7 3 1 $ 1, 4 3 3 , 7 9 4 Ma y 1, 4 9 0 , 7 7 7 1, 4 9 9 , 3 3 2 1, 5 9 0 , 7 8 1 1, 5 9 9 , 1 8 4 $ 1, 6 2 5 , 7 0 1 Ju n e 1, 3 6 1 , 8 0 8 1, 3 8 2 , 0 4 5 1, 3 6 8 , 2 1 3 1, 4 8 2 , 7 9 4 $ 1, 4 7 1 , 3 3 4 Ju l y 1, 4 4 3 , 8 9 7 1, 3 0 9 , 4 2 9 1, 4 3 7 , 8 5 9 1, 5 0 5 , 1 4 2 $ 1, 4 6 2 , 1 2 4 Au g u s t 1, 5 5 1 , 4 1 6 1, 4 7 0 , 8 7 9 1, 5 3 4 , 2 1 8 1, 5 8 3 , 9 0 3 $ 1, 5 8 8 , 0 1 8 Se p t e m b e r 1, 4 5 4 , 5 5 0 1, 4 0 8 , 8 7 7 1, 4 7 2 , 3 9 9 1, 4 7 2 , 5 6 6 $ 1, 5 0 8 , 2 0 6 Oc t o b e r 1, 5 6 0 , 2 1 6 1, 4 4 7 , 3 3 8 1, 5 1 7 , 4 4 4 1, 6 6 0 , 9 4 1 $ 1, 5 8 8 , 8 0 3 No v e m b e r 1, 4 4 0 , 1 4 5 1, 5 0 8 , 6 1 8 1, 5 0 8 , 9 5 4 1, 7 0 9 , 0 4 9 $ 1, 6 2 2 , 0 9 0 De c e m b e r 1, 5 1 2 , 5 0 6 1, 4 0 3 , 0 2 8 1, 4 2 3 , 8 3 2 1, 6 2 5 , 2 8 0 $ 1, 5 5 9 , 8 9 3 To t a l 17 , 9 9 5 , 8 3 9 $ 17 , 1 9 8 , 1 8 7 $ 17 , 7 2 9 , 7 3 5 $ 18 , 5 6 4 , 6 7 1 $ 18 , 6 0 4 , 0 0 0 $ 1, 6 2 0 , 5 5 5 $ 19 3 , 8 2 6 $ 13.59%293,007 $ 22.07% M o n t h Re c e i v e d 20 1 0 Ac t u a l 20 0 9 Ac t u a l 20 1 2 A c t u a l 20 1 3 Ac t u a l 20 1 1 Ac t u a l 20 1 3 Bu d g e t KL R : J a n u a r y S a l e s T a x R e p o r t Pa g e 2 o f 8 1 Year to Date Sales for the year… Construction Manufacturing Wholesale General Retail Automotive/ Gas Services Miscellaneous Total Change from prior year 2004 179,881 40,133 70,088 336,125 281,217 244,801 58,823 1,211,067 7.44% 2005 203,571 55,589 72,758 355,534 275,809 244,734 33,407 1,241,401 2.50% 2006 165,560 59,082 81,032 467,074 284,081 266,240 33,840 1,356,909 9.30% 2007 226,028 90,069 74,888 437,413 317,330 278,996 60,298 1,485,022 9.44% 2008 418,276 70,943 78,603 518,245 296,655 298,054 29,450 1,710,224 15.16% 2009 325,303 70,058 77,473 514,191 235,477 288,037 32,529 1,543,068 -9.77% 2010 123,561 68,593 68,483 486,982 211,836 289,984 39,924 1,289,363 -16.44% 2011 125,321 61,291 112,293 485,811 251,874 273,275 29,794 1,339,659 3.90% 2012 142,780 (59,726) 81,319 532,447 282,084 319,720 28,923 1,327,548 -0.90% 2013 250,801 94,295 90,636 538,390 283,093 321,401 41,939 1,620,555 22.07% OVER/UNDER 2012 $ Change 108,021$ 154,020$ 9,316$ 5,943$ 1,008$ 1,681$ 13,016$ 293,007$ % Change 75.66% 257.88% 11.46% 1.12% 0.36% 0.53% 45.00% 22.07% YEAR Construction YEAR Manufacturing 2004 179,881 2004 40,133 2005 203,571 2005 55,589 2006 165,560 2006 59,082 2007 226,028 2007 90,069 2008 418,276 2008 70,943 2009 325,303 2009 70,058 2010 123,561 2010 68,593 2011 125,321 2011 61,291 2012 142,780 2012 (59,726) 2013 250,801 2013 94,295 YEAR Wholesale YEAR General Retail 2004 70,088 2004 219,769 2005 72,758 2005 336,125 2006 81,032 2006 355,534 2007 74,888 2007 467,074 2008 78,603 2008 437,413 2009 77,473 2009 518,245 2010 68,483 2010 514,191 2011 112,293 2011 486,982 2012 81,319 2012 485,811 2013 90,636 2013 532,447 YEAR Automotive/ Gas YEAR Services 2004 281,217 2004 244,801 2005 275,809 2005 244,734 2006 284,081 2006 266,240 2007 317,330 2007 278,996 2008 296,655 2008 298,054 2009 235,477 2009 288,037 2010 211,836 2010 289,984 2011 251,874 2011 273,275 2012 282,084 2012 319,720 2013 283,093 2013 321,401 YEAR Miscellaneous YEAR Total 2004 58,823 2004 1,211,067 2005 33,407 2005 1,241,401 2006 33,840 2006 1,356,909 2007 60,298 2007 1,485,022 2008 