HomeMy WebLinkAbout2013 06 Sales Tax Report - GENERAL.pdf
KLR: June 2013 Sales Tax Report If you have any questions, feel free to contact me at extension 6947.
This information will be presented to the Finance Committee on July 15, 2013.
FINANCE AND
INFORMATION TECHNOLOGY
M E M O R A N D U M
DATE: July 3, 2013
TO: Randy Corman, Council President
Members of Renton City Council
CC: Denis Law, Mayor
Jay Covington, Chief Administrative Officer
FROM: Kristi Rowland, Senior Finance Analyst
SUBJECT: June 2013 Sales Tax Distribution (April 2013 Activity)
June sales tax receipts (for April 2013 activity) were $1.6 million which is $70k (5%) over June 2012 and $70k (5%) over the
June budget. Year to date we are $907k* (10%*) over 2012 and $628k (7%) over budget.
*It’s important to note that there are major construction projects underway in 2013 and in 2012 our manufacturing sector
revenue included a large audit adjustment (a reduction). These items, in combination, significantly skew the year over year
comparisons.
Excluding these items, 2013 is $337k (4%) over 2012.
Key Variances:
• The Construction sector remains the main source of this years’ strong showing. There are several major projects
underway in both Building Construction (87% over 2012) and Heavy and Civil projects (159% over 2012). The year over
year impact of these projects is roughly $440k which accounts for nearly half of our gain over 2012. Excluding these
projects, this sector is $80k (10%) over 2012.
• The Manufacturing sector was adjusted by an audit reduction in 2012 which, again, skews the year over year
comparison. If we eliminate this adjustment, this sector is $36k (6%) below 2012. The transportation category is up by
$41k (12%) while the remainder of this sector is $77k (24%) below 2012 (excluding the audit adjustment).
• The Miscellaneous sector is performing well due to growth within the insurance category – specifically, the title
insurance carriers who are performing $60k (114%) over 2012; the highest since 2008. The State Pool is also
contributing with $15k (53%) over 2012 (no specific cause). These two in combination represent the $75k (40%) over
2012 we are seeing in this sector.
Please see the attached pages for analysis, historical data and projections for each sector identified above.
2009-13 Actuals, 2013 compared to budget
$ diff % diff $ diff % diff
General Retail 2,963,042 2,985,784 3,063,981 3,230,726 3,255,213 3,275,560 24,487 0.8%-20,347 -0.62%
Construction 1,597,257 1,192,385 700,577 810,381 1,329,527 885,557 519,146 64.1%443,970 50.13%
Services 1,800,232 1,852,873 1,952,272 2,030,491 2,079,716 2,122,069 49,226 2.4%-42,353 -2.00%
Automotive/Gas 1,449,943 1,466,378 1,577,774 1,635,512 1,786,638 1,645,943 151,126 9.2% 140,695 8.55%
Manufacturing 562,902 388,649 621,573 532,022 626,581 562,707 94,560 17.8% 63,875 11.35%
Wholesale 453,909 469,985 553,352 580,980 574,256 581,972 -6,724 -1.2% -7,716 -1.33%
Miscellaneous 205,824 293,966 365,500 187,680 262,724 201,058 75,044 40.0% 61,666 30.67%
YTD Total 9,033,110 8,650,019 8,835,029 9,007,790 9,914,656 9,274,866 906,865 10.07% 639,790 6.90%
Annual total* 17,995,840 17,198,187 17,729,735 18,564,671 19,332,889 18,604,000 768,218 4.14% 728,889 3.92%
*Annual Total includes projections for July - December; Highlighted figure in each sector is the highest YTD of the five years shown
Sector 2009 YTD
Actual
2010 YTD
Actual
2011 YTD
Actual
2013 Actual/Budget2013 YTD
Budget
2013 - 2012 YTD2013 YTD
Actual
2012 YTD
Actual
This page intentionally left blank.
SA
L
E
S
T
A
X
S
U
M
M
A
R
Y
Ju
n
e
2
0
1
3
Gp
C
d
C
O
N
S
T
R
U
C
T
I
O
N
2
0
1
2
T
o
t
a
l
2
0
1
2
T
o
D
a
t
e
2
0
1
3
T
o
D
a
t
e
%
D
i
f
f
e
r
e
n
c
e
%
o
f
S
e
c
t
o
r
G
p
C
d
W
H
O
L
E
S
A
L
E
2
0
1
2
T
o
t
a
l
2
0
1
2
T
o
D
a
t
e
2
0
1
3
T
o
D
a
t
e
%
D
i
f
f
e
r
e
n
c
e
%
o
f
S
e
c
t
o
r
23
6
C
o
n
s
t
r
u
c
t
i
o
n
o
f
B
u
i
l
d
i
n
g
s
8
2
2
,
3
8
3
3
6
8
,
0
8
7
6
8
7
,
7
7
1
8
6
.
8
%
5
2
%
42
3
W
h
o
l
e
s
a
l
e
D
u
r
a
b
l
e
G
o
o
d
s
93
7
,
8
3
8
4
7
1
,
6
3
8
4
6
9
,
2
5
1
-0.5%82%
23
7
H
e
a
v
y
a
n
d
C
i
v
i
l
C
o
n
s
t
r
u
c
t
i
o
n
2
1
3
,
5
6
4
9
0
,
9
0
0
2
3
4
,
9
9
7
1
5
8
.
5
%
1
8
%
42
4
W
h
o
l
e
s
a
l
e
N
o
n
-
d
u
r
a
b
l
e
22
7
,
0
7
8
1
0
7
,
2
4
1
1
0
2
,
7
7
8
-4.2%18%
23
8
S
p
e
c
i
a
l
T
r
a
d
e
C
o
n
t
r
a
c
t
o
r
8
0
8
,
5
9
8
3
5
1
,
3
9
4
4
0
6
,
7
5
9
1
5
.
8
%
3
1
%
42
5
W
h
o
l
e
s
a
l
e
E
l
e
c
t
r
o
n
i
c
m
a
r
k
e
t
s
4,
5
1
6
2
,
1
0
1
2
,
2
2
7
6.0%0%
TO
T
A
L
C
O
N
S
T
R
U
C
T
I
O
N
1,
8
4
4
,
5
4
5
$
81
0
,
3
8
1
$
1,
3
2
9
,
5
2
7
$
64
.
1
%
10
0
%
TO
T
A
L
W
H
O
L
E
S
A
L
E
1,
1
6
9
,
4
3
2
$
58
0
,
9
8
0
$
574,256 $ -1.2%100%
20
1
3
-
2
0
1
2
Y
T
D
51
9
,
1
4
6
$
6
4
.
1
%
20
1
3
-
2
0
1
2
Y
T
D
(6,724)$ -1.2%
W/
o
m
a
j
o
r
p
r
o
j
e
c
t
8
0
,
3
8
6
$
9
.
9
%
SE
R
V
I
C
E
S
2
0
1
2
T
o
t
a
l
2
0
1
2
T
o
D
a
t
e
2
0
1
3
T
o
D
a
t
e
%
D
i
f
f
e
r
e
n
c
e
%
o
f
S
e
c
t
o
r
MA
N
U
F
A
C
T
U
R
I
N
G
2
0
1
2
T
o
t
a
l
2
0
1
2
T
o
D
a
t
e
2
0
1
3
T
o
D
a
t
e
%
D
i
f
f
e
r
e
n
c
e
%
o
f
S
e
c
t
o
r
51
1
P
u
b
l
i
s
h
i
n
g
I
n
d
u
s
t
r
i
e
s
1
2
4
,
6
9
0
6
2
,
4
9
8
5
7
,
1
3
4
-8.6%
3
%
31
1
F
o
o
d
P
r
o
d
u
c
t
s
3
,
1
0
2
1
,
5
9
5
2
3
,
3
4
8
1
3
6
3
.
7
%
4
%
5
1
2
M
o
t
i
o
n
P
i
c
t
u
r
e
,
S
o
u
n
d
R
e
c
o
r
d
25
,
5
7
4
1
2
,
0
7
6
1
2
,
5
7
0
4.1%
1
%
31
2
B
e
v
e
r
a
g
e
&
T
o
b
a
c
c
o
P
r
o
d
u
c
t
s
1
6
,
6
3
5
7
,
4
4
5
5
,
1
2
0
-
3
1
.
2
%
1
%
5
1
5
B
r
o
a
d
c
a
s
t
i
n
g
e
x
c
e
p
t
I
n
t
e
r
n
e
t
6
,
2
6
4
1
,
1
4
9
5
,
7
8
7
403.8%
0
%
31
3
T
e
x
t
i
l
e
M
i
l
l
P
r
o
d
u
c
t
s
3
0
0
2
0
6
9
3
-
5
4
.
7
%
0
%
5
1
6
I
n
t
e
r
n
e
t
P
u
b
l
i
s
h
i
n
g
&
B
r
o
a
d
c
a
s
t
i
n
g
-
-
-
0.0%
0
%
31
4
O
t
h
e
r
T
e
x
t
i
l
e
P
r
o
d
u
c
t
M
i
l
l
s
4
,
2
0
4
3
,
3
8
2
7
2
4
-
7
8
.
6
%
0
%
51
7
T
e
l
e
c
o
m
m
u
n
i
c
a
t
i
o
n
s
51
6
,
6
0
6
2
5
9
,
5
4
8
2
7
2
,
3
4
1
4.9%
1
3
%
31
5
A
p
p
a
r
e
l
M
a
n
u
f
a
c
t
u
r
i
n
g
3
5
8
2
4
3
2
4
3
0
.
2
%
0
%
51
8
I
n
t
e
r
n
e
t
S
e
r
v
i
c
e
P
r
o
v
i
d
e
r
s
29
,
7
5
9
1
5
,
7
4
9
1
1
,
9
9
2
-23.9%
1
%
31
6
L
e
a
t
h
e
r
&
L
e
a
t
h
e
r
P
r
o
d
u
c
t
s
8
2
6
8
5
-
9
3
.
