The URL can be used to link to this page

Home My WebLink AboutCO 5CAG-19-029, CO #5-20 Approved by Cheryl Beyer via 5/15/2020 email CHANGE ORDER PROPOSAL 3323 Owner: City of Renton Change Order Proposal #:17 Date: CCI No.RFI #:44 ASK# FO #:FLDR #: 11.03.C.4.a DIRECT LABOR COSTS Trade Wage Rate Proposed Hours Cost See Worksheet 0 -$ -$ -$ -$ -$ Labor Cost 1,968.16$ Direct Supervision Safety Small Tools & Consumables Subtotal Direct Labor Cost 1,968.16$ 29%570.77$ 11.03.C.4.b DIRECT MATERIAL COSTS Description Quantity Units Unit Cost Cost See Worksheet -$ -$ -$ -$ -$ -$ -$ -$ Material Cost 1,015.00$ 21% 213.15 11.03.C.4.c CONSTRUCTION EQUIPMENT USAGE COSTS Description Rate Propsed Hours Cost See Worksheet -$ 0 -$ -$ 0 -$ -$ 0 -$ Equipment Cost 1,152.00$ 21%241.92$ DIRECT COST SUMMARY Subtotal Direct Costs OH & P on Direct Costs 11.03.C.4.d PRIME SUBCONTRACTOR'S PROPOSALS Name Cost Ashford 3,232.55$ Subcontract Cost 3,232.55$ OH & P on Subs by the Prime Contractor 12%387.91$ COST SUMMARY Subtotal 8,781.46$ Bond and Insurance TOTAL COST OF PROPOSED ESTIMATE WITHOUT SALES TAX 8,781$ Cost of delay to contract due to this change may not be included in this proposal, April 16, 2020 McClure & Sons Inc. Project No.: Per RFI 044 response, revise Sheet E-3: Add 1" conduit and#10 conductors for Site Light Pole. Change per Ashford's proposal. Extra time to deal with existing conduits or pathway will be paid no force account. Bid assumes that native can be used for backfill. Change Order Description: Kennydale Reservoir Schedule B WTR-27-3956 4/16/2020 Page 1 of 6 McClure and Sons, Inc. CHANGE ORDER PROPOSAL but will be accessed at completion of this change order. 4/16/2020 Page 2 of 6 McClure and Sons, Inc. EQUIPMENT RATES Hourly Rate Pumps 44,000 gph $18.50 125,000 gph $28.60 25' Hose $2.00 1-Ton Truck $18.50 Water Truck $28.16 Dump Truck 10yd $54.14 Marooka Dump Track $59.67 Tractor $30.00 580 Backhoe $34.51 345/992 Excavator $154.00 330 Excavator $130.00 200 Excavator $79.30 312 Excavator $56.00 Mini Excavator $28.00 Bucket Thumb $15.85 Hoepak $17.00 Boom Truck $15.67 Grout Pump $44.56 Drill Motor (APE or equal) $86.54 Leads (110+) $13.96 Auger (90') $15.00 Pickup (360) $19.93 Forklift $35.00 Dozer D-5 N LGHP $51.85 Komatsu D39PX-21 $48.00 Crane 70 Ton Lattice $197.90 Crane Grove RT750 $120.38 Crane P&H 40 $113.60 Crane Grove RT58E $77.00 Boom Extensions $5.00 6000 lb rough terrain fork lift $33.81 10,000 lb rough terrain fork lift $46.59 Sheep Foot Compactor $76.00 Trench Compactor $32.00 Roller $81.00 Skid Steer $22.00 Loader $48.00 Generator 175kw $33.50 Jumping Jack $11.50 Does not include delivery, return, fuel, operator, markups, operating cost or rental equipment. Rental Equipment Bare for MSI Owned Equipment Only 4/16/2020 Page 5 of 6 McClure and Sons, Inc. 3323 Change Order Description: Change Order Proposal #:17 Date: WCD / CPR #:0 RFI #:44 ASI#0 Cost of delay to contract due to this change may not be included in this proposal, but will be accessed at completion of this change order. Price good for 30 days. Change in time to contract completion: 2. The Owner required the Contractor to address the additional work by WCD which directly impacted the Contractor's capability to perform the original work. In particular, due to the nature of the above work the Contractor was unable to concurrently perform originally contracted work in this structure. Consequently the Contractor was unable to resequence or reorganize the work such that the CPM and Project cash flow would remain unaffected. 3. This delay, as substantiated by supporting documentation, did effect the CPM and in particular the work on this structure and thereby negatively effected the timely completion of Work under the Contract or timely completion of a portion of the Work for which time of completion was specified. 4. The additional work will prevent McClure and Sons, Inc. from completing the Project within the current Contract completion date. McClure & Sons Inc. Project No.:Owner No: McClure and Sons, Inc. submits that due to no fault, act or omission on the part of McClure and Sons, Inc. the work and circumstances involved with above Change Order were effected by the conditions and sole actions of the Owner and/or Owners Representative. McClure and Sons, Inc. further submits that the above change was the sole cause of the time extension impact and could not have been avoided by any reasonable means. McClure and Sons, Inc. has made all reasonable efforts to prevent and mitigate the effects of the delay but herein requests a Contract Time Extension due to the following: Per RFI 044 response, revise Sheet E-3: Add 1" conduit and#10 conductors for Site Light Pole. Change per Ashford's proposal. Extra time to deal with existingApril 16, 2020 1. The delay was caused by the Owner and was of an unknown scope at the time the delay arose. 