29,450 2008 1,710,224 2009 32,529 2009 1,543,068 2010 39,924 2010 1,289,363 2011 29,794 2011 1,339,659 2012 28,923 2012 1,327,548 2013 41,939 2013 1,620,555 City of Renton Sales Tax Trends Year to Date Trends By Year & Industry Type January through January - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 2004 2006 2008 2010 2012 Construction YTD Sales by year - 20,000 40,000 60,000 80,000 100,000 120,000 2004 2006 2008 2010 2012 Wholesale YTD Sale by year - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 2004 2006 2008 2010 2012 Automotive/Gas YTD Sales by year - 10,000 20,000 30,000 40,000 50,000 60,000 70,000 2004200520062007200820092010201120122013 Miscellaneous YTD Sales by year - 100,000 200,000 300,000 400,000 500,000 600,000 2004200520062007200820092010201120122013 General Retail YTD Sales by year - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 2004 2005 2006 20072008 2009 2010 2011 20122013 Services YTD Sales by year (80,000) (60,000) (40,000) (20,000) - 20,000 40,000 60,000 80,000 100,000 120,000 2004200520062007200820092010201120122013 Manufacturing YTD Sales by year - 200,000 400,000 600,000 800,000 1,000,000 1,200,000 1,400,000 1,600,000 1,800,000 2004200520062007200820092010201120122013 TOTAL SALES YTD Sales by year KLR: January Sales Tax Report Page 3 of 81 October Sales Tax for the year… Construction Manufacturing Wholesale General Retail Automotive/ Gas Services Miscellaneous Total 2004 179,881 40,133 70,088 336,125 281,217 244,801 58,823 1,211,067 2005 203,571 55,589 72,758 355,534 275,809 244,734 33,407 1,241,401 2006 165,560 59,082 81,032 467,074 284,081 266,240 33,840 1,356,909 2007 226,028 90,069 74,888 437,413 317,330 278,996 60,298 1,485,022 2008 418,276 70,943 78,603 518,245 296,655 298,054 29,450 1,710,224 2009 325,303 70,058 77,473 514,191 235,477 288,037 32,529 1,543,068 2010 123,561 68,593 68,483 486,982 211,836 289,984 39,924 1,289,363 2011 125,321 61,291 112,293 485,811 251,874 273,275 29,794 1,339,659 2012 142,780 (59,726) 81,319 532,447 282,084 319,720 28,923 1,327,548 2013 250,801 94,295 90,636 538,390 283,093 321,401 41,939 1,620,555 OVER/UNDER 2012 $ Change $108,021 $154,020 $9,316 $5,943 $1,008 $1,681 $13,016 $293,007 % Change 75.66% 257.88% 11.46% 1.12% 0.36% 0.53% 45.00% 22.07% -16% YEAR Construction YEAR Manufacturing 2004 179,881 2004 40,133 2005 203,571 2005 55,589 2006 165,560 2006 59,082 2007 226,028 2007 90,069 2008 418,276 2008 70,943 2009 325,303 2009 70,058 2010 123,561 2010 68,593 2011 125,321 2011 61,291 2012 142,780 2012 (59,726) 2013 250,801 2013 94,295 YEAR Wholesale YEAR General Retail 2004 70,088 2004 219,769 2005 72,758 2005 336,125 2006 81,032 2006 355,534 2007 74,888 2007 467,074 2008 78,603 2008 437,413 2009 77,473 2009 518,245 2010 68,483 2010 514,191 2011 112,293 2011 486,982 2012 81,319 2012 485,811 2013 90,636 2013 532,447 YEAR Automotive/ Gas YEAR Services 2004 281,217 2004 244,801 2005 275,809 2005 244,734 2006 284,081 2006 266,240 2007 317,330 2007 278,996 2008 296,655 2008 298,054 2009 235,477 2009 288,037 2010 211,836 2010 289,984 2011 251,874 2011 273,275 2012 282,084 2012 319,720 2013 283,093 2013 321,401 YEAR Miscellaneous YEAR Total 2004 58,823 2004 1,211,067 2005 33,407 2005 1,241,401 2006 33,840 2006 