0
%
0
%
5
1
9
O
t
h
e
r
I
n
f
o
r
m
a
t
i
o
n
S
e
r
v
i
c
e
s
6,
2
3
3
3
,
5
8
4
7
,
5
4
3
110.5%
0
%
32
1
L
u
m
b
e
r
&
W
o
o
d
P
r
o
d
u
c
t
s
2
0
,
7
2
1
9
,
0
6
7
1
0
,
2
6
2
1
3
.
2
%
2
%
53
2
R
e
n
t
a
l
&
L
e
a
s
i
n
g
S
e
r
v
i
c
e
s
38
9
,
8
3
5
1
8
0
,
1
3
5
2
0
8
,
0
8
1
15.5%
1
0
%
32
2
P
a
p
e
r
&
A
l
l
i
e
d
P
r
o
d
u
c
t
s
1
4
,
7
3
9
7
,
8
3
6
7
,
0
8
1
-
9
.
6
%
1
%
5
4
1
P
r
o
f
e
s
s
i
o
n
a
l
,
S
C
J
e
n
t
i
f
i
c
,
T
e
c
h
.
39
7
,
4
1
8
1
7
2
,
1
2
3
1
9
9
,
4
4
1
15.9%
1
0
%
32
3
P
r
i
n
t
i
n
g
,
P
u
b
l
i
s
h
i
n
g
2
3
9
,
5
9
2
1
1
4
,
3
1
5
1
0
7
,
9
1
4
-
5
.
6
%
1
7
%
56
1
A
d
m
i
n
i
s
t
r
a
t
i
v
e
&
S
u
p
p
o
r
t
S
e
r
v
i
c
e
s
25
6
,
8
5
2
1
2
5
,
6
1
9
1
1
5
,
5
9
8
-8.0%
6
%
32
4
P
e
t
r
o
l
e
u
m
r
e
f
i
n
i
n
g
&
C
o
a
l
P
r
o
d
u
c
t
i
o
n
3
,
4
5
0
2
,
9
0
5
6
0
3
-
7
9
.
2
%
0
%
56
2
W
a
s
t
e
M
n
g
t
R
e
m
e
d
i
a
t
o
r
15
,
7
2
1
7
,
7
4
3
6
,
0
1
9
-22.3%
0
%
32
5
C
h
e
m
i
c
a
l
s
a
n
d
A
l
l
i
e
d
P
r
o
d
u
c
t
s
1
2
,
4
3
8
6
,
3
2
1
4
,
0
7
0
-
3
5
.
6
%
1
%
6
1
1
E
d
u
c
a
t
i
o
n
a
l
S
e
r
v
i
c
e
s
7
4
,
8
3
9
3
2
,
9
7
5
4
0
,
3
2
0
22.3%
2
%
32
6
R
u
b
b
e
r
&
P
l
a
s
t
i
c
P
r
o
d
u
c
t
s
4
,
0
6
1
1
,
9
1
6
1
,
5
7
9
-
1
7
.
6
%
0
%
6
2
1
A
m
b
u
l
a
t
o
r
y
M
e
d
i
c
a
l
/
H
e
a
l
t
h
c
a
r
e
S
v
c
s
1
9
,
9
2
3
9
,
7
2
9
9
,
0
8
8
-6.6%
0
%
32
7
S
t
o
n
e
/
C
l
a
y
/
G
l
a
s
s
/
C
o
n
c
r
e
t
e
P
r
o
d
1
9
,
5
6
6
9
,
8
5
4
7
,
7
6
9
-
2
1
.
2
%
1
%
6
2
2
H
o
s
p
i
t
a
l
s
1
6
8
,
0
5
9
9
3
,
3
3
1
6
8
,
2
3
5
-26.9%
3
%
33
1
P
r
i
m
a
r
y
M
e
t
a
l
I
n
d
u
s
t
r
i
e
s
4
,
2
9
1
3
,
1
7
2
9
7
4
-
6
9
.
3
%
0
%
62
3
N
u
r
s
i
n
g
&
R
e
s
i
d
e
n
t
i
a
l
C
a
r
e
20
,
3
1
6
1
4
,
3
8
3
1
,
1
4
6
-92.0%
0
%
33
2
F
a
b
r
i
c
a
t
e
d
M
e
t
a
l
P
r
o
d
u
c
t
s
1
1
,
6
6
0
3
,
3
8
5
1
2
,
4
4
6
2
6
7
.
6
%
2
%
62
4
S
o
c
i
a
l
A
s
s
i
s
t
a
n
c
e
33
,
0
5
9
1
5
,
6
5
9
1
6
,
8
1
8
7.4%
1
%
33
3
M
a
c
h
i
n
e
r
y
,
E
x
c
e
p
t
E
l
e
c
t
r
i
c
1
2
,
6
1
0
6
,
9
4
3
6
,
8
5
4
-
1
.
3
%
1
%
7
1
1
P
e
r
f
o
r
m
i
n
g
A
r
t
s
,
S
p
e
c
t
a
t
o
r
s
p
o
r
t
s
10
,
1
7
9
7
,
4
7
2
2
,
4
6
5
-67.0%
0
%
33
4
I
n
s
t
r
u
m
e
n
t
s
/
R
e
l
a
t
e
d
P
r
o
d
u
c
t
s
1
3
4
,
4
0
6
1
1
6
,
7
5
4
2
9
,
7
4
4
-
7
4
.
5
%
5
%
71
2
P
a
r
k
s
&
O
t
h
e
r
s
i
m
i
l
a
r
i
n
s
t
i
t
u
t
i
o
n
s
2
-
-
0.0%
0
%
33
5
E
l
e
c
t
r
i
c
M
a
c
h
i
n
e
r
y
1
0
,
9
3
9
5
,
0
0
9
5
,
1
5
3
2
.
9
%
1
%
7
1
3
A
m
u
s
e
m
e
n
t
/
G
a
m
b
l
i
n
g
&
R
e
c
.
7
7
,
5
9
8
3
9
,
6
3
6
3
4
,
8
0
0
-12.2%
2
%
33
6
T
r
a
n
s
p
o
r
t
a
t
i
o
n
E
q
u
i
p
m
e
n
t
4
9
2
,
2
3
7
2
1
2
,
1
1
0
3
8
3
,
9
8
9
8
1
.
0
%
6
1
%
72
1
H
o
t
e
l
s
/
M
o
t
e
l
s
21
6
,
1
1
7
9
0
,
3
2
9
9
4
,
2
3
6
4.3%
5
%
33
7
F
u
r
n
i
t
u
r
e
a
n
d
F
i
x
t
u
r
e
s
2
2
,
1
0
6
9
,
0
3
6
9
,
7
1
3
7
.
5
%
2
%
7
2
2
F
o
o
d
s
v
c
s
&
d
r
i
n
k
i
n
g
p
l
a
c
e
s
1
,
4
1
2
,
0
1
0
6
8
1
,
7
9
8
6
9
3
,
3
0
3
1.7%
3
3
%
33
9
M
i
s
c
M
a
n
u
f
a
c
t
u
r
i
n
g
1
6
,
3
6
3
1
0
,
4
5
9
8
,
8
9
8
-
1
4
.
9
%
1
%
8
1
1
R
e
p
a
i
r
&
M
a
i
n
t
e
n
a
n
c
e
3
1
9
,
3
2
2
1
5
3
,
9
9
1
1
7
1
,
8
9
5
11.6%
8
%
TO
T
A
L
M
A
N
U
F
A
C
T
U
R
I
N
G
1,
0
4
3
,
8
5
9
$
53
2
,
0
2
2
$
62
6
,
5
8
1
$
17
.
8
%
10
0
%
81
2
Pe
r
s
o
n
a
l
&
L
a
u
n
d
r
y
S
e
r
v
i
c
e
s
92
,
6
5
1
46
,
4
1
4
46,667 0.5%2%
20
1
3
-
2
0
1
2
Y
T
D
94
,
5
6
0
$
1
7
.
8
%
81
3
R
e
l
i
g
i
o
u
s
,
g
r
a
n
t
m
a
k
i
n
g
,
C
i
v
i
c
8
,
2
8
7
4
,
4
2
4
4
,
2
3
8
-4.2%
0
%
w/
o
2
0
1
2
a
u
d
i
t
a
d
j
u
s
t
m
e
n
t
(3
6
,
4
2
9
)
$
-
5
.
5
%
81
4
P
r
i
v
a
t
e
H
o
u
s
e
h
o
l
d
s
1
2
9
1
2
9
-
-100.0%
0
%
TO
T
A
L
S
E
R
V
I
C
E
S
4
,
2
2
1
,
4
4
6
$
2
,
0
3
0
,
4
9
1
$
2
,
0
7
9
,
7
1
6
$ 2.4%
1
0
0
%
GE
N
E
R
A
L
R
E
T
A
I
L
2
0
1
2
T
o
t
a
l
2
0
1
2
T
o
D
a
t
e
2
0
1
3
T
o
D
a
t
e
%
D
i
f
f
e
r
e
n
c
e
%
o
f
S
e
c
t
o
r
20
1
3
-
2
0
1
2
Y
T
D
49,226 $ 2.4%
44
2
F
u
r
n
i
t
u
r
e
&
h
o
m
e
f
u
r
n
i
s
h
i
n
g
s
1
,
3
2
0
,
7
8
6
6
1
5
,
3
3
3
6
9
4
,
4
5
5
1
2
.
9
%
2
1
%
44
3
E
l
e
c
t
r
o
n
i
c
s
&
A
p
p
l
i
a
n
c
e
s
9
6
2
,
5
9
5
5
1
1
,
0
6
5
4
1
5
,
6
7
0
-
1
8
.
7
%
1
3
%
44
4
R
e
t
a
i
l
B
l
d
g
M
a
t
e
r
i
a
l
s
&
G
a
r
d
e
n
C
n
t
r
s
5
4
4
,
4
3
6
2
4
0
,
8
9
1
2
4
9
,
6
9
2
3
.