4/16/2020 Page 6 of 6 McClure and Sons, Inc. CHANGE ORDER PROPOSAL 3323 Owner: City of Renton Change Order Proposal #:18 Date: CCI No.RFI #:49 ASK# FO #:FLDR #: 11.03.C.4.a DIRECT LABOR COSTS Trade Wage Rate Proposed Hours Cost See Worksheet 0 -$ -$ -$ -$ -$ Labor Cost 150.68$ Direct Supervision Safety Small Tools & Consumables Subtotal Direct Labor Cost 150.68$ 29%43.70$ 11.03.C.4.b DIRECT MATERIAL COSTS Description Quantity Units Unit Cost Cost See Worksheet -$ -$ -$ -$ -$ -$ -$ -$ Material Cost -$ 21% 11.03.C.4.c CONSTRUCTION EQUIPMENT USAGE COSTS Description Rate Propsed Hours Cost See Worksheet -$ 0 -$ -$ 0 -$ -$ 0 -$ Equipment Cost 112.00$ 21%23.52$ DIRECT COST SUMMARY Subtotal Direct Costs 329.90$ OH & P on Direct Costs 11.03.C.4.d PRIME SUBCONTRACTOR'S PROPOSALS Name Cost Ashfords 4,032.77$ Subcontract Cost 4,032.77$ OH & P on Subs by the Prime Contractor 12%483.93$ COST SUMMARY Subtotal 4,846.66$ Bond and Insurance TOTAL COST OF PROPOSED ESTIMATE WITHOUT SALES TAX 4,847$ Cost of delay to contract due to this change may not be included in this proposal, but will be accessed at completion of this change order. April 16, 2020 McClure & Sons Inc. Project No.: Per RFI 049 Response, Add a 3" Fiber Hand-Hole on site for future use. Per Ashfords scope. Kennydale Reservoir Schedule B WTR-27-3956 4/16/2020 Page 1 of 5 McClure and Sons, Inc. EQUIPMENT RATES Hourly Rate Pumps 44,000 gph $18.50 125,000 gph $28.60 25' Hose $2.00 1-Ton Truck $18.50 Water Truck $28.16 Dump Truck 10yd $54.14 Marooka Dump Track $59.67 Tractor $30.00 580 Backhoe $34.51 345/992 Excavator $154.00 330 Excavator $130.00 200 Excavator $79.30 312 Excavator $56.00 Mini Excavator $28.00 Bucket Thumb $15.85 Hoepak $17.00 Boom Truck $15.67 Grout Pump $44.56 Drill Motor (APE or equal) $86.54 Leads (110+) $13.96 Auger (90') $15.00 Pickup (360) $19.93 Forklift $35.00 Dozer D-5 N LGHP $51.85 Komatsu D39PX-21 $48.00 Crane 70 Ton Lattice $197.90 Crane Grove RT750 $120.38 Crane P&H 40 $113.60 Crane Grove RT58E $77.00 Boom Extensions $5.00 6000 lb rough terrain fork lift $33.81 10,000 lb rough terrain fork lift $46.59 Sheep Foot Compactor $76.00 Trench Compactor $32.00 Roller $81.00 Skid Steer $22.00 Loader $48.00 Generator 175kw $33.50 Jumping Jack $11.50 Does not include delivery, return, fuel, operator, markups, operating cost or rental equipment. Rental Equipment Bare for MSI Owned Equipment Only 4/16/2020 Page 4 of 5 McClure and Sons, Inc. 3323 Change Order Description: Change Order Proposal #:18 Date: WCD / CPR #:0 RFI #:49 ASI#0 Cost of delay to contract due to this change may not be included in this proposal, but will be accessed at completion of this change order. Price good for 30 days. Change in time to contract completion: 2. The Owner required the Contractor to address the additional work by WCD which directly impacted the Contractor's capability to perform the original work. In particular, due to the nature of the above work the Contractor was unable to concurrently perform originally contracted work in this structure. Consequently the Contractor was unable to resequence or reorganize the work such that the CPM and Project cash flow would remain unaffected. 3. This delay, as substantiated by supporting documentation, did effect the CPM and in particular the work on this structure and thereby negatively effected the timely completion of Work under the Contract or timely completion of a portion of the Work for which time of completion was specified. 4. The additional work will prevent McClure and Sons, Inc. from completing the Project within the current Contract completion date. McClure & Sons Inc. Project No.:Owner No: McClure and Sons, Inc. submits that due to no fault, act or omission on the part of McClure and Sons, Inc. the work and circumstances involved with above Change Order were effected by the conditions and sole actions of the Owner and/or Owners Representative. McClure and Sons, Inc. further submits that the above change was the sole cause of the time extension impact and could not have been avoided by any reasonable means. McClure and Sons, Inc. has made all reasonable efforts to prevent and mitigate the effects of the delay but herein requests a Contract Time Extension due to the following: Per RFI 049 Response, Add a 3" Fiber Hand-Hole on site for future use. Per Ashfords scope. April 16, 2020 1. The delay was caused by the Owner and was of an unknown scope at the time the delay arose. 4/16/2020 Page 5 of 5 McClure and Sons, Inc.