1,356,909 2007 60,298 2007 1,485,022 2008 29,450 2008 1,710,224 2009 32,529 2009 1,543,068 2010 39,924 2010 1,289,363 2011 29,794 2011 1,339,659 2012 28,923 2012 1,327,548 2013 41,939 2013 1,620,555 City of Renton Sales Tax Trends Period Data By Year & Industry Type For the Month of January - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 2004 2006 2008 2010 2012 Construction Sales trends for this period by year - 20,000 40,000 60,000 80,000 100,000 120,000 2004 2006 2008 2010 2012 Wholesale Sales trends for this period by year - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 2004 2006 2008 2010 2012 Automotive/Gas Sales trends for this period by year - 10,000 20,000 30,000 40,000 50,000 60,000 70,000 2004200520062007200820092010201120122013 Miscellaneous Sales trends for this period by year - 100,000 200,000 300,000 400,000 500,000 600,000 2004 2006 2008 2010 2012 General Retail Sales trends for this period by year - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 2004 2006 2008 2010 2012 Services Sales trends for this period by year (80,000) (60,000) (40,000) (20,000) - 20,000 40,000 60,000 80,000 100,000 120,000 2004 2006 2008 2010 2012 Manufacturing Sales trends for this period by year - 200,000 400,000 600,000 800,000 1,000,000 1,200,000 1,400,000 1,600,000 1,800,000 2004 2006 2008 2010 2012 TOTAL SALES Sales trends for this period by year KLR: January Sales Tax Report Page 4 of 81 For the tax period of: Nov-12 Sales Tax Receipts (2013: Actual, Jan; Projected Feb -Dec )Taxes received: Jan-13 Year January February March April May June July August September October November December Annual Total 2004 179,881 225,959 193,667 190,814 229,815 229,949 245,495 225,582 205,829 245,591 244,602 215,777 2,632,959 2005 203,571 215,977 158,737 201,186 207,608 206,577 189,170 221,099 226,395 231,259 247,363 217,453 2,526,395 2006 165,560 236,579 157,174 207,407 234,086 194,477 231,135 280,029 231,881 213,739 284,749 252,086 2,688,902 2007 226,028 265,157 187,840 219,102 276,272 273,886 337,894 440,320 370,254 395,277 479,344 426,828 3,898,202 2008 418,276 477,871 297,878 337,671 483,633 390,225 483,998 395,549 399,994 372,304 347,091 321,041 4,725,533 2009 325,303 331,913 266,760 226,297 240,366 206,618 217,711 219,625 200,032 247,557 221,439 287,910 2,991,530 2010 123,561 195,697 137,743 359,023 189,877 186,484 118,707 226,987 150,775 172,108 203,294 154,122 2,218,377 2011 125,321 147,838 87,318 86,771 135,192 118,137 120,167 159,513 128,647 176,851 168,690 121,683 1,576,127 2012 142,780 156,192 99,634 115,637 143,306 152,831 123,056 163,817 121,891 193,350 190,054 241,995 1,844,545 2013 250,801 178,866 116,218 200,952 167,645 163,735 129,545 196,974 143,641 194,108 201,169 185,335 2,128,991 actual projected projected projected projected projected projected projected projected projected projected projected projected 2013 totals compared to prior years, same period and YTD with projection 2013…. January February March April May June July August September October November December Annual Total vs. 2004 -21%-31% -49% -39% -38% -34% -50% -27% -41% -21% -22% 12% -30% vs. 2005 -30%-28% -37% -43% -31% -26% -35% -26% -46% -16% -23% 11% -27% vs. 2006 -14%-34% -37% -44% -39% -21% -47% -42% -47% -10% -33% -4% -31% vs. 