7
%
8
%
MI
S
C
E
L
L
A
N
E
O
U
S
2
0
1
2
T
o
t
a
l
2
0
1
2
T
o
D
a
t
e
2
0
1
3
T
o
D
a
t
e
%
D
i
f
f
e
r
e
n
c
e
%
o
f
S
e
c
t
o
r
44
5
R
e
t
a
i
l
F
o
o
d
&
b
e
v
e
r
a
g
e
S
t
o
r
e
s
3
6
6
,
4
3
6
1
8
3
,
9
2
2
1
8
1
,
3
4
0
-
1
.
4
%
6
%
10
0
'
s
A
g
r
i
c
u
l
t
u
r
e
10
,
2
9
1
5
,
7
2
6
2
,
9
6
1
-
4
8
.
3
%
1
%
44
6
H
e
a
l
t
h
&
P
e
r
s
o
n
a
l
C
a
r
e
s
t
o
r
e
s
3
3
0
,
2
3
4
1
5
7
,
8
8
4
1
6
1
,
7
8
7
2
.
5
%
5
%
22
1
U
t
i
l
i
t
i
e
s
41
,
4
3
2
1
7
,
0
5
3
1
3
,
1
6
7
-22.8%
5
%
44
8
R
e
t
a
i
l
A
p
p
a
r
e
l
&
A
c
c
e
s
s
o
r
i
e
s
1
3
9
,
8
5
2
7
3
,
3
4
1
8
9
,
5
0
0
2
2
.
0
%
3
%
40
0
'
s
T
r
a
n
s
p
o
r
t
a
t
i
o
n
29
,
4
5
7
1
6
,
8
2
0
1
6
,
6
4
3
-
1
.
1
%
6
%
45
1
S
p
o
r
t
i
n
g
g
o
o
d
s
,
h
o
b
b
y
,
b
o
o
k
s
1
8
2
,
4
2
7
8
8
,
4
3
4
9
6
,
1
1
7
8
.
7
%
3
%
5
0
0
'
s
B
a
n
k
i
n
g
22
3
,
2
1
6
9
6
,
2
6
7
1
4
2
,
2
5
5
4
7
.
8
%
5
4
%
45
2
R
e
t
a
i
l
G
e
n
M
e
r
c
h
a
n
d
i
s
e
1
,
7
2
2
,
2
1
3
9
0
0
,
1
6
4
8
9
3
,
2
2
5
-
0
.
8
%
2
7
%
9
0
0
'
s
G
o
v
e
r
n
m
e
n
t
13
6
,
8
5
5
5
1
,
8
1
5
8
7
,
6
9
8
6
9
.
3
%
3
3
%
45
3
M
i
s
c
R
e
t
a
i
l
T
r
a
d
e
6
1
4
,
8
1
4
2
9
7
,
5
6
7
3
0
7
,
1
8
3
3
.
2
%
9
%
MI
S
C
E
L
L
A
N
E
O
U
S
T
O
T
A
L
4
4
1
,
2
5
2
$
1
8
7
,
6
8
0
$
2
6
2
,
7
2
4
$ 40.0%
1
0
0
%
45
4
No
n
S
t
o
r
e
R
e
t
a
i
l
e
r
s
29
9
,
1
4
8
16
2
,
1
2
5
16
6
,
2
4
4
2.
5
%
5%
20
1
3
-
2
0
1
2
Y
T
D
75,044 $ 40.0%
TO
T
A
L
R
E
T
A
I
L
6,
4
8
2
,
9
4
2
$
3,
2
3
0
,
7
2
6
$
3,
2
5
5
,
2
1
3
$
0.
8
%
10
0
%
20
1
3
-
2
0
1
2
Y
T
D
24
,
4
8
7
$
0
.
8
%
20
1
2
T
o
t
a
l
2
0
1
2
T
o
D
a
t
e
2
0
1
3
T
o
D
a
t
e
%
D
i
f
f
e
r
e
n
c
e
AU
T
O
M
O
T
I
V
E
2
0
1
2
T
o
t
a
l
2
0
1
2
T
o
D
a
t
e
2
0
1
3
T
o
D
a
t
e
%
D
i
f
f
e
r
e
n
c
e
%
o
f
S
e
c
t
o
r
TO
T
A
L
S
B
Y
C
O
L
U
M
N
1
8
,
5
6
4
,
6
7
1
$
9
,
0
0
7
,
7
9
0
$
9
,
9
1
4
,
6
5
6
$ 10.07%
44
1
M
o
t
o
r
V
e
h
i
c
l
e
&
P
a
r
t
s
d
e
a
l
e
r
s
3
,
2
1
1
,
5
9
2
1
,
5
6
5
,
5
0
9
1
,
7
1
4
,
3
6
5
9
.
5
%
9
6
%
20
1
3
-
2
0
1
2
Y
T
D
906,865 $ 10.1%
44
7
G
a
s
o
l
i
n
e
S
t
a
t
i
o
n
s
1
4
9
,
6
0
4
7
0
,
0
0
3
7
2
,
2
7
3
3
.
2
%
4
%
20
1
3
-
2
0
1
2
Y
T
D
w
/
o
a
u
d
i
t
&
t
h
e
m
a
j
o
r
p
r
o
j
e
c
t
337,116 $ 3.7%
TO
T
A
L
A
U
T
O
M
O
T
I
V
E
3
,
3
6
1
,
1
9
6
$
1
,
6
3
5
,
5
1
2
$
1
,
7
8
6
,
6
3
8
$
9
.
2
%
1
0
0
%
20
1
3
-
2
0
1
2
Y
T
D
15
1
,
1
2
6
$
9
.
2
%
GR
O
W
T
H
B
R
E
A
K
D
O
W
N
-
2
0
1
1
T
O
D
A
T
E
Normalized
20
1
2
Y
T
D
20
1
3
Y
T
D
Growth $Growth %Growth %
LA
N
D
I
N
G
B
U
S
I
N
E
S
S
E
S
45
3
,
3
8
9
$
47
9
,
9
6
4
$
26,575 $ 5.86%5.86%
OT
H
E
R
R
E
N
T
O
N
B
A
S
E
B
U
S
I
N
E
S
S
E
S
8,
5
5
4
,
4
0
2
9,
4
3
4
,
6
9
2
880,291 10.29%3.6%
To
t
a
l
G
r
o
w
t
h
2
0
1
1
t
o
2
0
1
2
9
,
0
0
7
,
7
9
0
$
9
,
9
1
4
,
6
5
6
$
9
0
6
,
8
6
5
$ 10.07%3.7%
KL
R
:
J
u
n
e
2
0
1
3
S
a
l
e
s
T
a
x
R
e
p
o
r
t
Pa
g
e
2
o
f
7
1
Ci
t
y
o
f
R
e
n
t
o
n
Hi
s
t
o
r
i
c
a
l
S
a
l
e
s
T
a
x
R
e
c
e
i
p
t
s
Ju
n
e
2
0
1
3
20
0
5
20
0
6
20
0
7
20
0
8
20
0
9
20
1
0
20
1
1
20
1
2
20
1
3
Y
T
D
Compare Bdgt Change from Prior
Ac
t
u
a
l
Ac
t
u
a
l
Ac
t
u
a
l
Ac
t
u
a
l
Ac
t
u
a
l
Ac
t
u
a
l
Ac
t
u
a
l
Ac
t
u
a
l
Ac
t
u
a
l
$%$%
Ja
n
u
a
r
y
1,
3
2
9
,
9
0
1
$
1,
3
5
6
,
9
0
9
$
1,
4
8
5
,
0
2
2
$
1,
7
1
0
,
2
2
4
$
1,
5
4
3
,
0
6
8
$
1,
2
8
9
,
3
6
3
$
1,
3
3
9
,
6
5
9
$
1,
3
2
7
,
5
4
8
$
1,
4
2
6
,
7
2
9
$
1,
6
2
0
,
5
5
5
$
193,826 $ 13.59%293,007 $ 22.07%
Fe
b
r
u
a
r
y
1,
5
9
3
,
7
7
9
1,
7
9
5
,
9
6
5
1,
9
4
4
,
9
4
8
2,
1
4
0
,
5
5
7
1,
7
7
8
,
4
2
9
1,
7
2
8
,
5
8
7
1,
9
8
2
,
2
7
3
1,
9
2
3
,
7
1
4
$
1,
9
2
4
,
8
7
1
1,
9
6
2
,
8
8
6
38,015 $ 1.97%39,172 $ 2.04%
Ma
r
c
h
1,
1
5
5
,
1
7
0
1,
2
9
3
,
0
1
4
1,
3
7
0
,
2
7
3
1,
4
8
8
,
8
2
9
1,
4
6
1
,
0
0
6
1,
2
8
9
,
5
8
5
1,
2
9
9
,
2
3
7
1,
3
0
3
,
8
2
0
$
1,
3
9
2
,
4
3
7
1,
5
3
6
,
3
9
7
143,960 $ 10.34%232,577 $ 17.84%
Ap
r
i
l
1,
2
0
2
,
0
7
5
1,
3
5
5
,
8
0
1
1,
4
8
4
,
2
5
4
1,
5
5
0
,
0
5
5
1,
3
9
8
,
0
2
1
1,
4
6
1
,
1
0
8
1,
2
5
4
,
8
6
7
1,
3
7
0
,
7
3
1
$
1,
4
3
3
,
7
9
4
1,
5
0
9
,
9
5
3
76,159 $ 5.31%139,222 $ 10.16%
Ma
y
1,
4
0
6
,
6
4
0
1,
6
1
9
,
8
8
4
1,
7
5
6
,
9
4
3
1,
9
0
9
,
4
3
9
1,
4
9
0
,
7
7
7
1,
4
9
9
,
3
3
2
1,
5
9
0
,
7
8
1
1,
5
9
9
,
1
8
4
$
1,
6
2
5
,
7
0
1
1,
7
3
2
,
0
5
8
106,357 $ 6.7%132,874 $ 8.31%
Ju
n
e
1,
4
0
2
,
1
7
6
1,
4
6
1
,
1
7
2
1,
6
2
6
,
0
1
8
1,
6
3
6
,
8
7
0
1,
3
6
1
,
8
0
8
1,
3
8
2
,
0