2007 -37%-41% -47% -47% -48% -44% -64% -63% -67% -51% -60% -43% -53% vs. 2008 -66%-67% -67% -66% -70% -61% -75% -59% -70% -48% -45% -25% -61% vs. 2009 -56%-53% -63% -49% -40% -26% -43% -25% -39% -22% -14% -16% -38% vs. 2010 16%-20% -28% -68% -25% -18% 4% -28% -19% 12% -7% 57% -17% vs. 2011 14%6% 14% 33% 6% 29% 2% 3% -5% 9% 13% 99% 17% vs. 2012 76%15% 17% 74% 17% 7% 5% 20% 18% 0% 6% -23% 15% actual projected projected projected projected projected projected projected projected projected projected projected projected Construction - 1,000,000 2,000,000 3,000,000 4,000,000 5,000,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Annual Totals Total Taxes - 100,000 200,000 300,000 400,000 500,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Current Month 2004-2013 Total Taxes KLR: January Sales Tax Report Page 5 of 81 For the tax period of: Nov-12 Sales Tax Receipts (Actual, Jan; Projected Feb -Dec )Taxes received: Jan-13 Year January February March April May June July August September October November December Annual Total 2004 40,133 56,150 30,940 53,231 54,552 61,729 43,321 42,520 70,952 49,373 58,246 34,914 596,061 2005 55,589 97,511 (72,728) 8,332 47,311 66,701 44,832 74,261 57,395 63,889 83,490 45,939 572,522 2006 59,082 85,722 54,734 28,120 82,050 80,759 36,195 79,171 41,299 68,902 49,851 131,089 796,974 2007 90,069 105,012 68,187 64,097 117,277 114,680 94,469 73,182 69,956 58,963 67,895 59,322 983,110 2008 70,943 89,228 74,624 76,531 126,828 91,638 75,254 97,542 102,789 78,130 80,298 86,985 1,050,789 2009 70,058 124,660 86,559 119,232 96,095 66,299 69,843 92,332 28,569 35,676 75,055 85,735 950,113 2010 68,593 96,658 47,652 55,148 53,215 67,383 54,755 58,882 57,295 73,767 84,419 59,685 777,452 2011 61,291 310,096 52,133 77,360 70,576 50,117 57,943 96,987 71,249 32,564 103,304 89,456 1,073,075 2012 (59,726) 218,679 92,479 84,652 110,510 85,427 85,714 95,528 69,328 73,156 96,140 91,971 1,043,859 2013 94,295 188,444 75,204 88,182 93,716 72,227 68,642 95,347 60,365 64,046 92,162 103,247 1,095,876 actual projected projected projected projected projected projected projected projected projected projected projected projected 2012 totals compared to prior years, same period and YTD with projection 2012…. January February March April May June July August September October November December Annual Total vs. 2004 -249%289% 199% 59% 103% 38% 98% 125% -2% 48% 65% 163% 75% vs. 2005 -207%124% -227% 916% 134% 28% 91% 29% 21% 15% 15% 100% 82% vs. 2006 -201%155% 69% 201% 35% 6% 137% 21% 68% 6% 93% -30% 31% vs. 2007 -166%108% 36% 32% -6% -26% -9% 31% -1% 24% 42% 55% 6% vs. 2008 -184%145% 24% 11% -13% -7% 14% -2% -33% -6% 20% 6% -1% vs. 2009 -185%75% 7% -29% 15% 29% 23% 3% 143% 105% 28% 7% 10% vs. 2010 -187%126% 94% 53% 108% 27% 57% 62% 21% -1% 14% 54% 34% vs. 2011 -197%-29% 77% 9% 57% 70% 48% -2% -3% 125% -7% 3% -3% vs. 2012 -258%-14% -19% 4% -15% -15% -20% 0% -13% -12% -4% 12% 5% actual projected projected projected projected projected projected projected projected projected projected projected projected Manufacturing - 200,000 400,000 600,000 800,000 1,000,000 1,200,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Annual Totals Total Taxes (100,000) (50,000) - 50,000 