4
5
1,
3
6
8
,
2
1
3
1,
4
8
2
,
7
9
4
$
1,
4
7
1
,
3
3
4
1,
5
5
2
,
8
0
7
70,013 $ 4.7%70,013 $ 4.72%
Ju
l
y
1,
3
9
5
,
5
9
0
1,
5
7
4
,
8
2
5
1,
6
9
2
,
5
3
7
1,
8
5
2
,
0
9
6
1,
4
4
3
,
8
9
7
1,
3
0
9
,
4
2
9
1,
4
3
7
,
8
5
9
1,
5
0
5
,
1
4
2
$
1,
4
6
2
,
1
2
4
-
Au
g
u
s
t
1,
5
1
5
,
1
2
1
1,
7
0
6
,
7
8
5
1,
8
7
4
,
9
0
4
1,
8
4
9
,
7
8
9
1,
5
5
1
,
4
1
6
1,
4
7
0
,
8
7
9
1,
5
3
4
,
2
1
8
1,
5
8
3
,
9
0
3
$
1,
5
8
8
,
0
1
8
-
Se
p
t
e
m
b
e
r
1,
5
2
0
,
6
4
5
1,
6
1
1
,
6
4
9
1,
7
2
5
,
4
1
5
1,
6
5
8
,
6
1
8
1,
4
5
4
,
5
5
0
1,
4
0
8
,
8
7
7
1,
4
7
2
,
3
9
9
1,
4
7
2
,
5
6
6
$
1,
5
0
8
,
2
0
6
-
Oc
t
o
b
e
r
1,
5
6
1
,
2
6
7
1,
6
0
7
,
1
4
9
1,
7
4
9
,
8
5
4
1,
9
0
7
,
0
0
2
1,
5
6
0
,
2
1
6
1,
4
4
7
,
3
3
8
1,
5
1
7
,
4
4
4
1,
6
6
0
,
9
4
1
$
1,
5
8
8
,
8
0
3
-
No
v
e
m
b
e
r
1,
6
3
8
,
3
9
1
1,
6
9
9
,
5
5
5
1,
8
8
6
,
5
1
4
1,
7
0
8
,
0
9
7
1,
4
4
0
,
1
4
5
1,
5
0
8
,
6
1
8
1,
5
0
8
,
9
5
4
1,
7
0
9
,
0
4
9
$
1,
6
2
2
,
0
9
0
-
De
c
e
m
b
e
r
1,
3
8
7
,
7
0
2
1,
6
0
8
,
2
3
5
1,
7
4
5
,
5
1
4
1,
5
4
4
,
3
1
4
1,
5
1
2
,
5
0
6
1,
4
0
3
,
0
2
8
1,
4
2
3
,
8
3
2
1,
6
2
5
,
2
8
0
$
1,
5
5
9
,
8
9
3
-
To
t
a
l
17
,
1
0
8
,
4
5
6
$
18
,
6
9
0
,
9
4
3
$
20
,
3
4
2
,
1
9
5
$
20
,
9
5
5
,
8
8
9
$
17
,
9
9
5
,
8
3
9
$
17
,
1
9
8
,
1
8
7
$
17
,
7
2
9
,
7
3
5
$
18
,
5
6
4
,
6
7
1
$
18
,
6
0
4
,
0
0
0
$
9,
9
1
4
,
6
5
6
$
628,331 $ 6.77%906,865 $ 10.07%Normalized* vs budget: 2.04%Normalized** vs. 2012:3.69%*Excludes one-time, major projects **Excludes audit adjustments
M
o
n
t
h
Re
c
e
i
v
e
d
20
1
3
Bu
d
g
e
t
$
-
$
5
,
0
0
0
,
0
0
0
$
1
0
,
0
0
0
,
0
0
0
$
1
5
,
0
0
0
,
0
0
0
$
2
0
,
0
0
0
,
0
0
0
$
2
5
,
0
0
0
,
0
0
0
20
0
5
2
0
0
6
2
0
0
7
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
2
Y
T
D
2
0
1
3
B
u
d
g
e
t
YT
D
20
1
3
Y
T
D
Hi
s
t
o
r
i
c
a
l
C
o
m
p
a
r
i
s
o
n
,
T
o
t
a
l
s
KL
R
:
J
u
n
e
2
0
1
3
S
a
l
e
s
T
a
x
R
e
p
o
r
t
Pa
g
e
3
o
f
7
1
Sa
l
e
s
T
a
x
R
e
c
e
i
p
t
s
Y
T
D
b
y
M
o
n
t
h
Ye
a
r
Ja
n
Y
T
D
F
e
b
Y
T
D
M
a
r
Y
T
D
A
p
r
Y
T
D
M
a
y
Y
T
D
J
u
n
e
Y
T
D
J
u
l
Y
T
D
A
ug
Y
T
D
S
e
p
t
Y
T
D
O
c
t
Y
T
D
N
o
v
Y
T
D
D
e
c
Y
T
D
20
0
4
17
9
,
8
8
1
4
0
5
,
8
3
9
5
9
9
,
5
0
7
7
9
0
,
3
2
0
1
,
0
2
0
,
1
3
6
1
,
2
5
0
,
0
8
4
1
,
4
9
5
,
5
7
9
1,
7
2
1
,
1
6
1
1,
9
2
6
,
9
9
0
2,
1
7
2
,
5
8
1
2
,
4
1
7
,
1
8
3
2,632,959
20
0
5
20
3
,
5
7
1
4
1
9
,
5
4
8
5
7
8
,
2
8
5
7
7
9
,
4
7
1
9
8
7
,
0
7
9
1
,
1
9
3
,
6
5
6
1
,
3
8
2
,
8
2
6
1,
6
0
3
,
9
2
5
1,
8
3
0
,
3
2
0
2,
0
6
1
,
5
7
9
2
,
3
0
8
,
9
4
2
2,526,395
20
0
6
16
5
,
5
6
0
4
0
2
,
1
3
9
5
5
9
,
3
1
3
7
6
6
,
7
2
0
1
,
0
0
0
,
8
0
6
1
,
1
9
5
,
2
8
4
1
,
4
2
6
,
4
1
8
1,
7
0
6
,
4
4
7
1,
9
3
8
,
3
2
8
2,
1
5
2
,
0
6
7
2
,
4
3
6
,
8
1
7
2,688,902
20
0
7
22
6
,
0
2
8
4
9
1
,
1
8
5
6
7
9
,
0
2
5
8
9
8
,
1
2
7
1
,
1
7
4
,
3
9
9
1
,
4
4
8
,
2
8
4
1
,
7
8
6
,
1
7
9
2,
2
2
6
,
4
9
9
2,
5
9
6
,
7
5
3
2,
9
9
2
,
0
2
9
3
,
4
7
1
,
3
7
4
3,898,202
20
0
8
41
8
,
2
7
6
8
9
6
,
1
4
6
1
,
1
9
4
,
0
2
4
1
,
5
3
1
,
6
9
6
2
,
0
1
5
,
3
2
9
2
,
4
0
5
,
5
5
4
2
,
8
8
9
,
5
5
2
3,
2
8
5
,
1
0
2
3,
6
8
5
,
0
9
6
4,
0
5
7
,
4
0
0
4
,
4
0
4
,
4
9
2
4,725,533
20
0
9
32
5
,
3
0
3
6
5
7
,
2
1
5
9
2
3
,
9
7
5
1
,
1
5
0
,
2
7
3
1
,
3
9
0
,
6
3
9
1
,
5
9
7
,
2
5
7
1
,
8
1
4
,
9
6
8
2,
0
3
4
,
5
9
3
2,
2
3
4
,
6
2
5
2,
4
8
2
,
1
8
2
2
,
7
0
3
,
6
2
0
2,991,530
20
1
0
12
3
,
5
6
1
3
1
9
,
2
5
8
4
5
7
,
0
0
1
8
1
6
,
0
2
4
1
,
0
0
5
,
9
0
1
1
,
1
9
2
,
3
8
5
1
,
3
1
1
,
0
9
1
1,
5
3
8
,
0
7
8
1,
6
8
8
,
8
5
3
1,
8
6
0
,
9
6
1
2
,
0
6
4
,
2
5
5
2,218,377
20
1
1
12
5
,
3
2
1
2
7
3
,
1
5
9
3
6
0
,
4
7
7
4
4
7
,
2
4
8
5
8
2
,
4
4
0
7
0
0
,
5
7
7
8
2
0
,
7
4
4
9
8
0
,
2
5
7
1
,
1
0
8
,
9
0
4
1,
2
8
5
,
7
5
5
1
,
4
5
4
,
4
4
5
1,576,127
20
1
2
14
2
,
7
8
0
2
9
8
,
9
7
2
3
9
8
,
6
0
7
5
1
4
,
2
4
3
6
5
7
,
5
4
9
8
1
0
,
3
8
1
9
3
3
,
4
3
7
1,
0
9
7
,
2
5
4
1,
2
1
9
,
1
4
5
1,
4
1
2
,
4
9
6
1
,
6
0
2
,
5
5
0
1,844,545
20
1
3
25
0
,
8
0
1
5
1
9
,
1
2
8
7
3
7
,
8
8
1
9
4
8
,
3
6
1
1
,
1
6
4
,
4
1
4
1
,
3
2
9
,
5
2
7
20
1
3
B
g
t
12
8
,
3
0
0
2
9
2
,
0
0
0
3
9
8
,
3
6
3
5
8
2
,
2
7
6
7
3
5
,
7
0
5
8
8
5
,
5
5
7
1
,
0
0
4
,
1
1
7
1,
1
8
4
,
3
8
9
1,
3
1
5
,
8
5
0
1,
4
9
3
,
4
9
9
1
,
6
7
7
,
6
1
1
1,847,231
%
B
u
d
g
e
t
95
%
7
8
%
8
5
%
6
3
%
5
8
%
5
0
%
%
v
s
2
0
1
2
76
%
7
4
%
8
5
%
8
4
%
7
7
%
6
4
%
Co
n
s
t
r
u
c
t
i
o
n
$0
.