100,000 150,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Current Month 2004-2013 86,559 KLR: January Sales Tax Report Page 6 of 81 For the tax period of: Nov-12 Sales Tax Receipts (Actual, Jan; Projected Feb -Dec )Taxes received: Jan-13 Year January February March April May June July August September October November December Annual Total 2004 336,125 406,523 273,580 287,200 333,032 305,742 318,781 330,656 322,365 331,717 342,263 336,830 3,924,814 2005 355,534 449,775 313,939 304,558 335,290 316,636 333,016 345,041 341,513 342,410 366,895 342,762 4,147,368 2006 467,074 608,888 422,185 411,403 467,832 469,103 486,900 472,910 475,658 504,644 482,315 428,368 5,697,280 2007 437,413 601,203 407,640 397,506 457,050 414,177 473,333 477,362 466,372 489,560 491,855 481,368 5,594,837 2008 518,245 642,674 428,789 440,888 494,982 465,256 507,504 516,450 522,369 597,219 518,975 477,282 6,130,633 2009 514,191 621,566 453,884 449,762 464,994 458,645 474,630 490,599 467,184 483,867 496,917 463,571 5,839,810 2010 486,982 658,227 448,926 433,352 501,729 456,567 494,878 515,237 495,128 511,048 517,751 477,957 5,997,784 2011 485,811 668,937 448,757 445,461 525,860 489,156 495,246 500,822 497,750 517,522 509,638 485,539 6,070,498 2012 532,447 712,213 443,883 499,952 534,724 507,506 546,522 538,546 513,046 547,218 581,147 525,736 6,482,942 2013 538,390 711,892 480,344 489,193 542,373 511,491 538,085 547,162 527,873 551,028 563,280 522,441 6,523,553 actual projected projected projected projected projected projected projected projected projected projected projected projected 2012 totals compared to prior years, same period and YTD with projection 2012…. January February March April May June July August September October November December Annual Total vs. 2004 58%75% 62% 74% 61% 66% 71% 63% 59% 65% 70% 56% 65% vs. 2005 50%58% 41% 64% 59% 60% 64% 56% 50% 60% 58% 53% 56% vs. 2006 14%17% 5% 22% 14% 8% 12% 14% 8% 8% 20% 23% 14% vs. 2007 22%18% 9% 26% 17% 23% 15% 13% 10% 12% 18% 9% 16% vs. 2008 3%11% 4% 13% 8% 9% 8% 4% -2% -8% 12% 10% 6% vs. 2009 4%15% -2% 11% 15% 11% 15% 10% 10% 13% 17% 13% 11% vs. 2010 9%8% -1% 15% 7% 11% 10% 5% 4% 7% 12% 10% 8% vs. 2011 10%6% -1% 12% 2% 4% 10% 8% 3% 6% 14% 8% 7% vs. 2012 1%0% 8% -2% 1% 1% -2% 2% 3% 1% -3% -1% 1% actual projected projected projected projected projected projected projected projected projected projected projected projected General Retail - 1,000,000 2,000,000 3,000,000 4,000,000 5,000,000 6,000,000 7,000,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Annual Totals Annual Total - 100,000 200,000 300,000 400,000 500,000 600,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Current Month 2004-2013 Total Taxes KLR: January Sales Tax Report Page 7 of 81 For the tax period of: Nov-12 Sales Tax Receipts (Actual, Jan; Projected Feb -Dec )Taxes received: Jan-13 Year January February March April May June July August September October November December Annual Total 2004 70,088 86,511 86,131 56,324 86,673 75,513 77,504 83,622 81,981 73,529 71,261 86,734 935,872 2005 72,758 85,521 121,228 73,272 78,892 79,701 81,566 88,868 83,783 101,325 89,944 73,590 1,030,450 2006 81,032 105,463 82,477 75,484 95,213 62,092 89,156 88,190 81,099 85,311 90,303 80,648 1,016,468 2007 