0
0
$0
.
5
0
$1
.
0
0
$1
.
5
0
$2
.
0
0
Ja
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
J
u
l
A
u
g
S
e
p
t
O
c
t
N
o
v
D
e
c
M
i
l
l
i
o
n
s
Bu
d
g
e
t
v
s
.
A
c
t
u
a
l
20
1
3
B
g
t
20
1
3
Y
T
D
20
1
2
-
5
0
0
,
0
0
0
1
,
0
0
0
,
0
0
0
1
,
5
0
0
,
0
0
0
2
,
0
0
0
,
0
0
0
2
,
5
0
0
,
0
0
0
3
,
0
0
0
,
0
0
0
20
0
4
2
0
0
5
2
0
0
6
2
0
0
7
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
20
0
4
-
2
0
1
3
,
Y
T
D
KL
R
:
J
u
n
e
2
0
1
3
S
a
l
e
s
T
a
x
R
e
p
o
r
t
Pa
g
e
4
o
f
7
1
Sa
l
e
s
T
a
x
R
e
c
e
i
p
t
s
Y
T
D
b
y
M
o
n
t
h
Ye
a
r
Ja
n
Y
T
D
F
e
b
Y
T
D
M
a
r
Y
T
D
A
p
r
Y
T
D
M
a
y
Y
T
D
J
u
n
e
Y
T
D
J
u
l
Y
T
D
A
ug
Y
T
D
S
e
p
t
Y
T
D
O
c
t
Y
T
D
N
o
v
Y
T
D
D
e
c
Y
T
D
20
0
4
40
,
1
3
3
9
6
,
2
8
4
1
2
7
,
2
2
3
1
8
0
,
4
5
5
2
3
5
,
0
0
7
2
9
6
,
7
3
5
3
4
0
,
0
5
6
3
8
2
,
5
7
6
4
5
3
,
5
2
8
5
0
2
,
9
0
1
5
6
1
,
1
4
7
596,061
20
0
5
55
,
5
8
9
1
5
3
,
1
0
0
8
0
,
3
7
1
8
8
,
7
0
3
1
3
6
,
0
1
4
2
0
2
,
7
1
5
2
4
7
,
5
4
7
3
2
1
,
8
0
8
3
7
9
,
2
0
4
4
4
3
,
0
9
3
5
2
6
,
5
8
3
572,522
20
0
6
59
,
0
8
2
1
4
4
,
8
0
4
1
9
9
,
5
3
8
2
5
4
,
2
6
6
3
3
9
,
5
3
2
3
9
0
,
6
5
9
4
2
6
,
8
5
4
5
0
6
,
0
2
5
5
4
7
,
3
2
4
6
1
6
,
2
2
6
6
6
6
,
0
7
7
797,166
20
0
7
90
,
0
6
9
1
9
5
,
0
8
1
2
6
3
,
2
6
8
3
2
7
,
3
6
6
4
4
4
,
6
4
3
5
5
9
,
3
2
3
6
5
3
,
7
9
2
7
2
6
,
9
7
4
7
9
6
,
9
3
0
8
5
5
,
8
9
3
9
2
3
,
7
8
7
983,110
20
0
8
70
,
9
4
3
1
6
0
,
1
7
1
2
3
4
,
7
9
4
3
1
1
,
3
2
5
4
3
8
,
1
5
4
5
2
9
,
7
9
2
6
0
5
,
0
4
5
7
0
2
,
5
8
7
8
0
5
,
3
7
6
8
8
3
,
5
0
6
9
6
3
,
8
0
4
1,050,789
20
0
9
70
,
0
5
8
1
9
4
,
7
1
8
2
8
1
,
2
7
7
4
0
0
,
5
0
8
4
9
6
,
6
0
3
5
6
2
,
9
0
2
6
3
2
,
7
4
6
7
2
5
,
0
7
8
7
5
3
,
6
4
7
7
8
9
,
3
2
3
8
6
4
,
3
7
8
950,113
20
1
0
68
,
5
9
3
1
6
5
,
2
5
0
2
1
2
,
9
0
2
2
6
8
,
0
5
0
3
2
1
,
2
6
6
3
8
8
,
6
4
9
4
4
3
,
4
0
4
5
0
2
,
2
8
5
5
5
9
,
5
8
0
6
3
3
,
3
4
8
7
1
7
,
7
6
7
777,452
20
1
1
61
,
2
9
1
3
7
1
,
3
8
7
4
2
3
,
5
2
0
5
0
0
,
8
8
0
5
7
1
,
4
5
6
6
2
1
,
5
7
3
6
7
9
,
5
1
6
7
7
6
,
5
0
3
8
4
7
,
7
5
2
8
8
0
,
3
1
6
9
8
3
,
6
2
0
1,073,075
20
1
2
(5
9
,
7
2
6
)
1
5
8
,
9
5
4
2
5
1
,
4
3
3
3
3
6
,
0
8
5
4
4
6
,
5
9
5
5
3
2
,
0
2
2
6
1
7
,
7
3
5
7
1
3
,
2
6
4
7
8
2
,
5
9
2
8
5
5
,
7
4
8
9
5
1
,
8
8
8
1,043,859
20
1
3
94
,
2
9
5
1
9
2
,
7
8
4
3
0
1
,
8
2
1
3
9
7
,
8
9
9
5
1
9
,
9
6
0
6
2
6
,
5
8
1
20
1
3
B
g
t
44
,
9
3
4
2
3
3
,
3
7
8
3
0
8
,
5
8
1
3
9
6
,
7
6
4
4
9
0
,
4
7
9
5
6
2
,
7
0
7
6
3
1
,
3
4
8
7
2
6
,
6
9
6
7
8
7
,
0
6
1
8
5
1
,
1
0
6
9
4
3
,
2
6
8
1,046,515
%
B
u
d
g
e
t
11
0
%
-
1
7
%
-
2
%
0
%
6
%
1
1
%
%
v
s
2
0
1
2
-2
5
8
%
2
1
%
2
0
%
1
8
%
1
6
%
1
8
%
Ma
n
u
f
a
c
t
u
r
i
n
g
-
1
0
0
,
0
0
0
2
0
0
,
0
0
0
3
0
0
,
0
0
0
4
0
0
,
0
0
0
5
0
0
,
0
0
0
6
0
0
,
0
0
0
7
0
0
,
0
0
0
20
0
4
2
0
0
5
2
0
0
6
2
0
0
7
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
20
0
4
-
2
0
1
3
,
Y
e
a
r
t
o
D
a
t
e
-$
0
.
5
0
$0
.
0
0
$0
.
5
0
$1
.
0
0
$1
.
5
0
Ja
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
J
u
l
A
u
g
S
e
p
t
O
c
t
N
o
v
D
e
c
M
i
l
l
i
o
n
s
Bu
d
g
e
t
v
s
.
A
c
t
u
a
l
20
1
3
B
g
t
20
1
3
Y
T
D
20
1
2
KL
R
:
J
u
n
e
2
0
1
3
S
a
l
e
s
T
a
x
R
e
p
o
r
t
Pa
g
e
5
o
f
7
1
Sa
l
e
s
T
a
x
R
e
c
e
i
p
t
s
Y
T
D
b
y
M
o
n
t
h
Ye
a
r
Ja
n
Y
T
D
F
e
b
Y
T
D
M
a
r
Y
T
D
A
p
r
Y
T
D
M
a
y
Y
T
D
J
u
n
e
Y
T
D
J
u
l
Y
T
D
A
ug
Y
T
D
S
e
p
t
Y
T
D
O
c
t
Y
T
D
N
o
v
Y
T
D
D
e
c
Y
T
D
20
0
4
33
6
,
1
2
5
7
4
2
,
6
4
8
1
,
0
1
6
,
2
2
8
1
,
3
0
3
,
4
2
9
1
,
6
3
6
,
4
6
0
1
,
9
4
2
,
2
0
2
2,
2
6
0
,
9
8
3
2
,
5
9
1
,
6
3
9
2,
9
1
4
,
0
0
4
3,
2
4
5
,
7
2
1
3
,
5
8
7
,
9
8
4
3,924,814
20
0
5
35
5
,
5
3
4
8
0
5
,
3
0
8
1
,
1
1
9
,
2
4
8
1
,
4
2
3
,
8
0
6
1
,
7
5
9
,
0
9
6
2
,
0
7
5
,
7
3
2
2,
4
0
8
,
7
4
8
2
,
7
5
3
,
7
8
9
3,
0
9
5
,
3
0
2
3,
4
3
7
,
7
1
2
3
,
8
0
4
,
6
0
6
4,147,368
20
0
6
46
7
,
0
7
4
1
,
0
7
5
,
9
6
2
1
,
4
9
8
,
1
4
7
1
,
9
0
9
,
5
5
0
2
,
3
7
7
,
3
8
2
2
,
8
4
6
,
4
8
5
3,
3
3
3
,
3
8
5
3
,
8
0
6
,
2
9
5
4,
2
8
1
,
9
5
3
4,
7
8
6
,
5
9
7
5
,
2
6
8
,
9
1
1
5,697,280
20
0
7
43
7
,
4
1
3
1
,
0
3
8
,
6
1
6
1
,
4
4
6
,
2
5
6
1
,
8
4
3
,
7
6
1
2
,
3
0
0
,
8
1
2
2
,
7
1
4
,
9
8
9
3,
1
8
8
,
3
2
1
3
,
6
6
5
,
6
8
3
4,
1
3
2
,
0
5
5
4,
6
2
1
,
6
1
5
5
,
1
1
3
,
4
6
9
5,594,837
20
0
8
51
8
,
2
4
5
1
,
1
6
0
,
9
1
9
1
,
5
8
9
,
7
0
8
2
,
0
3
0
,
5
9
6
2
,
5
2
5
,
5
7
8
2
,
9
9
0
,
8
3
4
3,
4
9
8
,
3
3
7
4
,
0
1
4
,
7
8
7
4,
5
3
7
,
1
5
7
5,
1
3
4
,
3
7
6
5
,
6
5
3
,
3
5
1
6,130,633
20
0
9
51
4
,
1
9
1
1
,
1
3
5
,
7
5
7
1
,
5
8
9
,
6
4
1
2
,
0
3
9
,
4
0
3
2
,
5
0
4
,
3
9
7
2
,
9
6
3
,
0
4
2
3,
4
3
7
,
6
7
2
3
,
9
2
8
,
2
7
1
4,
3
9
5
,
4
5
5
4,
8
7
9
,
3
2
2
5
,
3
7
6
,
2
3
9
5,839,810
20
1
0
48
6
,
9
8
2
1
,
1
4
5
,
2
0
9
1
,
5
9
4
,
1
3
5
2
,
0
2
7
,
4
8
7
2
,
5
2
9
,
2
1
6
2
,
9
8
5
,
7
8
4
3,
4
8
0
,
6
6
2
3
,
9
9
5
,
8
9
9
4,
4
9
1
,
0
2
7
5,
0
0
2
,
0
7
5
5
,
5
1
9
,
8
2
6
5,997,784
20
1
1
48
5
,
8
1
1
1
,
1
5
4
,
7
4
8
1
,
6
0
3
,
5
0
5
2
,
0
4
8
,
9
6
6
2
,
5
7
4
,
8
2
6
3
,
0
6
3
,
9
8
1
3,
5
5
9
,
2
2
7
4
,
0
6
0
,
0
4
9
4,
5
5
7
,
7
9
9
5,
0
7
5
,
3
2
2
5
,
5
8
4
,
9
5
9
6,070,498
20
1
2
53
2
,
4
4
7
1
,
2
4
4
,
6
6
0
1
,
6
8
8
,
5
4
3
2
,
1
8
8
,
4
9
6
2
,
7
2
3
,
2
2
0
3
,
2
3
0
,
7
2
6
3,
7
7
7
,
2
4
8
4
,
3
1
5
,
7
9
4
4,
8
2
8
,
8
4
0
5,
3
7
6
,
0
5
9
5
,
9
5
7
,
2
0
6
6,482,942
20
1
3
Y
T
D
53
8
,
3
9
0
1
,
2
3
5
,
7
6
2
1
,
7
2
8
,
2
7
0
2
,
2
1
8
,
1
4
3
2
,
7
6
3
,
2
0
9
3
,
2
5
5
,
2
1
3
20
1
3
B
g
t
54
0
,
2
6
6
1
,
2
5
2
,
1
5
9
1
,
7
3
2
,
5
0
3
2
,
2
2
1
,
6
9
6
2
,
7
6
4
,
0
6
9
3
,
2
7
5
,
5
6
0
3,
8
1
3
,
6
4
5
4
,
3
6
0
,
8
0
7
4,
8
8
8
,
6
8
0
5,
4
3
9
,
7
0
8
6
,
0
0
2
,
9
8
8
6,525,429
%
B
u
d
g
e
t
0%
-
1
%
0
%
0
%
0
%
-
1
%
%
v
s
2
0
1
2
1%
-
1
%
2
%
1
%
1
%
1
%
Ge
n
e
r
a
l
R
e
t
a
i
l
$0
.
0
0
$2
.
0
0
$4
.
0
0
$6
.
0
0
$8
.
0
0
Ja
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
J
u
l
A
u
g
S
e
p
t
O
c
t
N
o
v
D
e
c
M
i
l
l
i
o
n
s
Bu
d
g
e
t
v
s
.
A
c
t
u
a
l
20
1
3
B
u
d
g
e
t
20
1
3
Y
T
D
20
1
2
-
5
0
0
,
0
0
0
1
,
0
0
0
,
0
0
0
1
,
5
0
0
,
0
0
0
2
,
0
0
0
,
0
0
0
2
,
5
0
0
,
0
0
0
3
,
0
0
0
,
0
0
0
3
,
5
0
0
,
0
0
0
20
0
4
2
0
0
5
2
0
0
6
2
0
0
7
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
20
0
4
-
2
0
1
3
,
Y
T
D
KL
R
:
J
u
n
e
2
0
1
3
S
a
l
e
s
T
a
x
R
e
p
o
r
t
Pa
g
e
6
o
f
7
1
Sa
l
e
s
T
a
x
R
e
c
e
i
p
t
s
Y
T
D
b
y
M
o
n
t
h
Ye
a
r
Ja
n
Y
T
D
F
e
b
Y
T
D
M
a
r
Y
T
D
A
p
r
Y
T
D
M
a
y
Y
T
D
J
u
n
e
Y
T
D
J
u
l
Y
T
D
A
ug
Y
T
D
S
e
p
t
Y
T
D
O
c
t
Y
T
D
N
o
v
Y
T
D
D
e
c
Y
T
D
20
0
4
70
,
0
8
8
1
5
6
,
5
9
9
2
4
2
,
7
3
0
2
9
9
,
0
5
4
3
8
5
,
7
2
7
4
6
1
,
2
4
0
5
3
8
,
7
4
4
6
2
2
,
3
6
6
7
0
4
,
3
4
7
7
7
7
,
8
7
6
8
4
9
,
1
3
7
935,872
20
0
5
72
,
7
5
8
1
5
8
,
2
7
9
2
7
9
,
5
0
7
3
5
2
,
7
7
9
4
3
1
,
6
7
1
5
1
1
,
3
7
2
5
9
2
,
9
3
9
6
8
1
,
8
0
7
7
6
5
,
5
9
0
8
6
6
,
9
1
6
9
5
6
,
8
6
0
1,030,450
20
0
6
81
,
0
3
2
1
8
6
,
4
9
5
2
6
8
,
9
7
2
3
4
4
,
4
5
6
4
3
9
,
6
6
8
5
0
1
,
7
6
0
5
9
0
,
9
1
6
6
7
9
,
1
0
6
7
6
0
,
2
0
6
8
4
5
,
5
1
7
9
3
5
,
8
2
0
1,016,468
20
0
7
74
,
8
8
8
1
7
3
,
8
1
0
2
6
1
,
3
8
3
3
3
8
,
8
1
7
4
3
6
,
1
8
9
5
3
2
,
4
9
9
6
1
3
,
0
3
8
7
0
8
,
6
1
1
7
9
8
,
0
1
1
8
7
8
,
9
1
6
9
7
8
,
7
7
0
1,083,059
20
0
8
78
,
6
0
3
2
1
0
,
6
0
0
2
9
2
,
7
2
5
3
7
6
,
7
2
0
4
6
9
,
5
8
5
5
8
9
,
4
1
4
6
7
6
,
7
9
2
7
8
2
,
5
7
7
8
7
4
,
5
3
9
9
5
5
,
6
5
0
1,053,443 1,131,445
20
0
9
77
,
4
7
3
1
6
9
,
4
8
6
2
3
4
,
7
0
8
2
9
6
,
3
0
9
3
7
6
,
7
8
8
4
5
3
,
9
0
9
5
2
6
,
7
9
3
6
1
8
,
6
0
4
7
1
3
,
7
5
3
7
8
9
,
5
2
9
8
4
0
,
4
2
7
915,885
20
1
0
68
,
4
8
3
1
7
0
,
4
3
9
2
4
3
,
2
5
9
2
8
5
,
2
5
1
3
9
5
,
2
1
0
4
6
9
,
9
8
5
5
4
1
,
6
2
5
6
2
1
,
0
3
6
6
9
3
,
0
7
0
7
7
1
,
3
9
1
8
4
6
,
6
8
9
941,315
20
1
1
11
2
,
2
9
3
1
9
6
,
1
8
5
2
9
5
,
7
2
0
3
7
9
,
1
0
2
4
6
6
,
9
8
9
5
5
3
,
3
5
2
6
6
8
,
2
4
7
7
6
0
,
8
0
0
8
6
4
,
3
8
4
9
6
2
,
3
3
3
1,054,404 1,148,660
20
1
2
81
,
3
1
9
2
1
0
,
4
1
3
2
8
3
,
3
9
2
3
7
0
,
2
0
1
4
9
2
,
6
4
5
5
8
0
,
9
8
0
6
7
5
,
8
2
9
7
7
6
,
2
3
3
8
6
8
,
7
9
1
9
6
1
,
1
4
2
1,062,529 1,169,432
20
1
3
Y
T
D
90
,
6
3
6
1
9
4
,
8
7
7
2
8
4
,
1
8
8
3
6
7
,
1
0
2
4
8
4
,
2
6
4
5
7
4
,
2
5
6
20
1
3
B
g
t
88
,
0
7
3
2
0
6
,
8
8
2
3
0
2
,
7
3
5
3
8
1
,
1
2
2
4
9
3
,
6
7
7
5
8
1
,
9
7
2
6
7
6
,
7
5
5
7
8
0
,
4
5
6
8
7
8
,
5
9
7
9
7
8
,
6
9
3
1,072,952 1,172,619
%
B
u
d
g
e
t
3%
-
6
%
-
6
%
-
4
%
-
2
%
-
1
%
%
v
s
2
0
1
2
11
%
-
7
%
0
.
3
%
-
1
%
-
2
%
-
1
%
Wh
o
l
e
s
a
l
e
$0
.
0
0
$0
.
5
0
$1
.
0
0
$1
.
5
0
Ja
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
J
u
l
A
u
g
S
e
p
t
O
c
t
N
o
v
D
e
c
M
i
l
l
i
o
n
s
Bu
d
g
e
t
v
s
.