74,888 98,922 87,573 77,434 97,373 96,310 80,539 95,573 89,400 80,904 99,855 104,289 1,083,059 2008 78,603 131,997 82,125 83,995 92,865 119,829 87,378 105,786 91,962 81,111 97,794 78,002 1,131,445 2009 77,473 92,013 65,222 61,601 80,478 77,121 72,883 91,811 95,149 75,776 50,898 75,458 915,885 2010 68,483 101,956 72,820 41,992 109,959 74,775 71,641 79,410 72,034 78,321 75,299 94,626 941,315 2011 112,293 83,892 99,536 83,382 87,887 86,363 114,895 92,553 103,584 97,949 92,071 94,255 1,148,660 2012 81,319 129,094 72,978 86,809 122,444 88,335 94,849 100,404 92,558 92,352 101,386 106,903 1,169,432 2013 90,636 118,809 95,853 78,387 112,554 88,295 94,783 103,701 98,141 100,096 94,259 99,667 1,175,181 actual projected projected projected projected projected projected projected projected projected projected projected projected 2012 totals compared to prior years, same period and YTD with projection 2012…. January February March April May June July August September October November December Annual Total vs. 2004 16%49% -15% 54% 41% 17% 22% 20% 13% 26% 42% 23% 25% vs. 2005 12%51% -40% 18% 55% 11% 16% 13% 10% -9% 13% 45% 13% vs. 2006 0%22% -12% 15% 29% 42% 6% 14% 14% 8% 12% 33% 15% vs. 2007 9%31% -17% 12% 26% -8% 18% 5% 4% 14% 2% 3% 8% vs. 2008 3%-2% -11% 3% 32% -26% 9% -5% 1% 14% 4% 37% 3% vs. 2009 5%40% 12% 41% 52% 15% 30% 9% -3% 22% 99% 42% 28% vs. 2010 19%27% 0% 107% 11% 18% 32% 26% 28% 18% 35% 13% 24% vs. 2011 -28%54% -27% 4% 39% 2% -17% 8% -11% -6% 10% 13% 2% vs. 2012 11%-8% 31% -10% -8% 0% 0% 3% 6% 8% -7% -7% 0% actual projected projected projected projected projected projected projected projected projected projected projected projected Wholesale - 200,000 400,000 600,000 800,000 1,000,000 1,200,000 1,400,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Annual Totals Total Taxes - 20,000 40,000 60,000 80,000 100,000 120,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Current Month 2004-2013 Total Taxes KLR: January Sales Tax Report Page 8 of 81 For the tax period of: Nov-12 Sales Tax Receipts (Actual, Jan; Projected Feb -Dec )Taxes received: Jan-13 Year January February March April May June July August September October November December Annual Total 2004 281,217 266,075 252,439 269,859 312,079 311,557 332,250 302,981 335,557 339,589 313,597 313,568 3,630,767 2005 275,809 308,212 278,657 266,523 320,814 342,951 350,450 352,913 412,772 388,036 351,851 298,090 3,947,078 2006 284,081 324,311 290,281 318,524 368,200 382,696 391,762 390,049 424,530 388,267 373,952 366,568 4,303,221 2007 317,330 364,042 311,952 340,780 388,887 372,595 378,243 355,787 368,470 345,985 326,679 305,999 4,176,747 2008 296,655 344,070 275,607 287,175 332,425 283,051 350,277 305,122 297,166 316,380 247,957 240,042 3,575,928 2009 235,477 236,140 252,102 216,395 253,412 256,417 302,139 279,168 318,989 386,602 232,738 246,061 3,215,641 2010 211,836 283,519 224,544 214,148 275,682 256,649 269,022 230,353 290,198 257,569 267,648 254,083 3,035,251 2011 251,874 285,663 250,522 238,925 288,576 262,213 281,923 231,394 306,967 278,035 236,197 267,129 3,179,418 2012 282,084 289,104 229,672 253,535 308,929 272,188 273,183 276,559 295,421 315,587 302,730 262,204 3,361,196 2013 283,093 301,879 247,872 248,530 307,120 278,230 289,864 