A
c
t
u
a
l
20
1
3
B
u
d
g
e
t
20
1
3
Y
T
D
20
1
2
-
1
0
0
,
0
0
0
2
0
0
,
0
0
0
3
0
0
,
0
0
0
4
0
0
,
0
0
0
5
0
0
,
0
0
0
6
0
0
,
0
0
0
7
0
0
,
0
0
0
20
0
4
2
0
0
5
2
0
0
6
2
0
0
7
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
20
0
4
-
2
0
1
3
,
Y
T
D
KL
R
:
J
u
n
e
2
0
1
3
S
a
l
e
s
T
a
x
R
e
p
o
r
t
Pa
g
e
7
o
f
7
1
Sa
l
e
s
T
a
x
R
e
c
e
i
p
t
s
Y
T
D
b
y
M
o
n
t
h
Ye
a
r
Ja
n
Y
T
D
F
e
b
Y
T
D
M
a
r
Y
T
D
A
p
r
Y
T
D
M
a
y
Y
T
D
J
u
n
e
Y
T
D
J
u
l
Y
T
D
A
ug
Y
T
D
S
e
p
t
Y
T
D
O
c
t
Y
T
D
N
o
v
Y
T
D
D
e
c
Y
T
D
20
0
4
28
1
,
2
1
7
5
4
7
,
2
9
1
7
9
9
,
7
3
0
1
,
0
6
9
,
5
8
9
1
,
3
8
1
,
6
6
8
1
,
6
9
3
,
2
2
5
2
,
0
2
5
,
4
7
5
2,
3
2
8
,
4
5
6
2,
6
6
4
,
0
1
3
3,
0
0
3
,
6
0
3
3
,
3
1
7
,
1
9
9
3,630,767
20
0
5
27
5
,
8
0
9
5
8
4
,
0
2
1
8
6
2
,
6
7
8
1
,
1
2
9
,
2
0
1
1
,
4
5
0
,
0
1
5
1
,
7
9
2
,
9
6
6
2
,
1
4
3
,
4
1
6
2,
4
9
6
,
3
3
0
2,
9
0
9
,
1
0
1
3,
2
9
7
,
1
3
7
3
,
6
4
8
,
9
8
8
3,947,078
20
0
6
28
4
,
0
8
1
6
0
8
,
3
9
2
8
9
8
,
6
7
3
1
,
2
1
7
,
1
9
7
1
,
5
8
5
,
3
9
7
1
,
9
6
8
,
0
9
3
2
,
3
5
9
,
8
5
5
2,
7
4
9
,
9
0
4
3,
1
7
4
,
4
3
4
3,
5
6
2
,
7
0
1
3
,
9
3
6
,
6
5
3
4,303,221
20
0
7
31
7
,
3
3
0
6
8
1
,
3
7
1
9
9
3
,
3
2
4
1
,
3
3
4
,
1
0
3
1
,
7
2
2
,
9
9
0
2
,
0
9
5
,
5
8
5
2
,
4
7
3
,
8
2
8
2,
8
2
9
,
6
1
5
3,
1
9
8
,
0
8
4
3,
5
4
4
,
0
6
9
3
,
8
7
0
,
7
4
8
4,176,747
20
0
8
29
6
,
6
5
5
6
4
0
,
7
2
6
9
1
6
,
3
3
3
1
,
2
0
3
,
5
0
8
1
,
5
3
5
,
9
3
3
1
,
8
1
8
,
9
8
3
2
,
1
6
9
,
2
6
1
2,
4
7
4
,
3
8
2
2,
7
7
1
,
5
4
9
3,
0
8
7
,
9
2
9
3
,
3
3
5
,
8
8
6
3,575,928
20
0
9
23
5
,
4
7
7
4
7
1
,
6
1
7
7
2
3
,
7
1
9
9
4
0
,
1
1
4
1
,
1
9
3
,
5
2
7
1
,
4
4
9
,
9
4
3
1
,
7
5
2
,
0
8
2
2,
0
3
1
,
2
5
0
2,
3
5
0
,
2
3
9
2,
7
3
6
,
8
4
2
2
,
9
6
9
,
5
8
0
3,215,641
20
1
0
21
1
,
8
3
6
4
9
5
,
3
5
5
7
1
9
,
8
9
9
9
3
4
,
0
4
7
1
,
2
0
9
,
7
2
9
1
,
4
6
6
,
3
7
8
1
,
7
3
5
,
4
0
0
1,
9
6
5
,
7
5
3
2,
2
5
5
,
9
5
1
2,
5
1
3
,
5
2
0
2
,
7
8
1
,
1
6
7
3,035,251
20
1
1
25
1
,
8
7
4
5
3
7
,
5
3
7
7
8
8
,
0
5
9
1
,
0
2
6
,
9
8
5
1
,
3
1
5
,
5
6
1
1
,
5
7
7
,
7
7
4
1
,
8
5
9
,
6
9
7
2,
0
9
1
,
0
9
1
2,
3
9
8
,
0
5
8
2,
6
7
6
,
0
9
2
2
,
9
1
2
,
2
9
0
3,179,418
20
1
2
28
2
,
0
8
4
5
7
1
,
1
8
9
8
0
0
,
8
6
0
1
,
0
5
4
,
3
9
5
1
,
3
6
3
,
3
2
4
1
,
6
3
5
,
5
1
2
1
,
9
0
8
,
6
9
4
2,
1
8
5
,
2
5
4
2,
4
8
0
,
6
7
5
2,
7
9
6
,
2
6
1
3
,
0
9
8
,
9
9
2
3,361,196
20
1
3
Y
T
D
28
3
,
0
9
3
5
9
9
,
1
2
7
8
6
6
,
0
4
5
1
,
1
4
4
,
9
8
2
1
,
4
8
0
,
5
0
9
1
,
7
8
6
,
6
3
8
20
1
3
B
g
t
26
2
,
3
1
2
5
6
4
,
1
9
1
8
1
2
,
0
6
3
1
,
0
6
0
,
5
9
3
1
,
3
6
7
,
7
1
3
1
,
6
4
5
,
9
4
3
1
,
9
3
5
,
8
0
7
2,
1
9
5
,
4
8
6
2,
5
0
9
,
4
2
8
2,
8
0
8
,
8
1
1
3
,
0
9
2
,
5
0
2
3,368,047
%
B
u
d
g
e
t
8%
6
%
7
%
8
%
8
%
9
%
%
v
s
2
0
1
2
0%
5
%
8
%
9
%
9
%
9
%
Au
t
o
&
G
a
s
$0
.
0
0
$1
.
0
0
$2
.
0
0
$3
.
0
0
$4
.
0
0
Ja
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
J
u
l
A
u
g
S
e
p
t
O
c
t
N
o
v
D
e
c
M
i
l
l
i
o
n
s
Bu
d
g
e
t
v
s
.
A
c
t
u
a
l
20
1
3
B
u
d
g
e
t
20
1
3
Y
T
D
20
1
2
-
5
0
0
,
0
0
0
1
,
0
0
0
,
0
0
0
1
,
5
0
0
,
0
0
0
2
,
0
0
0
,
0
0
0
2
,
5
0
0
,
0
0
0
20
0
4
2
0
0
5
2
0
0
6
2
0
0
7
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
20
0
4
-
2
0
1
3
,
Y
T
D
KL
R
:
J
u
n
e
2
0
1
3
S
a
l
e
s
T
a
x
R
e
p
o
r
t
Pa
g
e
8
o
f
7
1
Sa
l
e
s
T
a
x
R
e
c
e
i
p
t
s
Y
T
D
b
y
M
o
n
t
h
Ye
a
r
Ja
n
Y
T
D
F
e
b
Y
T
D
M
a
r
Y
T
D
A
p
r
Y
T
D
M
a
y
Y
T
D
J
u
n
e
Y
T
D
J
u
l
Y
T
D
A
ug
Y
T
D
S
e
p
t
Y
T
D
O
c
t
Y
T
D
N
o
v
Y
T
D
D
e
c
Y
T
D
20
0
4
24
4
,
8
0
1
5
1
0
,
8
7
5
7
6
1
,
3
5
7
1
,
0
1
7
,
8
3
2
1,
3
3
8
,
8
7
0
1
,
5
9
6
,
5
4
0
1
,
8
4
0
,
0
6
4
2
,
1
5
5
,
4
7
3
2,
4
0
4
,
1
7
9
2,
6
5
9
,
8
3
9
2
,
9
9
9
,
6
5
4
3,263,672
20
0
5
24
4
,
7
3
4
5
5
2
,
9
4
5
7
8
7
,
7
8
6
1
,
0
1
7
,
4
4
2
1,
3
1
5
,
9
6
8
1
,
5
8
1
,
3
3
7
1
,
8
4
2
,
2
5
8
2
,
1
5
5
,
3
3
0
2,
4
2
5
,
3
8
8
2,
6
9
9
,
1
3
1
3
,
0
4
3
,
9
2
5
3,315,749
20
0
6
26
6
,
2
4
0
6
2
4
,
4
0
0
8
8
3
,
3
5
2
1
,
1
4
2
,
7
1
5
1,
4
7
9
,
2
4
5
1
,
7
5
0
,
7
8
6
2
,
0
5
5
,
5
4
8
2
,
4
1
0
,
8
7
5
2,
7
3
0
,
2
5
5
3,
0
2
8
,
4
4
9
3
,
4
1
7
,
9
6
0
3,732,312
20
0
7
27
8
,
9
9
6
7
4
0
,
0
0
6
1,
0
1
5
,
6
9
6
1,
3
5
9
,
1
4
8
1,
7
3
6
,
9
5
9
2
,
0
4
3
,
0
8
5
2
,
3
3
9
,
9
7
0
2
,
7
2
5
,
3
7
7
3,
0
4
8
,
0
7
6
3,
3
9
3
,
4
5
0
3
,
7
7
5
,
5
6
3
4,103,240
20
0
8
29
8
,
0
5
4
7
1
0
,
7
6
2
1,
0
0
4
,
1
3
0
1,
2
9
5
,
6
2
1
1,
6
3
6
,
5
2
8
1
,
8
9
5
,
1
0
9
2
,
2
0
8
,
8
1
9
2
,
6
0
4
,
4
2
0
2,
9
3
0
,
8
0
0
3,
2
4
8
,
4
6
5
3
,
6
3
6
,
8
5
5
3,939,201
20
0
9
28
8
,
0
3
7
6
3
9
,
6
2
9
9
3
2
,
8
8
2
1
,
2
3
0
,
5
8
4
1,
5
4
7
,
2
6
6
1
,
8
0
0
,
2
3
2
2
,
0
6
5
,
9
8
6
2
,
3
9
3
,
2
1
9
2,
6
9
1
,
6
2
6
2,
9
7
9
,
4
4
2
3
,
2
9
8
,
5
2
6
3,616,076
20
1
0
28
9
,
9
8
4
6
4
0
,
7
6
3
9
5
2
,
2
9
9
1
,
2
2
3
,
4
3
1
1,
5
5
9
,
8
5
0
1
,
8
5
2
,
8
7
3
2
,
1
3
4
,
2
3
8
2
,
4
5
2
,
5
3
9
2,
7
5
1
,
0
6
8
3,
0
6
3
,
7
6
5
3
,
3
8
6
,
9
9
1
3,694,342
20
1
1
27
3
,
2
7
5
6
9
9
,
5
7
0
1,
0
2
3
,
3
8
9
1,
3
1
6
,
2
7
6
1,
6
6
4
,
5
9
1
1
,
9
5
2
,
2
7
2
2
,
2
6
0
,
5
1
4
2
,
6
2
6
,
3
8
5
2,
9
5
6
,
4
6
0
3,
2
8
3
,
0
4
0
3
,
6
4
4
,
5
0
7
3,960,151
20
1
2
31
9
,
7
2
0
7
0
5
,
6
7
0
1,
0
4
6
,
4
6
1
1,
3
5
2
,
5
4
8
1,
6
9
6
,
1
8
8
2
,
0
3
0
,
4
9
1
2
,
3
6
7
,
4
9
5
2
,
7
2
9
,
7
2
6
3,
0
6
9
,
1
3
5
3,
4
7
1
,
1
3
9
3
,
8
6
9
,
5
2
1
4,221,446
20
1
3
Y
T
D
32
1
,
4
0
1
7
4
0
,
5
2
2
1,
0
6
1
,
9
8
1
1,
3
7
0
,
5
8
0
1,
7
2
7
,
9
0
5
2
,
0
7
9
,
7
1
6
20
1
3
B
g
t
33
2
,
1
1
5
7
3
3
,
8
5
7
1,
0
9
0
,
6
5
5
1,
4
0
1
,
1
7
8
1,
7
8
6
,
4
7
5
2
,
1
2
2
,
0
6
9
2
,
4
4
4
,
3
1
2
2
,
8
0
8
,
8
5
9
3,
1
5
0
,
7
6
0
3,
5
0
8
,
8
8
8
3
,
8
7
9
,
0
7
4
4,231,078
%
B
u
d
g
e
t
-3
%
1
%
-
3
%
-
2
%
-
3
%
-
2
%
%
v
s
2
0
1
2
1%
5
%
1
%
1
%
2
%
2
%
Se
r
v
i
c
e
s
$0
.