259,679 313,942 299,383 283,691 275,545 3,388,827 actual projected projected projected projected projected projected projected projected projected projected projected projected 2012 totals compared to prior years, same period and YTD with projection 2012…. January February March April May June July August September October November December Annual Total vs. 2004 0%9% -9% -6% -1% -13% -18% -9% -12% -7% -3% -16% -7% vs. 2005 2%-6% -18% -5% -4% -21% -22% -22% -28% -19% -14% -12% -15% vs. 2006 -1%-11% -21% -20% -16% -29% -30% -29% -30% -19% -19% -28% -22% vs. 2007 -11%-21% -26% -26% -21% -27% -28% -22% -20% -9% -7% -14% -20% vs. 2008 -5%-16% -17% -12% -7% -4% -22% -9% -1% 0% 22% 9% -6% vs. 2009 20%22% -9% 17% 22% 6% -10% -1% -7% -18% 30% 7% 5% vs. 2010 33%2% 2% 18% 12% 6% 2% 20% 2% 23% 13% 3% 11% vs. 2011 12%1% -8% 6% 7% 4% -3% 20% -4% 14% 28% -2% 6% vs. 2012 0%4% 8% -2% -1% 2% 6% -6% 6% -5% -6% 5% 1% actual projected projected projected projected projected projected projected projected projected projected projected projected Auto & Gas - 1,000,000 2,000,000 3,000,000 4,000,000 5,000,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Annual Totals Annual Total - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Current Month 2004-2013 Total Taxes KLR: January Sales Tax Report Page 9 of 81 For the tax period of: Nov-12 Sales Tax Receipts (Actual, Jan; Projected Feb -Dec )Taxes received: Jan-13 Year January February March April May June July August September October November December Annual Total 2004 244,801 266,075 250,481 256,476 321,038 257,670 243,524 315,409 248,706 255,660 339,815 264,018 3,263,672 2005 244,734 308,212 234,841 229,656 298,526 265,368 260,922 313,072 270,058 273,743 344,794 271,824 3,315,749 2006 266,240 358,160 258,952 259,363 336,530 271,542 304,762 355,327 319,380 298,194 389,511 314,352 3,732,312 2007 278,996 461,010 275,690 343,452 377,811 306,127 296,884 385,408 322,699 345,374 382,112 327,677 4,103,240 2008 298,054 412,708 293,368 291,491 340,906 258,581 313,710 395,601 326,380 317,665 388,390 302,346 3,939,201 2009 288,037 351,592 293,253 297,702 316,682 252,966 265,753 327,234 298,407 287,816 319,084 317,550 3,616,076 2010 289,984 350,779 311,536 271,131 336,420 293,023 281,365 318,302 298,529 312,697 323,226 307,351 3,694,342 2011 273,275 426,295 323,819 292,887 348,314 287,681 308,242 365,871 330,075 326,579 361,467 315,644 3,960,151 2012 319,720 385,950 340,791 306,087 343,641 334,303 337,004 362,230 339,410 402,004 398,381 351,925 4,221,446 2013 321,401 401,742 356,798 310,523 385,297 335,595 322,243 364,546 341,901 358,128 370,186 352,004 4,220,364 actual projected projected projected projected projected projected projected projected projected projected projected projected 2012 totals compared to prior years, same period and YTD with projection 2012…. January February March April May June July August September October November December Annual Total vs. 2004 31%45% 36% 19% 7% 30% 38% 15% 36% 57% 17% 33% 29% vs. 2005 31%25% 45% 33% 15% 26% 29% 16% 26% 47% 16% 29% 27% vs. 2006 20%8% 32% 18% 2% 23% 11% 2% 6% 35% 2% 12% 13% vs. 2007 15%-16% 24% -11% -9% 9% 14% -6% 5% 16% 4% 7% 3% vs. 2008 7%-6% 16% 5% 1% 29% 7% -8% 4% 27% 3% 16% 7% vs. 2009 11%10% 16% 3% 9% 32% 