0
0
$1
.
0
0
$2
.
0
0
$3
.
0
0
$4
.
0
0
$5
.
0
0
Ja
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
J
u
l
A
u
g
S
e
p
t
O
c
t
N
o
v
D
e
c
M
i
l
l
i
o
n
s
Bu
d
g
e
t
v
s
.
A
c
t
u
a
l
20
1
3
B
u
d
g
e
t
20
1
3
Y
T
D
20
1
2
-
5
0
0
,
0
0
0
1
,
0
0
0
,
0
0
0
1
,
5
0
0
,
0
0
0
2
,
0
0
0
,
0
0
0
2
,
5
0
0
,
0
0
0
20
0
4
2
0
0
5
2
0
0
6
2
0
0
7
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
20
0
4
-
2
0
1
3
,
Y
T
D
KL
R
:
J
u
n
e
2
0
1
3
S
a
l
e
s
T
a
x
R
e
p
o
r
t
Pa
g
e
9
o
f
7
1
Sa
l
e
s
T
a
x
R
e
c
e
i
p
t
s
Y
T
D
b
y
M
o
n
t
h
Ye
a
r
Ja
n
Y
T
D
F
e
b
Y
T
D
M
a
r
Y
T
D
A
p
r
Y
T
D
M
a
y
Y
T
D
J
u
n
e
Y
T
D
J
u
l
Y
T
D
A
ug
Y
T
D
S
e
p
t
Y
T
D
O
c
t
Y
T
D
N
o
v
Y
T
D
D
e
c
Y
T
D
20
0
4
58
,
8
2
3
1
0
4
,
6
6
4
1
3
4
,
1
6
6
1
5
5
,
5
9
7
1
9
9
,
3
8
9
2
3
6
,
1
4
2
2
7
7
,
0
8
1
3
1
5
,
7
5
0
3
4
7
,
0
5
2
3
7
9
,
3
1
5
4
1
0
,
2
4
6
442,219
20
0
5
33
,
4
0
7
7
2
,
5
4
8
9
6
,
0
1
0
1
2
2
,
1
4
7
1
5
3
,
8
4
3
1
8
6
,
2
0
7
2
1
0
,
8
2
0
2
3
5
,
2
8
7
2
5
4
,
8
8
6
2
9
5
,
9
0
2
3
3
5
,
6
0
8
369,585
20
0
6
33
,
8
4
0
1
1
0
,
6
8
1
1
3
7
,
8
9
3
1
6
6
,
7
8
5
1
9
9
,
5
4
2
2
2
9
,
6
7
8
2
6
4
,
5
9
3
3
0
5
,
7
0
3
3
4
3
,
5
0
3
3
9
1
,
5
9
6
4
2
0
,
4
7
0
455,594
20
0
7
60
,
2
9
8
1
0
9
,
9
0
1
1
4
1
,
2
9
1
1
8
3
,
1
7
5
2
2
5
,
4
4
9
2
7
3
,
6
9
2
3
0
4
,
8
6
7
3
5
2
,
1
3
9
3
9
0
,
4
0
4
4
2
4
,
1
9
6
4
6
2
,
9
7
0
503,000
20
0
8
29
,
4
5
0
7
1
,
4
5
7
1
0
7
,
8
9
5
1
4
0
,
1
9
9
1
7
7
,
9
9
8
2
0
6
,
2
8
8
2
4
0
,
2
6
3
2
7
4
,
0
0
1
3
0
8
,
9
6
0
3
3
6
,
1
5
1
3
6
3
,
7
4
3
402,360
20
0
9
32
,
5
2
9
5
3
,
0
7
4
9
6
,
3
0
1
1
2
3
,
3
3
3
1
6
2
,
0
8
2
2
0
5
,
8
2
4
2
4
6
,
7
6
1
2
9
7
,
4
0
8
3
4
3
,
6
2
8
3
8
6
,
5
5
0
4
3
0
,
5
6
4
466,785
20
1
0
39
,
9
2
4
8
1
,
6
7
5
1
2
8
,
0
3
8
2
1
4
,
3
5
2
2
4
6
,
8
0
2
2
9
3
,
9
6
6
3
1
3
,
0
2
8
3
5
4
,
7
3
6
3
9
9
,
6
5
5
4
4
1
,
4
8
2
4
7
8
,
4
6
4
533,667
20
1
1
29
,
7
9
4
8
9
,
3
4
6
1
2
6
,
4
9
8
1
5
6
,
5
7
8
2
9
0
,
9
5
3
3
6
5
,
5
0
0
4
2
4
,
9
4
3
5
1
2
,
0
2
2
5
4
6
,
1
4
9
6
3
4
,
0
9
2
6
7
1
,
6
7
9
721,805
20
1
2
28
,
9
2
3
6
1
,
4
0
4
8
5
,
7
8
6
1
0
9
,
8
4
5
1
4
5
,
4
7
5
1
8
7
,
6
8
0
2
3
2
,
4
9
2
2
7
9
,
3
1
1
3
2
0
,
2
2
3
3
5
7
,
4
9
7
3
9
6
,
7
0
6
441,252
20
1
3
Y
T
D
41
,
9
3
9
1
0
1
,
2
4
2
1
3
9
,
6
5
2
1
8
2
,
7
2
3
2
2
1
,
5
8
8
2
6
2
,
7
2
4
20
1
3
B
g
t
30
,
7
2
7
6
9
,
1
3
3
9
9
,
1
3
5
1
3
4
,
2
0
1
1
6
5
,
4
1
3
2
0
1
,
0
5
8
2
3
1
,
0
0
5
2
6
8
,
3
1
6
3
0
2
,
8
3
8
3
4
1
,
3
1
1
3
7
5
,
7
1
3
413,082
%
B
u
d
g
e
t
36
%
4
6
%
4
1
%
3
6
%
3
4
%
3
1
%
%
v
s
2
0
1
2
45
%
6
5
%
6
3
%
6
6
%
5
2
%
4
0
%
Mi
s
c
e
l
l
a
n
e
o
u
s
$0
.
0
0
$0
.
1
0
$0
.
2
0
$0
.
3
0
$0
.
4
0
$0
.
5
0
Ja
n
F
e
b
M
a
r
A
p
r
M
a
y
J
u
n
J
u
l
A
u
g
S
e
p
t
O
c
t
N
o
v
D
e
c
M
i
l
l
i
o
n
s
Bu
d
g
e
t
v
s
.
A
c
t
u
a
l
20
1
3
B
u
d
g
e
t
20
1
3
Y
T
D
20
1
2
-
1
0
0
,
0
0
0
2
0
0
,
0
0
0
3
0
0
,
0
0
0
4
0
0
,
0
0
0
20
0
4
2
0
0
5
2
0
0
6
2
0
0
7
2
0
0
8
2
0
0
9
2
0
1
0
2
0
1
1
2
0
1
2
2
0
1
3
20
0
4
-
2
0
1
3
,
Y
T
D
KL
R
:
J
u
n
e
2
0
1
3
S
a
l
e
s
T
a
x
R
e
p
o
r
t
Pa
g
e
1
0
o
f
7
1