27% 11% 14% 40% 25% 11% 17% vs. 2010 10%10% 9% 13% 2% 14% 20% 14% 14% 29% 23% 15% 14% vs. 2011 17%-9% 5% 5% -1% 16% 9% -1% 3% 23% 10% 11% 7% vs. 2012 1%4% 5% 1% 12% 0% -4% 1% 1% -11% -7% 0% 0% actual projected projected projected projected projected projected projected projected projected projected projected projected Services - 500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 4,000,000 4,500,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Annual Totals Annual Total - 50,000 100,000 150,000 200,000 250,000 300,000 350,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Current Month 2004-2013 Total Taxes KLR: January Sales Tax Report Page 10 of 81 For the tax period of: Nov-12 Sales Tax Receipts (2013: Actual, Jan; Projected Feb -Dec )Taxes received: Jan-13 Year January February March April May June July August September October November December Annual Total 2004 58,823 45,842 29,502 21,431 43,792 36,752 40,939 38,669 31,302 32,263 30,931 31,973 442,219 2005 33,407 39,141 23,462 26,136 31,696 32,365 24,613 24,467 19,599 41,015 39,706 33,978 369,585 2006 33,840 76,841 27,212 28,892 32,757 30,136 34,915 41,109 37,801 48,092 28,874 35,124 455,594 2007 60,298 49,603 31,391 41,884 42,274 48,243 31,175 47,272 38,265 33,792 38,774 40,030 503,000 2008 29,450 42,008 36,438 32,304 37,799 28,291 33,974 33,739 34,958 27,192 27,592 38,616 402,360 2009 32,529 20,545 43,227 27,032 38,749 43,741 40,937 50,647 46,221 42,922 44,014 36,221 466,785 2010 39,924 41,752 46,363 86,313 32,450 47,164 19,062 41,708 44,919 41,827 36,982 55,204 533,667 2011 29,794 59,552 37,153 30,080 134,375 74,546 59,443 87,079 34,127 87,943 37,587 50,127 721,805 2012 28,923 32,481 24,382 24,059 35,631 42,204 44,813 46,819 40,912 37,274 39,209 44,545 441,252 2013 41,939 38,406 30,002 35,066 31,212 35,645 29,947 37,311 34,523 38,473 34,401 37,369 424,294 actual projected projected projected projected projected projected projected projected projected projected projected projected 2012 totals compared to prior years, same period and YTD with projection 2012…. January February March April May June July August September October November December Annual Total vs. 2004 -51%-29% -17% 12% -19% 15% 9% 21% 31% 16% 27% 39% 0% vs. 2005 -13%-17% 4% -8% 12% 30% 82% 91% 109% -9% -1% 31% 19% vs. 2006 -15%-58% -10% -17% 9% 40% 28% 14% 8% -22% 36% 27% -3% vs. 2007 -52%-35% -22% -43% -16% -13% 44% -1% 7% 10% 1% 11% -12% vs. 2008 -2%-23% -33% -26% -6% 49% 32% 39% 17% 37% 42% 15% 10% vs. 2009 -11%58% -44% -11% -8% -4% 9% -8% -11% -13% -11% 23% -5% vs. 2010 -28%-22% -47% -72% 10% -11% 135% 12% -9% -11% 6% -19% -17% vs. 2011 -3%-45% -34% -20% -73% -43% -25% -46% 20% -58% 4% -11% -39% vs. 2012 45%18% 23% 46% -12% -16% -33% -20% -16% 3% -12% -16% -4% actual projected projected projected projected projected projected projected projected projected projected projected projected Miscellaneous - 100,000 200,000 300,000 400,000 500,000 600,000 700,000 800,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Annual Totals Annual Total - 10,000 20,000 30,000 40,000 50,000 60,000 70,000 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Current Month 2004-2013 Total Taxes KLR: January Sales Tax Report Page 11 of 81 This page intentionally left blank.